MIRA INFORM REPORT

 

 

Report Date :

03.04.2012

 

IDENTIFICATION DETAILS

 

Name :

THE LAKSHMI MILLS COMPANY LIMITED

 

 

Registered Office :

Old No. 1100, New No. 686, Avanashi Road, Papanickenpalayam, Coimbatore-641037, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

01.04.1910

 

 

Com. Reg. No.:

18-000093

 

 

Capital Investment / Paid-up Capital :

Rs. 69.555 Millions

 

 

CIN No.:

[Company Identification No.]

L17111TZ1910PLC000093

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBT03088B/CMBT03037G

 

 

Legal Form :

It is a public limited liability company.  The company’s shares are listed on Stock Exchanges

 

 

Line of Business :

Manufacturers of Cotton Yarn, Cotton Fabrics, Staple Fibre Yarn and Cloth

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old, a well established and reputed company having satisfactory track. General financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

Old No. 1100, New No. 686, Avanashi Road, Papanickenpalayam, Coimbatore-641037, Tamilnadu, India

Tel. No.:

91-422-2215461 to 2215465 / 4333700

Fax No.:

91-422-2216508

E-Mail :

contact@lakshmimills.com

Website :

http://www.lakshmimills.com

 

 

DIRECTORS

 

AS ON 31.03.2011

 

Name :

Mr. R. Santharam

Designation :

Vice Chairman 

 

 

Name :

Mr. Sanjay Jayavarthanavelu

Designation :

Director

 

 

Name :

Mr. V.Jagannathan

Designation :

Director

 

 

Name :

Mr. D. Rajendran

Designation :

Director

 

 

Name :

Mr. Satish Ajmera

Designation :

Director

 

 

Name :

Mr. Aditya Krishna Pathy

Designation :

Whole Time Director

 

 

Name :

Mr. S.  Pathy

Designation :

Managing Director

 

 

KEY EXECUTIVES

 

Name :

Mr. S. Balamurugasundaram

Designation :

Company Secretary

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2011

 

 

 

Category of Shareholderhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif

No. of Shares

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif

% of No. of Shares

 

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif(A) Shareholding of Promoter and Promoter Group

 

http://www.bseindia.com/images/clear.gif

(1) Indian

 

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

237,243

34.11

Bodies Corporate

140,169

20.15

Sub Total

377,412

54.26

(2) Foreign

 

 

http://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gif(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

40

0.01

http://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

505

0.07

Central Government / State Government(s)

5,107

0.73

Insurance Companies

38,208

5.49

Any Others (Specify)

20

-

http://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifForeign Financial Institutions / Banks

20

-

Sub Total

43,880

6.31

(2) Non-Institutions

 

 

Bodies Corporate

69,206

9.95

http://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 million

165,050

23.73

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

29,231

4.2

Any Others (Specify)

10,771

1.55

http://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://115.112.228.65/images/clear.gif Trusts

388

0.06

Directors & their Relatives & Friends

570

0.08

http://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifNon Resident Indians

2,665

0.38

Clearing Members

705

0.1

Hindu Undivided Families

6,443

0.93

Sub Total

274,258

39.43

http://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://115.112.228.65/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://115.112.228.65/images/clear.gifTotal Public shareholding (B)

318,138

45.74

Total (A)+(B)

695,550

100

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

695,550

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Cotton Yarn, Cotton Fabrics, Staple Fibre Yarn and Cloth

 

 

Products :

ITC CODE

PRODUCTS

52.05

Cotton Yarn

55.09

Staple Fibre Yarn

52.08

Cotton Fabrics

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Capacity

Actual Production

 

 

 

 

Ring Spindles

Nos. In Lakhs

130656

--

Cotton and Synthetic Yarn

Kgs.

--

62.77

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

v      Central Bank of India

v      Canara Bank

v      State Bank of India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

i) Long Term Loans

 

 

a) Term Loan under TUF Scheme

 

 

Central Bank of India

168.164

167.905

Canara Bank

235.000

235.077

b) Canara Bank VRS Loan

35.367

42.851

c) Central Bank of India VRS Loan

0.000

0.796

d) Central Bank of India Working Capital Term Loan

40.484

40.484

e) Canara Bank - Term Loan – II

(Term Loans repayable within one year Rs. 206.600 Millions; Previous year Rs. 8.800 Millions)

120.000

183.835

ii) Loans from Banks :

 

 

Cash Credit

262.324

233.922

Packing Credit

14.000

12.471

Demand Loan (Against Deposit of Rs.12.031 Millions; Previous year Rs.11.200 Millions)

11.280

10.936

 

 

 

Total

886.619

928.277

 

Notes:

 

1)       Working Capital Limits from Banks are secured by Charge on book debts and hypothecation of Inventories and paripasu second charge on the fixed assets of Coimbatore, Kovilpatti and Palladam units.

