MIRA INFORM REPORT

 

 

Report Date :

03.04.2012

 

IDENTIFICATION DETAILS

 

Name :

GLASS EQUIPMENT (INDIA) LIMITED

 

 

Registered Office :

2, Red Cross Place, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.01.1970

 

 

Com. Reg. No.:

21-065595

 

 

Capital Investment / Paid-up Capital :

Rs.2.640 Million

 

 

CIN No.:

[Company Identification No.]

U36900WB1970PLC065595

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Container Glass

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1070000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

2, Red Cross Place, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22482341/4

Fax No.:

91-33-22482367

E-Mail :

kkothari@hngil.com

hq@glasseq.com

info@glasseq.com

Website :

http://www.glasseq.com

 

 

Factory :

P.O Box o. 7, Bahadurgarh, Jhajjar – 124507, Haryana, India

Tel. No.:

91-1276-221400

Fax No.:

91-1276-221555

 

 

DIRECTORS

 

As on 19.08.2011

 

Name :

Mr. Jagdish Prasad Kasera

Designation :

Director

Address :

17.08.1947

Date of Birth/Age :

HNG Colony, Bahadurgarh, Jhajjar – 124507, Haryana, India

Date of Appointment :

25.06.1998

DIN No.:

00013299

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U36900WB1970PLC065595

GLASS EQUIPMENT (INDIA) LIMITED

Director

25-06-98

25-06-98

-

Active

NO

2

U74899DL1994PLC058547

ACE GLASS CONTAINERS LIMITED

Director

08-01-02

08-01-02

-

Active

YES

3

U25209WB2001PLC111449

SOMANY FOAM LIMITED

Director

29-09-07

22-03-07

-

Active

NO

4

U29290WB1973PLC164597

AMCL MACHINERY LIMITED

Director

19-05-09

10-03-08

-

Active

NO

 

 

Name :

Mr. Chandra Kumar Somany

Designation :

Whole-time director

Address :

2, Iron Side Road, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

25.06.1933

Date of Appointment :

01.10.2000

DIN No.:

00124310

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L26109WB1946PLC013294

HINDUSTHAN NATIONAL GLASS & INDUSTRIES LIMITED

Director

01-04-70

01-04-70

-

Active

NO

2

L02101KA1955PLC001936

THE WEST COAST PAPER MILLS LIMITED

Director

30-11-93

30-11-93

-

Active

NO

3

U74140WB1992PLC054901

NIKET ADVISORY & TRADING COMPANY LIMITED

Director

02-04-94

02-04-94

-

Active

NO

4

U30007WB1989PLC047910

HASOW AUTOMATION LIMITED

Director

25-06-95

25-06-95

-

Amalgamated

NO

5

L01131WB1985PLC039054

TOPAZ COMMERCE LTD

Director

10-07-98

10-07-98

-

Amalgamated

NO

6

U70101WB1991PTC051664

NOBLE ENCLAVE & TOWERS PRIVATE LIMITED

Director

18-12-99

18-12-99

-

Amalgamated

NO

7

U36900WB1970PLC065595

GLASS EQUIPMENT (INDIA) LIMITED

Whole-time director

01-10-08

01-10-00

-

Active

NO

8

L65993WB1981PLC034252

SPOTLIGHT VANIJYA LIMITED

Director

25-10-00

25-10-00

-

Active

NO

9

U25209WB2001PLC111449

SOMANY FOAM LIMITED

Director

30-08-01

30-08-01

-

Active

NO

10

U51909WB1994PTC064538

MICROWAVE MERCHANTS PRIVATE LIMITED

Director

15-10-03

15-10-03

-

Active

NO

11

U51909WB1996PTC077149

AMAZON SALES PVT LIMITED

Director

22-08-05

22-08-05

-

Amalgamated

NO

12

U51909WB1971PTC027946

CANS & CLOSURES PRIVATE LIMITED

Director

26-09-05

26-09-05

01-12-08

Active

NO

13

U91110WB1946NPL013477

MCC CHAMBER OF COMMERCE AND INDUSTRY

Director

18-06-06

18-06-06

23-03-11

Active

NO

14

U26101WB2006PLC111182

HNG FLOAT GLASS LIMITED.

