![]()
MIRA INFORM REPORT
|
Report Date : |
29.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
H. SCHREIBER LIMITED |
|
|
|
|
Formerly Known As : |
TURNITE LIMITED |
|
|
|
|
Registered Office : |
Unit 5 Crowbush Business Centre, Luton Road, Toddington, Lu5 6hu |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
28.02.2011 |
|
|
|
|
Date of Incorporation : |
16.08.1977 |
|
|
|
|
Com. Reg. No.: |
01325691 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
Manufacture of fasteners, screw & chain |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
£25,000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment
Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2011
|
Country Name |
Previous Rating (31.12.2010) |
Current Rating (31.03.2011) |
|
United Kingdom |
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company Name |
H. SCHREIBER LIMITED |
Company Number |
01325691 |
|
Registered Address |
UNIT 5 CROWBUSH BUSINESS CENTRE |
Trading Address |
Unit 8 Stadium Industrial Estate |
|
|
LUTON ROAD |
|
|
|
|
TODDINGTON |
|
|
|
|
LU5 6HU |
|
|
|
Website Address |
- |
|
|
|
Telephone Number |
- |
Fax Number |
|
|
TPS |
- |
FPS |
No |
|
Incorporation Date |
16/08/1977 |
Company Status |
Active - Accounts Filed |
|
Previous Name |
TURNITE LIMITED |
Type |
Private limited with Share Capital |
|
|
|
Filing Date of Accounts |
18/07/2011 |
|
Date of Change |
31/12/1977 |
Share Capital |
£417 |
|
Sic Code |
2874 |
Currency |
GBP |
|
Sic Description |
MANUFACTURE OF FASTENERS, SCREW & CHAIN |
||
|
Principal Activity |
Manufacture fasteners, screw, chains. |
||
Credit Limit: £25,000
|
Limit |
Previous Limit |
£19,500 |
|
|
Contract Limit |
£50,000 |
|
|
Last 3 Years
Credit Limit
|
Date |
Limit |
|
31/12/2010 |
£25,000 |
|
31/12/2009 |
£19,500 |
|
31/12/2008 |
£28,000 |
Rating History
|
Date |
Rating |
Description |
|
09/08/2010 |
88 |
Very Good Credit Worthiness |
|
27/08/2009 |
84 |
Very Good Credit Worthiness |
|
01/06/2009 |
41 |
Creditworthy |
|
20/02/2009 |
44 |
Creditworthy |
|
29/06/2008 |
70 |
Good Credit Worthiness |
|
25/06/2008 |
65 |
Good Credit Worthiness |
|
13/05/2005 |
0 |
Voluntary Arrangement |
|
28/03/2005 |
50 |
Creditworthy |
|
12/06/2004 |
0 |
|
|
08/12/2001 |
0 |
Caution - Credit at your discretion |
Limit History
|
Date |
Limit |
|
01/07/2010 |
£25,000 |
|
27/08/2009 |
£19,500 |
|
01/06/2009 |
£7,000 |
|
20/02/2009 |
£7,500 |
|
29/06/2008 |
£28,000 |
|
25/06/2008 |
£25,000 |
|
13/05/2005 |
£0 |
|
Total Current Directors |
2 |
|
Total Current Secretaries |
1 |
|
Total Previous Directors / Company
Secretaries |
5 |
Current Directors
|
Name |
Date of Birth |
22/09/1950 |
|
|
Officers Title |
Mr |
Nationality |
Irish |
|
Present Appointments |
5 |
Function |
Director |
|
Appointment Date |
29/07/1998 |
|
|
|
Address |
Glanmore, Ashford, County Wicklow, |
||
|
|
|
|
|
|
Name |
Date of Birth |
29/01/1945 |
|
|
Officers Title |
Ms |
Nationality |
Irish |
|
Present Appointments |
2 |
Function |
Director |
|
Appointment Date |
29/07/1998 |
|
|
|
Address |
Glanmore, Ashford, Wicklow, |
||
|
|
|
|
|
Current Company
Secretary
|
Name |
Date of Birth |
- |
|
|
Officers Title |
|
Nationality |
British |
|
Present Appointments |
1 |
Function |
Company Secretary |
|
Appointment Date |
26/08/2010 |
|
|
|
Address |
61 Hartland Avenue, Tattenhoe, Milton Keynes, MK4
3BT |
||
CCJ
|
Total Number of Exact CCJs - |
