BUSINESS INFORMATION REPORT

 

1. Summary Information

 

 

Country

INDIA

Company Name

ESS AAR UNIVERSAL PRIVATE LIMITED

Principal Name 1

MR. SUDHIR FAQUIR CHAND RUSTAGI

Status

SATISFACTORY

Principal Name 2

MR. NEERAJ RUSTAGI

 

 

Registration #

55-066225

Street Address

“BASEMENT”, G-90, PREET VIHAR, DELHI – 110 092

Established Date

31.07.1984

SIC Code

--

Telephone#

91-11-22429553

Business Style 1

MANUFACTURER

Fax #

91-11-22454528

Business Style 2

EXPORTER

Homepage

www.essaarpu.com

www.essaar.com

Product Name 1

ELECTRICAL CONTROL PANELS

# of employees

69 (APPROXIMATELY) 

Product Name 2

BUS DUCT

Paid up capital

RS.50,010,000/-

Product Name 3

STEEL FABRICATED COMPONENTS

Shareholders

DIRECTORS OR RELATIVES OF DIRECTORS-99%

OTHER TOP FIFTY SHAREHOLDERS-1% 

Banking

ALLAHABAD BANK

Public Limited Corp.

NO

Business Period

28 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (46)

Related Company

Relation

Country

Company Name

CEO

SUBSIDIARIES

INDIA

DEEVA TEXTILES PRIVATE LIMITED

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

64,205,000

Current Liabilities

36,879,000

Inventories

25,328,000

Long-term Liabilities

114,886,000

Fixed Assets

156,564,000

Other Liabilities

14,686,000

Deferred Assets

0,000

Total Liabilities

166,451,000

Invest& other Assets

26,125,000

Retained Earnings

55,761,000

 

 

Net Worth

105,771,000

Total Assets

272,222,000

Total Liab. & Equity

272,222,000

 Total Assets

(Previous Year)

188,713,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

226,552,000

Net Profit

5,618,000

Sales(Previous yr)

161,016,000

Net Profit(Prev.yr)

7,581,000

 

MIRA INFORM REPORT

 

 

Report Date :

04.04.2012

 

IDENTIFICATION DETAILS

 

Name :

ESS AAR UNIVERSAL PRIVATE LIMITED

 

 

Registered Office :

“Basement”, G-90, Preet Vihar, Delhi – 110 092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.07.1984

 

 

Com. Reg. No.:

55-066225

 

 

Capital Investment / Paid-up Capital :

Rs.50.010 millions

 

 

CIN No.:

[Company Identification No.]

U93000DL1984PTC066225

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPE01036A

 

 

PAN No.:

[Permanent Account No.]

AAACE5306Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Electrical Control Panels, Bus Duct and Steel Fabricated Components. 

 

 

No. of Employees :

69 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 423000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair.  Business is active. Payments are reported to be usually correct and as per commitments

 

The company can considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

“Basement”, G-90, Preet Vihar, Delhi – 110 092, India

Tel. No.:

91-11-22429553 / 42420328

Fax No.:

91-11-22454528 / 91-120-2895951

E-Mail :

essaar@vsnl.com

info@essaarpu.com

Website :

www.essaarpu.com

www.essaar.com

Location :

Commercial

 

 

Administer Office :

201, Pankaj Chamber, Commercial Complex, Preet Vihar, Delhi – 110 092, India

 

 

Factory 1 :

C-10, Panki Industrial area-III, kanpur – 208 022, Uttar Pradesh, India

Tel. No.:

91-512-2692515/2692516

Fax No.:

91-512-2692517

E-Mail :

ddrustagi@essaar.com

Website :

http://www.essaar.com

Area :

42300 Sq. ft (Covered Area – 30,000 Sq. ft), Manufacturing Area – 25000 Sq. ft, Office Block – Double Storey – 2000 Sq. ft

Location :

Owned (Industrial)

 

 

Factory 2 :

A –40/1, Site IV, Sahibabad Industrial Area, Ghaziabad – 201 010, Uttar Pradesh, India

Tel. No.:

91-120-2896012/ 2896074

Fax No.:

91-120-2895951

E-Mail :

info@essarpu.com

Location :