Director

29-07-06

29-07-06

-

Active

NO

15

U51909WB1996PTC078731

DHANANJAY TRADELINK PRIVATE LIMITED

Director

15-09-06

15-09-06

-

Amalgamated

NO

16

U29192WB1981PTC033808

KESHAV ENGINEERING CO PRIVATE LIMITED

Director

24-03-08

24-03-08

-

Amalgamated

NO

17

U51909WB1991PTC053568

EXIM SCRIPS SERVICES PRIVATE LIMITED

Director

02-04-08

02-04-08

-

Amalgamated

NO

18

U26941WB2008PLC126398

HNG CEMENT LIMITED

Director

04-06-08

04-06-08

-

Active

NO

19

U40101WB2008PLC128922

HNG POWER LIMITED

Director

29-08-08

29-08-08

-

Active

NO

20

U51109WB1992PTC054375

BRABOURNE COMMERCE PRIVATE LIMITED

Director

27-02-09

27-02-09

-

Active

NO

21

U52190WB1994PTC062654

ABHASHREE MERCHANTTS PRIVATE LIMITED

Additional director

30-06-09

30-06-09

-

Amalgamated

NO

22

U51109WB2006PTC108707

GALAXY VINIMAY PRIVATE LIMITED

Director

30-09-10

19-09-09

-

Amalgamated

NO

23

U74900WB2010PLC152232

MOULD EQUIPMENT LIMITED

Director

13-08-10

13-08-10

-

Active

NO

24

U74994WB2010PLC152582

OMCO HNG ENGINEERING LIMITED

Director

26-08-10

26-08-10

-

Active

NO

25

U26100DL1970NPL005313

ALL INDIA GLASS MFRS'. FEDERATION.

Director

18-09-10

18-09-10

-

Active

NO

 

 

Name :

Sanjay Somany

Designation :

Director

Address :

W-27, Greater Kailash Part – 2, New Delhi – 110048, India

Date of Birth/Age :

28.08.1958

Date of Appointment :

01.10.2000

DIN No.:

00124538

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U30007WB1989PLC047910

HASOW AUTOMATION LIMITED

Director

25-02-91

25-02-91

-

Amalgamated

NO

2

L26109WB1946PLC013294

HINDUSTHAN NATIONAL GLASS & INDUSTRIES LIMITED

Managing director

27-03-93

27-03-93

-

Active

NO

3

U74140WB1992PLC054901

NIKET ADVISORY & TRADING COMPANY LIMITED

Director

02-04-94

02-04-94

-

Active

NO

4

L01131WB1985PLC039054

TOPAZ COMMERCE LIMITED

Director

10-07-98

10-07-98

-

Amalgamated

NO

5

U51109WB1995PTC068911

SPOTME TRACON PRIVATE LIMITED

Director

18-12-99

18-12-99

-

Active

NO

6

U36900WB1970PLC065595

GLASS EQUIPMENT (INDIA) LTD

Director

01-10-00

01-10-00

-

Active

NO

7

U70101WB1991PTC051664

NOBLE ENCLAVE & TOWERS PRIVATE LIMITED

Director

17-10-00

17-10-00

-

Amalgamated

NO

8

L65993WB1981PLC034252

SPOTLIGHT VANIJYA LTD

Director

25-10-00

25-10-00

-

Active

NO

9

U25209WB2001PLC111449

SOMANY FOAM LIMITED

Director

30-08-01

30-08-01

-

Active

NO

10

U51909WB1994PTC064538

MICROWAVE MERCHANTS PVT.LTD.

Director

15-10-03

15-10-03

-

Active

NO

11

U51109WB1996PTC079055

KHAZANA MARKETING PRIVATE LIMITED

Director

22-11-04

22-11-04

-

Active

NO

12

U51909WB1996PTC077149

AMAZON SALES PRIVATE LIMITED

Director

22-08-05

22-08-05

-

Amalgamated

NO

13

U26101WB2006PLC111182

HNG FLOAT GLASS LIMITED.