Total Value of Exact CCJs - |
|
|
|
Total Number of Possible CCJs - |
Total Value of Possible CCJs - |
|
|
|
Total Number of Satisfied CCJs - |
Total Value of Satisfied CCJs - |
|
|
|
Total Number of Writs - |
|
|
Exact CCJ Details
There are no exact CCJ details
Possible CCJ
Details
There are no possible CCJ details
Writ Details
There are no writ details
Top 20 Shareholders
|
Individual Share Value |
|
|
TECH HOLDINGS LTD |
417 ORDINARY GBP 1.00 |
Mortgage Summary
|
Outstanding |
3 |
|
Satisfied |
0 |
Group Structure Summary
|
Company Name |
H. SCHREIBER LIMITED |
Company Number |
01325691 |
|
Holding Company |
- |
Ownership Status |
|
|
Ultimate Holding Company |
- |
Companies in group |
- |
Group structure
No group structure
Key Financials
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder Funds |
Employees |
|
28/02/2011 |
- |
- |
£344,896 |
- |
|
28/02/2010 |
- |
- |
£345,476 |
- |
|
28/02/2009 |
- |
- |
£347,380 |
- |
Profit & Loss
|
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Depreciation |
£1,297 |
-74.7% |
£5,129 |
-82.8% |
£29,819 |
50% |
£19,874 |
-5.6% |
£21,047 |
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance Sheet
|
Date Of Accounts |
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
Tangible Assets |
£149,497 |
3.6% |
£144,254 |
-11.5% |
£163,047 |
8.3% |
£150,511 |
-4.8% |
£158,179 |
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Fixed Assets |
£149,497 |
3.6% |
£144,254 |
-11.5% |
£163,047 |
8.3% |
£150,511 |
-4.8% |
£158,179 |
|
Stock |
£335,266 |
4% |
£322,255 |
-20.8% |
£406,694 |
-12.7% |
£465,967 |
-3.2% |
£481,423 |
|
Trade Debtors |
£1,166,672 |
51.4% |
£770,700 |
12% |
£687,909 |
-21.9% |
£880,722 |
-22.4% |
£1,134,527 |
|
Cash |
£12,372 |
-44.1% |
£22,135 |
-43.4% |
£39,132 |
- |
0 |
-100% |
£554 |
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Assets |
£1,514,310 |
35.8% |
£1,115,090 |
-1.6% |
£1,133,735 |
-15.8% |
£1,346,689 |
-16.7% |
£1,616,504 |
|
Trade Creditors |
£1,318,911 |
44.3% |
£913,868 |
-2% |
£932,616 |
-19.8% |
£1,163,528 |
-23.6% |
£1,523,876 |
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Liabilities |
£1,318,911 |
44.3% |
£913,868 |
-2% |
£932,616 |
-19.8% |
£1,163,528 |
-23.6% |
£1,523,876 |
|
Bank Loans & Overdrafts and LTL |
0 |
- |
0 |
-100% |
£16,786 |
- |
0 |
- |
0 |
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Long Term Liabilities |
0 |
- |
0 |
-100% |
£16,786 |
- |
0 |
- |
0 |
Capital &
Reserves
|
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
|
Called Up Share Capital |
£417 |
- |
£417 |
- |
£417 |
- |
£417 |
- |
£417 |
|
P & L Account Reserve |
£344,479 |
-0.2% |
£345,059 |
-0.5% |
£346,963 |
4.1% |
£333,255 |
33.1% |
£250,390 |
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Shareholder Funds |
£344,896 |
-0.2% |
£345,476 |
-0.5% |
£347,380 |
4.1% |
£333,672 |
33% |
£250,807 |
Other Financial Items
|
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
|
Net Worth |
£344,896 |
-0.2% |
£345,476 |
-0.5% |
£347,380 |
4.1% |
£333,672 |
33% |
£250,807 |
|
Working Capital |
£195,399 |
-2.9% |
£201,222 |
0.1% |
£201,119 |
9.8% |
£183,161 |
97.7% |
£92,628 |
|
Total Assets |
£1,663,807 |
32.1% |
£1,259,344 |
-2.9% |
£1,296,782 |
-13.4% |
£1,497,200 |
-15.6% |
£1,774,683 |
|
Total Liabilities |
£1,318,911 |
44.3% |
£913,868 |
-3.7% |
£949,402 |
-18.4% |
£1,163,528 |
-23.6% |
£1,523,876 |
|