Industrial

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sudhir Faquir Chand Rustagi

Designation :

Director

Address :

G-90, Preeti Vihar, Delhi – 110 092, India

Date of Birth/Age :

17.11.1961

Date of Appointment :

28.05.1997

DIN No.:

00044916

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U93000DL1984PTC066225

Ess Aar Universal Private Limited

Director

28-05-97

28-05-97

Active

NO

2

U17116DL2006PTC145757

Deeva Textiles Private Limited

Director

10-07-09

01-07-09

Active

NO

 

 

Name :

Mr. Neeraj Rustagi

Designation :

Director

Address :

Flat No.8, Shubham Apartment, D-7, Dilshad Colony, Delhi – 110 095, India

Date of Birth/Age :

28.04.1963

Date of Appointment :

28.05.1997

DIN No.:

00044879

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U93000DL1984PTC066225

Ess Aar Universal Private Limited

Director

28-05-97

28-05-97

Active

NO

2

U17116DL2006PTC145757

Deeva Textiles Private Limited

Director

10-07-09

01-07-09

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

 

No. of Shares

Bimla Devi Rustagi

 

100000

Devi Dayal Rustagi

 

4200

Faqir Chand Rustagi

 

300000

Kalpana Rustagi

 

673800

Sudhir Rustagi

 

2223500

Tanmay Rustagi

 

848700

Gandharv Rustagi

 

848700

Usha Rustagi

 

2100

Total

 

5001000

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

99.00

Other top fifty shareholders

 

1.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Electrical Control Panels, Bus Duct and Steel Fabricated Components. 

 

 

Products :

v      ACB and OCB Panels

v      Annunciator Panels

v      Automatic Power Factor Improvement Panels

v      Busbar Trunking Panels

v      Capacitor Panels

v      Change Over Panels

v      Control Desks

v      Distribution Boards for AC and DC

v      Feeder Pillars

v      Fuse Distribution Boards

v      Local Control Station Panels

v      Low Tension and High Tension Main Panels

v      Motor Control Centres

v      PLC Panels

v      Power Control Centres

v      Power Distribution Boards

v      Push Button Stations

v      Relay Panels

v      Relay and Metering Panels

 

Generic Names of principal Products of Company

Item Code No. (ITC Code)

Product Description

 

8537

Electric Control Panels

6405

Synthetic Footwear and its components

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Licensed Capacity per annum

Installed Capacity per annum

Actual Production

Qty.

Sheet Metal Components

Nos.

N.A.

100000

34073

L.T. Electrical Distribution Boards/Panels/MCC’s and Parts of Panels

Nos.

Mtrs.

N.A.

45000

7323

7.000

Soles/ Insoles and Slippers

Pairs

9000000

3150000

993581

 

 

GENERAL INFORMATION

 

No. of Employees :

69 (Approximately) 

 

 

Bankers :

v      Allahabad Bank, International Branch, 3rd Floor, 17 Parliament Street, New Delhi – 110 001, India

v      Punjab National Bank

v      HDFC Bank Limited

v      ICICI Bank Limited

v      The Bank of Rajasthan Limited, 75/232, Halsey Road, Kanpur, Uttar Pradesh, India

v      State Bank of India, Kalpi Road, Kanpur, Uttar Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Rupee term loans banks secured

55.594

20.730

Rupee term loans financial institutions secured

26.499

0.000

Loans taken for other fixed assets secured

10.868

12.531

Total

92.961

33.261

 

Unsecured Loan

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Loans directors unsecured

6.900

0.928

Other debt unsecured

15.025

2.225

Total

21.925

3.153

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

P.L. Tondon and Company

Chartered Accountants

(Mr. Prithi Pal Singh)

Address :

West Cott Building, Mahatma Gandhi Road, Post Box No.113, Kanpur – 208 001, Uttar Pradesh, India

Tel. No.:

91-512-2366774/ 2317857

Fax No.:

91-512-2351560

PAN No.:

ACKPB8101H

 

 

Subsidiaries :