Director

29-07-06

29-07-06

-

Active

NO

14

U51909WB1996PTC078731

DHANANJAY TRADELINK PRIVATE LIMITED

Director

15-09-06

15-09-06

-

Amalgamated

NO

15

U26100DL1970NPL005313

ALL INDIA GLASS MFRS'. FEDERATION.

Director

21-09-07

21-09-07

-

Active

NO

16

U29290WB1973PLC164597

AMCL MACHINERY LIMITED

Director

19-05-09

10-03-08

-

Active

NO

17

U29192WB1981PTC033808

KESHAV ENGINEERING CO PRIVATE LIMITED

Director

24-03-08

24-03-08

-

Amalgamated

NO

18

U51909WB1991PTC053568

EXIM SCRIPS SERVICES PRIVATE LIMITED

Director

02-04-08

02-04-08

-

Amalgamated

NO

19

U26941WB2008PLC126398

HNG CEMENT LIMITED

Director

04-06-08

04-06-08

-

Active

NO

20

U40101WB2008PLC128922

HNG POWER LIMITED

Director

29-08-08

29-08-08

-

Active

NO

21

U51109WB1992PTC054375

BRABOURNE COMMERCE PRIVATE LIMITED

Director

27-02-09

27-02-09

-

Active

NO

22

U52190WB1994PTC062654

ABHASHREE MERCHANTTS PRIVATE LIMITED

Additional director

30-06-09

30-06-09

-

Amalgamated

NO

23

U51109WB2006PTC108707

GALAXY VINIMAY PRIVATE LIMITED

Director

30-09-10

19-09-09

-

Amalgamated

NO

24

U74900WB2010PLC152232

MOULD EQUIPMENT LIMITED

Director

13-08-10

13-08-10

-

Active

NO

25

U74994WB2010PLC152582

OMCO HNG ENGINEERING LIMITED

Director

26-08-10

26-08-10

-

Active

NO

26

U74899DL1951GAP001947

PHD CHAMBER OF COMMERCE AND INDUSTRY

Director

24-12-10

24-12-10

-

Active

NO

 

 

Name :

Mukul Somany

Designation :

Director

Address :

2, Iron Side Road, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

15.10.1965

Date of Appointment :

06.12.1991

DIN No.:

00124625

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U36900WB1970PLC065595

GLASS EQUIPMENT (INDIA) LIMITED

Director

06-12-91

06-12-91

-

Active

NO

2

L26109WB1946PLC013294

HINDUSTHAN NATIONAL GLASS & INDUSTRIES LIMITED

Managing director

23-07-92

23-07-92

-

Active

NO

3

U51909WB1994PLC061379

HNG INTERNATIONAL LIMITED

Director

07-01-94

07-01-94

-

Amalgamated

NO

4

U74140WB1992PLC054901

NIKET ADVISORY & TRADING COMPANY LIMITED

Director

02-04-94

02-04-94

-

Active

NO

5

U51909WB1971PTC027946

CANS & CLOSURES PRIVATE LIMITED

Director

30-12-95

30-12-95

01-12-08

Active

NO

6

L01131WB1985PLC039054

TOPAZ COMMERCE LIMITED

Director

10-07-98

10-07-98

-

Amalgamated

NO

7

U51909WB1993PTC060882

RUNGAMATTEE TREXIM PRIVATE LIMITED

Director

18-12-99

18-12-99

-

Active

NO

8

U70101WB1991PTC051664

NOBLE ENCLAVE & TOWERS PRIVATE LIMITED

Director

17-10-00

17-10-00

-

Amalgamated

NO

9

L65993WB1981PLC034252

SPOTLIGHT VANIJYA LIMITED

Director

25-10-00

25-10-00

-

Active

NO

10

U25209WB2001PLC111449

SOMANY FOAM LIMITED

Director

30-08-01

30-08-01

-

Active

NO

11

U51909WB1994PTC064538

MICROWAVE MERCHANTS PRIVATE LIMITED

Director

15-10-03

15-10-03

-

Active

NO

12

U70109WB1994PTC061767

SAURAV CONTRACTORS PRIVATE LIMITED

Director

20-05-04

20-05-04

-

Active

NO

13

U51109WB1992PTC054899

WISDOM SALES PRIVATE LIMITED

Director

09-08-04

09-08-04

-

Amalgamated

NO

14

U51909WB1996PTC077149

AMAZON SALES PRIVATE LIMITED

Director

22-08-05

22-08-05

-

Amalgamated

NO

15

U26101WB2006PLC111182

HNG FLOAT GLASS LIMITED.

Director

29-07-06

29-07-06

-

Active

NO

16

U51909WB1996PTC078731

DHANANJAY TRADELINK PRIVATE LIMITED

Director

15-09-06

15-09-06

-

Amalgamated

NO

17

U85300WB1929NPL006235

BENGAL ROWING CLUB

Director

25-09-06

25-09-06

30-07-10

Active

NO

18

U26100DL1970NPL005313

ALL INDIA GLASS MFRS'. FEDERATION.

Director

21-09-07

21-09-07

-

Active

NO

19

U29290WB1973PLC164597

AMCL MACHINERY LIMITED

Director

19-05-09

10-03-08

-

Active

NO

20

U29192WB1981PTC033808

KESHAV ENGINEERING CO PRIVATE LIMITED

Director

24-03-08

24-03-08

-

Amalgamated

NO

21

U51909WB1991PTC053568

EXIM SCRIPS SERVICES PRIVATE LIMITED

Director

02-04-08

02-04-08

-

Amalgamated

NO

22

U26941WB2008PLC126398

HNG CEMENT LIMITED

Director

04-06-08

04-06-08

-

Active

NO

23

U85300WB1926GAP005585

INDIAN CHAMBER OF COMMERCE CALCUTTA

Director

30-06-11

30-06-08

-

Active

NO

24

U40101WB2008PLC128922

HNG POWER LIMITED

Director

29-08-08

29-08-08

-

Active

NO

25

U51109WB1992PTC054375

BRABOURNE COMMERCE PRIVATE LIMITED

Director

27-02-09

27-02-09

-

Active

NO

26

U52190WB1994PTC062654

ABHASHREE MERCHANTTS PRIVATE LIMITED

Additional director

30-06-09

30-06-09

-

Amalgamated

NO

27

U51109WB2006PTC108707

GALAXY VINIMAY PRIVATE LIMITED

Director

30-09-10

19-09-09

-

Amalgamated

NO

28

U67120WB1923PLC004707

THE CALCUTTA STOCK EXCHANGE LIMITED

Director

03-01-11

19-11-09

-

Active

NO

29

U74900WB2010PLC152232

MOULD EQUIPMENT LIMITED

Director

13-08-10

13-08-10

-

Active

NO

30

U74994WB2010PLC152582

OMCO HNG ENGINEERING LIMITED

Director

26-08-10

26-08-10

-

Active

NO

 

 

Name :

Bharat Somany

Designation :

Whole-time director

Address :

16.11.1985

Date of Birth/Age :

W-27, Greater Kailash Part – 2, New Delhi – 110048, India

Date of Appointment :

13.12.2008

DIN No.:

00124694

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51109WB1996PTC079055

KHAZANA MARKETING PRIVATE LIMITED

Director

22-11-04

22-11-04

-

Active

NO

2

U51109WB1995PTC068911

SPOTME TRACON PRIVATE LIMITED

Director

28-01-05

28-01-05

-

Active

NO

3

U51909WB1994PLC061379

HNG INTERNATIONAL LIMITED

Director

28-09-06

04-04-06

-

Amalgamated

NO

4

U36900WB1970PLC065595

GLASS EQUIPMENT (INDIA) LIMITED

Whole-time director

01-06-09

13-12-08

-

Active

NO

5

U74900WB2010PLC152232

MOULD EQUIPMENT LIMITED

Director

13-08-10

13-08-10

-

Active

NO

 

