MIRA INFORM REPORT
|
Report Date : |
04.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
GOLDENDEW CO., LTD. |
|
|
|
|
Formerly Known As : |
Hwa Dong Yangheng
Co., Ltd. |
|
|
|
|
Registered Office : |
1466-14, Seocho 3-dong, Seocho-gu,
Seoul, Korea, 1st Fl., Hwadong Bldg., Zip Code 137-867 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
27.05.1982 |
|
|
|
|
Com. Reg. No.: |
214-81-88356 |
|
|
|
|
Legal Form : |
Co., Ltd by shares |
|
|
|
|
Line of Business : |
Manufacture of Precious Metals and Related Articles |
|
|
|
|
No. of Employees
: |
219 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment
Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30th, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company
Name |
GOLDENDEW CO.,
LTD. (Korean Company
Name : “(주)골든듀”) |
|
Registered Address |
1466-14, Seocho
3-dong, Seocho-gu, |
|
Building |
1st Fl., Hwadong Bldg. |
|
Zip Code |
137-867 |
|
Tel |
+82-2-3415-5700 |
|
Fax |
+82-2-3471-1455 |
|
E-mail |
|
|
Website |
|
|
Trading Address |
1st Fl., Hwadong
Bldg., 1466-14, Seocho 3-dong, Seocho-gu,
|
|
Tel |
+82-2-3415-5700 |
|
Fax |
+82-2-3471-1455 |
|
Other Address-Cheongdam
Shop |
100-4, Cheongdam-dong,
Gangnam-gu, |
|
Tel |
+82-2-511-1250 |
|
Other Address-Apgujeong
Branch |
429, Apgujeong-dong, Gangnam-gu, |
|
Other Address-Samseong-dong
Branch |
159-7, Samseong-dong, Gangnam-gu, |
|
Other Address-Sogong
Branch |
1, Sogong-dong, Jung-gu, |
|
Other Address-Jamsil
Branch |
40-1, Jamsil-dong, Songpa-gu, |
|
Type |
Export/Import |
|
Industry |
Manufacture of Precious Metals and Related Articles |
|
Main Business |
Diamond Accessories |
|
Established (mm/dd/yyyy) |
05/27/1982 |
The Subject Company
occupies the premises of registered HQ address by leasing base.
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Body jewelry(54101605) |
|
Sell |
Fine body jewelry(54101505) |
|
Sell |
Souvenirs(49101602) |
|
Sell |
Fine jewelry bracelets(54101506) |
|
Sell |
Fine jewelry necklaces(54101502) |
|
Sell |
Earrings(54101604) |
|
Buy |
Garnets(11101520) |
|
Buy |
Gold(11101801) |
|
Buy |
Platinum(11101803) |
|
Buy |
Packaging |
|
Buy |
Semi precious stones(54121600) |
|
Buy |
Precious stones(54121500) |
|
Buy |
Emerald gemstones(54121502) |
|
Buy |
Cultured pearls(54121701) |
|
Buy |
Sapphire gemstones(54121504) |
|
Buy |
Ruby gemstones(54121503) |
|
Buy |
Diamond gemstones(54121501) |
|
Name |
Lee Kun-Kap |
|
Address |
|
|
Date of Birth |
02/07/1951 |
|
Title |
Co-President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
3,000,000,000 |
||||||||||||||||||||||||
|
Employees |
219 |
||||||||||||||||||||||||
|
Formation |
Co., Ltd by shares |
||||||||||||||||||||||||
|
Bank Details |
Korea Exchange Bank Shinhan Bank-Gangnam Central Branch SC First Bank of |
||||||||||||||||||||||||
|
Corporate Registered No. |
110111-0319445 |
||||||||||||||||||||||||
|
Business Registered No. |
214-81-88356 |
||||||||||||||||||||||||
|
Permit & Licenses |
Int’l Trade No.: 852722 |
||||||||||||||||||||||||
|
Shareholder Position |
|
||||||||||||||||||||||||
|
Company History |
05/27/1982 Incorporated as Hwa Dong Yangheng Co., Ltd. 04/06/2000 Increased the authorized shares
to 2,000,000 shares from 600,000 shares 04/22/2000 Increased capital to
3,000,000,000 KRW from 2,484,000,000 KRW 12/24/2003 Changed company name to the
present name |
||||||||||||||||||||||||
|
|
|
|
Job Description |
Title |
Name |
Sex |
Nationality |
Inauguration Date |
|
Co-President & CEO |
Mr. |
Lee Kun-Kap |
Male |
Korean |
11/15/1994 |
|
Co-President & CEO |
Mr. |
Lee Kun-Il |
Male |
Korean |
05/27/1992 |
|
Director & Supervisor of HQ Office |
Mr. |
Kim Woong-Ki |
Male |
Korean |
03/28/2006 |
|
Director |
Mr. |
Lee Phil-Sung |
Male |
Korean |
03/28/2006 |
|
Auditor |
Mr. |
Jung Won-Ik |
Male |
Korean |
03/28/2007 |
|
Supervisor |
Mr. |
Kim Woong-Ki |
Male |
Korean |
11/19/2007 |