 

2)       Term loans from banks are secured by first charge on fixed assets of Kovilpatti and Palladam Units.

 

3)       Demand loan from banks are secured by fixed deposits with bank.

 

4)       Canara Bank Term Loan-II is secured by first charge on fixed assets of Coimbatore unit.

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

i) Fixed Deposit from :

 

 

Directors

0.300

0.300

Others

16.897

15.990

[includes repayable within one year

Rs.13.788 Millions (Previous year Rs.12.463 Millions)]

 

 

ii) Trade Deposits from Customers

5.301

6.268

iii) Interest accrued and due

0.351

0.295

 

 

 

Total

22.849

22.853

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Subbachar and Srinivasan

Chartered Accountant

 

 

Associates :

Lakshmi Card Clothing Manufacturing Company Private Limited

Lakshmi Automatic Loom Works Limited

Balakumar Shipping and Clearing Agency Private Limited

Aloha Tours and Travels (India) Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.100/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

695550

Equity Shares

Rs.100/- each

Rs. 69.555 Millions

 

 

 

 

 

Notes:

 

Of the above:

 

1,55,059 Shares were allotted for cash consideration

 

5,13,491 Shares were allotted as Bonus Shares by Capitalisation of Reserves and Securities Premium

 

27,000 Shares were allotted on 1st April 1979 on Amalgamation of erstwhile The Coimbatore Cotton Mills Limited.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

69.555

69.555

69.555

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1201.071

1154.979

1147.896

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1270.626

1224.534

1217.451

LOAN FUNDS

 

 

 

1] Secured Loans

886.619

928.277

868.888

2] Unsecured Loans

22.849

22.853

22.578

TOTAL BORROWING

909.468

951.130

891.466

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2180.094

2175.664

2108.917

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

675.483

745.843

1693.670

Capital work-in-progress

0.000

0.360

1.670

 

 

 

 

INVESTMENT

17.755

17.755

17.755

DEFERREX TAX ASSETS

74.283

58.809

35.947

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1323.923

1239.739

167.283

 

Sundry Debtors

138.707

105.699

121.727

 

Cash & Bank Balances

79.623

89.385

68.498

 

Other Current Assets

64.962

44.012

23.864

 

Loans & Advances

58.989

66.806

83.702

Total Current Assets

1666.204

1545.641

465.074

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

151.937

95.678

74.433

 

Other Current Liabilities

70.957

73.105

90.775

 

Provisions

30.737

23.961

43.057

Total Current Liabilities

253.631

192.744

208.265

Net Current Assets

1412.573

1352.897

256.809

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

103.066

 

 

 

 

TOTAL

2180.094

2175.664

2108.917

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1744.535

1337.707

1039.776

 

 

Other Income

54.819

37.767

65.285

 

 

TOTAL                                    

1799.354

1375.474

1105.061

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

1009.283

667.342

512.243

 

 

Salaries and Wages

207.001

180.622

180.087

 

 

Power and Fuel

280.292

223.475

151.900

 

 

Store Consumed

33.236

39.160

25.584

 

 

Repairs and Maintenance

32.623

31.230

26.404

 

 

Other Manufacturing Expenses 

4.339

9.299

3.947

 

 

Administrative Expenses

104.156

79.947

74.314

 

 

Other Expenditure

7.828

5.655

6.797

 

 

Increase / Decrease in Stocks

(94.313)

(0.078)

35.096

 

 

TOTAL                                    

1584.445

1236.652

1016.372

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

214.909

138.822

88.689

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

111.181

100.423

87.934

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

103.728

38.399

0.755

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

65.311

64.899

62.699

 

 

 

 

 

Add/ Less

Exceptional Items

0.000

18.021

(12.072)

Less/ Add

Excess Depreciation of earlier years withdrawn

0.000

0.000

8.482

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

38.417

(8.479)

(65.534)

 

 

 