 

Name :

Jitendra Singh

Designation :

Director

Address :

2, Nildih Road, Jamshedpur – 831003, Jharkhand, India

Date of Birth/Age :

25.01.1947

Date of Appointment :

10.02.2010

DIN No.:

03017723

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.08.2011

 

Names of Shareholders

 

No. of Shares

HNG and Indus Limited, India

 

26200

Somany Chandra

 

20

Mukul Somany

 

20

Sanjay Somany

 

20

Bharat Somany

 

20

Mandhana N L

 

20

Taparia Alok

 

20

Vivek Khator

 

20

Ajay Choudhary

 

20

Bishnu Kumar Kedia

 

20

 

Equity Share Break up (Percentage of Total Equity)

 

As on 19.08.2011

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Container Glass

 

 

Products :

Product Description

Item Code No.

 

 

Glass forming machine, overhauling & services

84751000

Spares & accessories

84759000

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Glass Manufacturing Machine

Nos.

10

7

--

Feeder, Accessories & Spares

Nos.

15

7

--

Glass Ceramic Decorating Machines, Accessories & Spare Parts

Nos.

12

12

--

Fully Automatic Tile Press

Nos.

10

10

--

Tile Loading Equipment

Nos.

10

10

--

Tile Sorting & Packing Equipment

Nos.

15

15

--

I.S. Machine Conversion

Nos.

10

10

6

Bottle Inspection & Packing Machine

Nos.

10

10

--

Conveyor, Single Liners, Ware Transfer, Accessories & Spares

Nos.

10

10

27

Annealing / Decorating Lehr

Nos.

5

5

--

Motor Driven Press & Fire Finishing Machine

Nos.

5

5

--

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Union Bank of India, Industrial Finance Branch, C-39, Connught Circus, New Delhi – 110001, India
  • The Hong Kong Sanghai Corporation Limited, 31, B B D Bagh Branch, Kolkata, West Bengal, India
  • HDFC bank Limited, HDFC House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Working capital loans banks secured

9.818

9.210

Total

9.818

9.210

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Other debt unsecured

5.500

5.500

Total

5.500

5.500

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Krishan Somani and Associates

Chartered Accountant

Address :

417, Laxmi Tower, Commercial Complex, Azadpur, Delhi – 110033, India

PAN.:

AKVPS6032K

 

 

Holding Company  :

  • Hindusthan National Glass and Industries Limited

 

 

Fellow Subsidiary :

  • Quality Minerals Limited

 

 

Entities over which Directors and their relatives have influence :

  • Brabourne Commerce Private Limited
  • Rungamattee Trexim Private Limited
  • Mould Equipment Limited
  • Somany Foam Limited
  • HNG Float Glass Limited

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs.100/- each

Rs.4.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

26400

Equity Shares

Rs.100/- each

Rs.2.640 Millions

 

 

 

 

 

 

 

 

 

Footnotes

  • Held by the holding company, Hindusthan National Glass and Industries Limited and its nominees, (of the above, 1500 Equity Shares of Rs.100/- each have been issued for consideration other than cash)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.640

2.640

2.640

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

265.040

254.051

208.954

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

267.680

256.691

211.594

LOAN FUNDS

 

 

 

1] Secured Loans

9.818

9.210

28.042

2] Unsecured Loans

5.500

5.500

6.500

TOTAL BORROWING

15.318

14.710

34.542

DEFERRED TAX LIABILITIES

0.000

2.927

3.017

 

 

 

 

TOTAL

282.998

274.328

249.153

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

55.923

67.656

75.099

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.028

0.027

DEFERREX TAX ASSETS

0.806

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

290.906

131.335

128.037

 

Sundry Debtors

0.000

92.086

78.278

 

Cash & Bank Balances

2.507

4.655

1.425

 

Other Current Assets

0.000

0.000

0.005

 

Loans & Advances

39.587

60.778

53.530

Total Current Assets

333.000

288.854

261.275

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

72.343

9.090

25.292

 