Deeva Textiles Private Limited, India

CIN No.: U17116DL2006PTC145757

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6000000

Equity Shares

Rs.10/- each

Rs.60.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5001000

Equity Shares

Rs.10/- each

Rs.50.010 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.010

50.010

50.010

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

55.761

50.724

44.017

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

105.771

100.734

94.027

LOAN FUNDS

 

 

 

1] Secured Loans

92.961

33.261

31.568

2] Unsecured Loans

21.925

3.153

3.855

TOTAL BORROWING

114.886

36.414

35.423

DEFERRED TAX LIABILITIES

8.253

7.248

7.885

 

 

 

 

TOTAL

228.910

144.396

137.335

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

156.564

71.629

74.642

Capital work-in-progress

23.017

20.920

1.075

 

 

 

 

INVESTMENT

3.108

3.107

8.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

25.328
18.568
12.940

 

Sundry Debtors

33.633
27.656
28.537

 

Cash & Bank Balances

6.241
16.650
16.622

 

Other Current Assets

0.009
0.902
1.419

 

Loans & Advances

24.322
29.281
15.318

Total Current Assets

89.533
93.057
74.836

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

32.765
22.400

5.510

 

Other Current Liabilities

4.114
8.362
5.966

 

Provisions

6.433
13.555
9.742

Total Current Liabilities

43.312
44.317
21.218

Net Current Assets

46.221
48.740
53.618

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

228.910

144.396

137.335

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

226.552

161.016

203.963

 

 

Other Income

NA

7.994

3.816

 

 

Profit on sale of Fixed assets

NA

0.000

0.034

 

 

TOTAL                                     (A)

NA

169.010

207.813

 

 

 

 

 

Less

EXPENSES

 

 

 

Manufacturing Expenses

NA

147.609

19.662

 

 

Administrative Expenses

 

 

7.588

 

 

Raw Material Consumed

 

 

118.314

 

 

Selling and Distribution Expenses

 

 

4.105

 

 

Increase/Decrease in Finished Goods

 

 

3.497

 

 

Salaries, Wages, Bonus, etc.

 

 

20.410

 

 

TOTAL                                     (B)

NA

147.609

173.576

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

20.855

21.401

34.237

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.892

2.591

3.538

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

14.963

18.810

30.699

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.131

7.455

7.297

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7.832

11.355

23.402

 

 

 

 

 

Less

TAX                                                                  (H)

2.214

3.774

8.487

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.618

7.581

14.915

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.724

4.018

0.565

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.500

0.750

1.250

 

 

Tax on Dividend

0.081

0.124

0.212

 

 

Transfer to General Reserve

0.000

10.000

10.000

 

BALANCE CARRIED TO THE B/S

5.761

0.724

4.018

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

9.222

2.859

3.243

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material, etc.

5.603

2.219

12.068

 

 

Stores & Spares

1.219

0.561

0.000

 

 

Capital Goods

20.668

2.245

0.936

 

TOTAL IMPORTS

27.490

5.025

13.004

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.12

1.52

2.98

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

4.49
7.18

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

3.46

7.05
11.47

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

3.18

6.90
14.75

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.11
0.25

 

 

 

 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.50

0.80
0.60

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

2.07

2.10
3.53

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

 

This year’s operations were very adversely affected due to an accident of fire on 6th November, 2010 in PU Division of the company in which the company suffered a net loss of more than 1.380 millions after accounting for the amount received from Insurance company. Besides the above, it also suffered loss of profit and working capital for 2 months since it did not have a cover from Insurance on Loss of Profit.

 

Further, this accident affected the relationship with the customers due to the delay in the deliveries since that was the peak season of the industry. Despite all these adverse circumstances, the division could achieve cash profits.

 

Looking to the grim scenario of the economy and the rise in the cost of Input vis-ŕ-vis insignificant proportionate increase in the selling prices and thereby shrinking of margins, the company has embarked on massive marketing initiatives by shoring up the capacity utilization.

 

The company had shifted its complete operations of PU Division out of its rented premises at Sahibabad to its own new factory premises at Noida named as SOLES Division and also diversified its product portfolio by offering the customers a wide range of products at one place. It hopes to achieve substantial increase in its operational profits in the Financial Year 2012-13 despite the high cost of borrowings.