 

 

Less

TAX                                                                 

(14.950)

(22.862)

(46.941)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

53.367

14.383

(18.593)

 

 

 

 

 

Add

Transfer from General Reserve

0.000

15.779

22.662

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

6.260

6.260

3.478

 

 

Corporate Tax on Dividend

1.015

1.040

0.591

 

BALANCE CARRIED TO THE B/S

46.092

22.862

--

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Cloth

156.391

63.397

47.822

 

 

Yarn

40.867

31.290

16.603

 

TOTAL EARNINGS

197.258

94.687

64.425

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

42.238

25.080

11.027

 

 

Stores & Spares

0.543

0.278

0.000

 

TOTAL IMPORTS

42.781

25.358

11.027

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

76.73

(5.23)

(9.38)

 

QUARTERLY RESULTS

 

PARTICULARS

30.06.2011

 

30.09.2011

31.12.2011

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

487.270

332.370

398.430

Total Expenditure

492.270

337.460

425.680

PBIDT (Excl OI)

(5.000)

(5.090)

(27.250)

Other Income

2.360

25.000

42.660

Operating Profit

(2.640)

19.910

15.410

Interest

27.500

30.500

35.790

Exceptional Items

0.000

0.000

0.000

PBDT

(30.140)

(10.590)

(20.380)

Depreciation

16.130

16.130

16.130

Profit Before Tax

(46.270)

(26.720)

(36.510)

Tax

(1.500)

(2.500)

(33.300)

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

(44.770)

(24.220)

(3.210)

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

(44.770)

(24.220)

(3.210)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.97

1.05

(1.68)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.20

(0.63)

(6.30)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.59

(0.36)

(2.99)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

(0.01)

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.92

0.93

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.57

8.02

2.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS

 

During the year, the Company operated 0.131 million spindles in Palladam and Kovilpatti units as follows:-

 

 

Fig. in million

i) Palladam

0.068

ii) Kovilpatti

0.063

Total :

0.131

 

 

The Company was able to marginally increase its utilization levels in both the units in spite of encountering power cuts and power interruptions. Thanks to a phenomenal increase in yarn prices in the last quarter of the year, the Company could record a turnover of around Rs.1800.000 Millions – an increase of over 30% over the previous year.

 

The Company continued to outsource fabrics and export gainfully. During the year, fabric exports were to the order of Rs.150.000 Millions against Rs.65.000 Millions recorded during the preceding year. Overall the Company could export around Rs.210.000 Millions of yarn and fabrics during the year as against Rs.100.000 Millions done in 2009-10.  The Company hopes to export around Rs.250.000 Millions in the current year.

 

OUTLOOK

 

Domestic market offers huge demand potential. Export markets are also promising.

 

The industry needs to be cost effective and cost efficient to take advantage of the huge potential available.

 

Unfortunately, policies pursued by Government in allowing export of cotton and banning of cotton yarn exports –

both at wrong times had spelt untold miseries to the industry. In their anxiety to protect one or the other segment in the industry, Government unwittingly had caused serious financial problems to the Textile industry as a whole. It will take considerable time to overcome the sufferings which the industry is facing.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The Textile industry is a growing one. Spinning, Weaving, Processing and Readymade garment segments are all expanding their activities not only to cater to the ever expanding domestic market but also to meet the export demand. Thanks to the provision of funds under TUF large scale expansions had taken place.

 

Both Cotton and manmade fibres are available in plenty to cater not only to the needs of the domestic market but also to export to other countries in the world.

 

However Government policies and regulations have started hurting the industry. The whole value chain has been affected due to untimely policies adopted in allowing Raw cotton exports and banning cotton yarn exports. It will

take considerable time for the industry – especially spinning segment to come out of this turmoil.

 

However, in the long run, Indian Textile industry is poised to play a leading role in the textile trade in the second half of this decade.

 

OUTLOOK

 

The performance of the Company was satisfactory during the year due to improved utilization and better sales realization. The Company could achieve a turnover of around Rs.1800.000 Millions – a 20% increase over last year.

 

CONTINGENT LIABILITY (AS ON 31.03.2011)

 

a)       Excise duty/Service tax on appeals Rs. 0.771 Million (Previous Year Rs.1.363 Millions)

 

b)      Income tax disputed dues Rs. 7.001 Millions (Previous Year Rs.7.001 Millions)

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER / NINE MONTHS ENDED 31.12.2011

 

(Rs. In Millions)

No.