Other Current Liabilities

12.829

10.613

9.108

 

Provisions

21.559

62.507

52.848

Total Current Liabilities

106.731

82.210

87.248

Net Current Assets

226.269

206.644

174.027

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

282.998

274.328

249.153

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

244.832

365.871

258.193

 

 

Other Income

1.862

2.377

1.939

 

 

TOTAL                                     (A)

246.694

368.248

260.132

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

134.308

213.180

206.885

 

 

Manufacturing other operating expenses

70.201

56.778

 

 

 

TOTAL                                     (B)

204.509

269.958

206.885

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

42.185

98.290

53.247

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.479

1.249

3.150

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

40.706

97.041

50.097

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.207

11.951

7.511

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

28.499

85.090

42.586

 

 

 

 

 

Less

TAX                                                                  (H)

10.524

29.507

14.632

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

17.975

55.583

27.954

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

52.780

9.354

4.489

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

39.000

6.000

20.000

 

 

Proposed Dividend

2.640

5.280

2.640

 

 

Tax on Dividend

0.428

0.877

0.449

 

BALANCE CARRIED TO THE B/S

28.687

52.780

9.354

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

0.231

0.000

1.689

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Spares / Components

103.668

18.540

0.622

 

 

 

 

 

 

Earnings Per Share (Rs.)

681.00

2105.00

1059.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.29

15.09

10.75

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.64

23.26

16.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

  7.33

23.87

12.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.33

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.46

0.38

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.12

3.51

2.99

 

 

LOCAL AGENCY FURTHER INFORMATION

 

WORKING REVIEW

 

The Net Sales of the Company during the year was Rs.244.832 millions against Rs.365.871 millions in the previous year.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

 

Particulars

31.03.2011

31.03.2010

 

Rs. in Millions

a) Income Tax demand against which company has preferred an appeal

NIL

NIL

b) Surety given to sales tax department on behalf of :

5.000

5.000

Holding Company, Hindusthan National Glass and Industries Limited

 

 

c) Bonds executed in favour of Central Excise Department

0.001

0.001

d) Corporate Guarantee given on behalf of Somany Foam Limited

1.148

323.500

TOTAL

6.149

328.501

 

FORM 8

 

Corporate identity number of the company

U36900WB1970PLC065595

Name of the company

GLASS EQUIPMENT (INDIA) LTD

Address of the registered office or of the principal place of  business in India of the company

2, Red Cross Place, Kolkata – 700001, West Bengal, India

Email: kkothari@hngil.com

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

HDFC bank Limited, HDFC House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Email: cpu-retailassetoperations.rocefiling@hdfcbank.com

Nature of instrument creating charge

Agreement for Loan and Guarantee.

Date of instrument Creating the charge

30.11.2011

Amount secured by the charge

Rs.655.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest @ 10.81 % p.a.

 

Terms of Repayment

The Loan is repayable in 59 EMIs of Rs.14360/- starting from 15th December, 2011 ending on 15th October, 2016.

 

Margin

As may be stipulated by bank from time to time.

 

Extent and Operation of the charge

The Company hypothecates to and charges in favour of the Bank by way of first and exclusive charge of the Vehicle/ equipment described in Item No. 15 as security for the repayment/payment by the company of the loan granted or to be granted to the company by the Bank together with all fees, interest, costs and expenses incurred/to be incurred by the Bank and all other monies payable or to become payable by the company to the Bank.

 

Others

The Bank shall be absolutely entitled and have full power and authority to sell, assign or transfer in any manner, in whole or in part, and in such manner and on such terms as the Bank may decide, including reserving a right to the Bank to retain its power to proceed against the company on behalf of the purchaser, assignee or transferee, any or all outstanding dues of the company, to any third party of the Bank's choice without reference to or without written intimation to the company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of  Vehicles namely : TATA 407 (Year Of Manufacture: 2011)

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Office and Other Equipment
  • Fixture and Fitting
  • Vehicle
  • Computer Software
  • Technical Know  

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.16

UK Pound

1

Rs.81.80

Euro

1

Rs.68.34

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.