 

The Engineering division of the company has performed well despite all odds.

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2011

(Rs. in millions)

(i) In respect of bank guarantees against which the company has given counter guarantees

1.220

(ii) In respect of Central Sales Tax

NIL

(iii) In respect of Income Tax

0.135

 

Form 8:

 

Corporate identity number of the company

U00000DL1984PTC066225

Name of the company

ESS AAR UNIVERAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

“Basement”, G-90, Preet Vihar, Delhi – 110 092, India

E-Mail: info@essaarpu.com

This form is for

Creation of Charge

Type of charge

Book Debts

Movable Property

Immovable Property

Particular of charge holder

Allahabad Bank, International Branch, 3rd Floor, 17, Parliament Street, New Delhi – 110 001, India

E-Mail: albibnd@nda.vsnl.net.in

Nature of description of the instrument creating or modifying the charge

General Letter of Hypothecation

Term Loan Agreement

Date of instrument Creating the charge

22.07.2010

Amount secured by the charge

Rs.50.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Floating Rate of Base Rate at present 8% per annum + 4.5% per annum with monthly rests.

 

Terms of Repayment

On demand

 

Margin

25% - for Cash Credit (Hypothecation)

20% - for Bank Guarantee facility

25% - for Machinery (40% - for Import of IInd hand machinery)

 

Extent and Operation of the charge

Current Assets of the Engineering and PU Divisions of the company.

Fixed Assets of Engineering Division and only Plat and Machinery of the PU Division of the company.

Others

Short particulars of the property charged

Land and Building Located At C-10, Panki Industrial Area, Site-III, Kanpur-208 022 (U.P.), India.

 

FIXED ASSETS:

 

v      Leasehold Land

v      Land

v      Building

v      Plant and Machinery

v      Furniture and Fixtures

v      Vehicles

 

website details:

 

Company Profile:

 

Established in 1984, company specialises in manufacturing of complete range of Electrical Control Panels and Steel fabricated components. Equipped with sophisticated fabrication machines and SEVEN TANK PROCESS for pretreatment, the unit is situated in Panki Industrial Area, Kanpur.


The Electrical Panels so manufactured by ESS AAR find applications in almost every type of industry. The Company enjoys a rare distinction of being an OEM of Siemens Limited, GEC Alsthom India Limited and Asea Brown Boveri Limited.


The unit had been set up with the genuine intentions of supplying quality Panels at affordable prices within the required delivery schedule of customers. There are those big giants who can give quality but then the prices are unaffordable and deliveries too long to wait for. Then there are those small fabricators who offer competitive prices but without any commitment to quality and delivery. At ESS AAR, the philosophy is to supply quality products at affordable prices within delivery requirements of customers.


The Company counts among its clients prestigious organisations such as LOHIA GROUP, TELCO, CEAT, RAYMONDS, PHILIPS, BSES, ICI, TOYO ENGINEERING, BHEL, HINDALCO, HINDUSTAN LEVER LIMITED, FLOUR MILLS, CEMENT PLANTS and various other reputed industries

 

Subject a prestigious name in the P.U. Shoe Sole industry has established itself as a leading player in both the domestic and the international market through its manufacturing excellence and export proficiency.

Achievement

They are the first to introduce in India the following range of sole varieties that has created a hallmark in the realm of style and fashion:


1. Anti-Slip Dual Density Island Soles


2.Wrinkle-free Leather Micro covered foot bed.


Manufacturing and Production Capacity

Imbibing the best quality system in their products, they also offer customized range of products on the basis of criteria like weight, density, comfort, texture, feel (soft/hard) and look (matt/ shiny).


Their present production capacity is 10,500 pairs per day and they are continuously striving to improvise advance techniques to increase their manufacturing capacity in the future.


Infrastructure

P.U shoe sole production requires a highly precision technology and choice of machine is critical to a project's success, which is guided under thoroughly trained industry professionals.


They employ the latest pouring moulding technology to lend their products with enhanced performance and high grade finishing.



 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.56

UK Pound

1

Rs.81.05

Euro

1

Rs.67.49

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

Yes

--AFFILIATION

YES/NO

Yes

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.