 

Quarter ended

Nine months ended

 

31.12.2011

30.09.2011

30.09.2011

31.12.2011

Particulars

(Unaudited)

(Unaudited)

1

a) Net Sales

392.729

324.572

421.140

1192.621

 

b) Other Operating Income

5.705

7.793

4.739

25.449

 

Total Income

398.434

332.365

425.879

1218.070

2

Expenditure

 

 

 

 

 

a) (Increase)/Decrease in Stock in trade and work in progress

82.001

(20.280)

(36.568)

75.073

 

b) Consumption of Raw materials

158.430

135.525

211.453

508.404

 

c) Purchase of Traded Goods

48.473

94.932

38.834

267.129

 

d) Employees Cost

45.959

41.962

53.214

133.209

 

e) Power & Fuel

45.675

46.812

68.151

148.104

 

f) Depreciation

16.129

16.131

16.124

48.389

 

g) Other Expenditure

45.139

38.506

44.905

123.485

 

h) Total

441.806

353.588

396.113

1303.793

3

Profit/(Loss) from Operations before Other Income, Interest & Exceptional Items(1-2)

(43.372)

(21.223)

29.766

(85.723)

4

Other Income

42.656

25.000

10.985

70.014

5

Profit/(Loss) before Interest and Exceptional Items (3+4)

(0.716)

3.777

40.751

(15.709)

6

Interest

35.790

30.500

26.160

93.794

7

Profit/(Loss) after Interest but before Exceptional Items (5-6)

(36.506)

(26.723)

14.591

(109.503)

8

Exceptional Items

-

 

 

-

9

Net Profit/(Loss) from Ordinary Activities before tax (7+8)

(36.506)

(26.723)

14.591

(109.503)

10

Tax expense (Net)

(33.300)

(2.500)

2.000

(37.300)

11

Net Profit/(Loss) from Ordinary Activities after tax (9-10)

(3.206)

(24.223)

12.591

(72.203)

12

Extraordinary Item (Net of tax expense)

-

-

 

-

13

Net Profit/(Loss) for the period (11-12)

(3.206)

(24.223)

12.591

(72.203)

14

Paid up Equity Share Capital (Face value Rs.100/-)

69.555

69.555

69.555

69.555

15

Reserve (Excluding Revaluation Reserves)

-

-

 

-

16

Earnings per Shares - Rs. Basic and Diluted Earnings per share

 

 

 

 

 

- Before Extraordinary items

(4.61)

(34.83)

18.10

(103.81)

 

- After Extraordinary items

(4.61)

(34.83)

18.10

(103.81)

17

- Number of Shares

318138

322528

327687

318138

18

Promoters and Promoter group shareholding

 

 

 

 

 

a) Pledged / Encumbered

 

 

 

 

 

- Percentage of Shares ( as a % of the total shareholding of promoter and promoter group)

-

-

 

-

 

- Percentage of Shares ( as a % of the total share capital of the Company)

-

-

 

-

 

b) Non-encumbered

 

 

 

 

 

- Number of Shares

377412

373022

367863

377412

 

- Percentage of Shares ( as a % of the total shareholding of promoter and promoter group)

100.00

100

100

100

 

- Percentage of Shares ( as a % of the total share capital of the Company)

54.26

53.63

52.89

54.26

 

 

 

FIXED ASSETS

 

·         Land

·        Building

·        Machinery

·        Electric Machinery

·        Office Equipments

·        Vehicles

·        Canteen Equipments

 

WEBSITE DETAILS

 

PROFILE

 

History

Subject was established in the year 1910 by the visionary and pioneer late G. Kuppuswamy Naidu.

The history of Subject is in many ways the history of the Textile Industry in Coimbatore. The Subject has contributed to the development of the industry in general in Tamil Nadu and in particular in Coimbatore District by promoting self reliance, research, import substitution, exports and technology. The Company has also demonstrated its staying power by ensuring quality and customer satisfaction as the prime objectives. In fact, as a pioneer, Subject today is looked upon with respect and reverence as a company that paved the way for the rest to follow.

The Company celebrated its Golden Jubilee, Diamond Jubilee and Platinum Jubilee and is now working through the centenary year.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 51.15

UK Pound

1

Rs. 81.79

Euro

1

Rs. 68.34

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.