Net Assets |
£344,896 |
-0.2% |
£345,476 |
-0.5% |
£347,380 |
4.1% |
£333,672 |
33% |
£250,807 |
Cash Flow
|
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
|
Net Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Net Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Net Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Increase in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
Capital Employed |
£344,896 |
-0.2% |
£345,476 |
-5.1% |
£364,166 |
9.1% |
£333,672 |
33% |
£250,807 |
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Auditors |
JOHN A WEBB & COMPANY |
||||||||
|
Auditor Comments |
The audit report contains no adverse comments |
||||||||
|
Bankers |
HSBC BANK PLC |
||||||||
|
Bank Branch Code |
|
||||||||
Ratios
|
28/02/11 |
28/02/10 |
28/02/09 |
29/02/08 |
28/02/07 |
|
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
Current ratio |
1.15 |
1.22 |
1.22 |
1.16 |
1.06 |
|
Sales/Net Working Capital |
- |
- |
- |
- |
- |
|
Gearing % |
0 |
0 |
4.80 |
0 |
0 |
|
Equity in % |
20.70 |
27.40 |
26.80 |
22.30 |
14.10 |
|
Creditor Days |
- |
- |
- |
- |
- |
|
Debtor Days |
- |
- |
- |
- |
- |
|
Liquidity/Acid Test |
0.89 |
0.86 |
0.77 |
0.76 |
0.74 |
|
Return On Capital Employed % |
- |
- |
- |
- |
- |
|
Return On Total Assets Employed % |
- |
- |
- |
- |
- |
|
Current Debt Ratio |
3.82 |
2.64 |
2.68 |
3.48 |
6.07 |
|
Total Debt Ratio |
3.82 |
2.64 |
2.73 |
3.48 |
6.07 |
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
Na
|
No exact match CCJs are recorded against the company. |
|
There has been no significant change in the company's credit limit. |
|
There is insufficient data to indicate a change in this companies
percentage of sales. |
|
In the previous 12 month trading period Net Worth decreased by 0.2%. |
|
A 32.1% growth in Total Assets occurred in the previous 12 month
trading period. |
|
There is insufficient data to indicate a change in this companies
pre-tax profit. |
|
The company saw an decrease in their Cash Balance of 44.1% in the
previous 12 month trading period. |
|
The audit report contains no adverse comments. |
|
The company has undergone recent changes in its directorships. |
|
The company is part of a group. |
|
The negative change in the P&L Account Reserve suggests that the
company made a loss after tax and other appropriations. |
|
The company has changed its registered address recently. |
|
The company was established over 33 years ago. |
Status History
|
No Status History found |
Event History
|
Date |
Description |
|
|
25/07/2011 |
New Accounts Filed |
|
|
08/06/2011 |
Annual Returns |
|
|
07/09/2010 |
Mr S. O'Neill has resigned as company secretary |
|
|
07/09/2010 |
New Company Secretary A. O'Neill appointed |
|
|
09/08/2010 |
New Accounts Filed |
|
|
09/08/2010 |
New Accounts Filed |
|
|
06/07/2010 |
Annual Returns |
|
|
16/10/2009 |
New Accounts Filed |
|
|
27/08/2009 |
Change in Reg.Office |
|
|
27/08/2009 |
Change of Company Postcode |
|
|
03/06/2009 |
Annual Returns |
|
|
29/06/2008 |
New Accounts Filed |
|
|
06/08/2007 |
New Accounts Filed |
|
|
17/07/2007 |
Annual Returns |
|
|
12/07/2006 |
New Accounts Filed |
|
Previous Company
Names
|
Date |
Previous Name |
|
31/12/1977 |
TURNITE LIMITED |
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.91 |
|
UK Pound |
1 |
Rs.76.53 |
|
Euro |
1 |
Rs.66.43 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.