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
64,113,744,672 |
37,701,034,724 |
1,438,800,532 |
|
|
2009 |
56,175,515,417 |
35,553,312,643 |
1,834,028,704 |
|
2008 |
46,701,712,299 |
30,399,003,869 |
582,168,284 |
|
2007 |
40,035,417,801 |
26,170,413,400 |
1,128,234,046 |
|
2006 |
38,753,571,566 |
25,349,938,477 |
54,576,125 |
|
2005 |
37,508,487,533 |
24,771,407,881 |
1,218,484,011 |
|
2004 |
48,962,480,852 |
19,778,522,138 |
1,713,533,513 |
|
Authorized Capital(KRW) |
10,000,000,000 |
|
Paid-Up Capital(KRW) |
3,000,000,000 |
|
Total Issued Shares |
600,000 |
Balance
Sheet
|
|||
|
Unit : Korean Won |
As of 12/31/2010 |
As of 12/31/2009 |
As of 12/31/2008 |
|
Total Assets |
37,701,034,724 |
35,553,312,643 |
30,399,003,869 |
|
Current Assets |
32,146,505,995 |
30,619,854,916 |
25,250,039,456 |
|
-Quick Assets |
7,213,886,288 |
6,906,245,156 |
5,938,567,022 |
|
-Inventories |
24,932,619,707 |
23,713,609,760 |
19,311,472,434 |
|
Fixed Assets |
5,554,528,729 |
4,933,457,727 |
5,148,964,413 |
|
-Investment |
2,183,537,540 |
2,096,707,154 |
2,081,073,188 |
|
-Tangibles |
1,939,120,462 |
1,401,803,933 |
1,588,813,638 |
|
-Intangibles |
10,437,627 |
8,615,540 |
12,424,487 |
|
-Others |
1,421,433,100 |
1,426,331,100 |
1,466,653,100 |
|
Total Liabilities |
24,397,063,023 |
23,597,178,474 |
20,152,185,404 |
|
Current Liabilities |
19,558,359,349 |
19,039,777,208 |
18,345,024,509 |
|
Fixed Liabilities |
4,838,703,674 |
4,557,401,266 |
1,807,160,895 |
|
Capital Stock |
3,000,000,000 |
3,000,000,000 |
3,000,000,000 |
|
Capital Surplus |
1,203,323,050 |
1,203,323,050 |
1,203,323,050 |
|
Profit Surplus |
9,100,648,651 |
7,752,811,119 |
6,043,495,415 |
|
Capital Adjustment |
|
|
|
|
Total Equity |
13,303,971,701 |
11,956,134,169 |
10,246,818,465 |
|
Liab. & Shareholder’s Equity |
37,701,034,724 |
35,553,312,643 |
30,399,003,869 |
|
Current
Liabilities |
19,558,359,349 |
19,039,777,208 |
18,345,024,509 |
|
Trade Payables |
710,764,082 |
606,535,633 |
718,000,774 |
|
Short-Term Borrowings |
14,242,604,528 |
14,662,785,289 |
14,925,356,963 |
|
Account Payables |
2,237,754,629 |
1,562,768,623 |
1,164,467,070 |
|
Withholdings |
111,784,780 |
56,200,379 |
53,022,740 |
|
Advance Receipts |
2,147,365,492 |
1,724,029,579 |
1,435,524,503 |
|
Accrued Expenses |
44,110,261 |
28,573,727 |
48,652,459 |
|
Accrued Income Tax |
63,975,577 |
398,883,978 |
- |
|
Fixed Liabilities |
4,838,703,674 |
4,557,401,266 |
1,807,160,895 |
|
Debentures |
2,500,000,000 |
2,500,000,000 |
- |
|
Guarantee Deposit Received |
2,100,000,000 |
1,865,000,000 |
1,580,000,000 |
|
Long-Term Account Payables |
|
|
6,744,787 |
|
Provision for Severance & Retirement |
848,318,440 |
739,086,806 |
656,722,433 |
|
Other Provisions |
2,377,934 |
14,089,206 |
7,240,572 |
Income
Statement
|
|||
|
Unit : Korean Won |
As of 12/31/2010 |
As of 12/31/2009 |
As of 12/31/2008 |
|
Sales |
64,113,744,672 |
56,175,515,417 |
46,701,712,299 |
|
Cost of Sold Goods |
28,977,373,399 |
28,036,856,971 |
22,495,925,168 |
|
Gross Profit |
35,136,371,273 |
28,138,658,446 |
24,205,787,131 |
|
Selling & Admin. Expenses |
32,458,254,612 |
25,692,399,949 |
22,011,636,037 |
|
Operating Income |
2,678,116,661 |
2,446,258,497 |
2,194,151,094 |
|
Non-Operating Income |
395,339,431 |
1,161,771,290 |
1,033,538,746 |
|
Non-Operating Expenses |
1,382,536,713 |
1,355,906,455 |
2,578,866,679 |
|
Income Before Taxes |
1,690,919,379 |
2,252,123,332 |
648,823,161 |
|
Income Taxes Expenses |
252,118,847 |
418,094,628 |
66,654,877 |
|
Net Income |
1,438,800,532 |
1,834,028,704 |
582,168,284 |
Cash
Flows
|
|||
|
Unit : Korean Won |
As of 12/31/2010 |
As of 12/31/2009 |
As of 12/31/2008 |
|
Cash Flows from Operating |
1,766,791,894 |
-1,005,669,502 |
-1,798,708,597 |
|
-Net Income |
1,438,800,532 |
1,834,028,704 |
582,168,284 |
|
-Exp. without Cash Outflow |
1,977,680,621 |
1,414,286,980 |
1,909,773,032 |
|
-Revenue without Cash Inflows |
-41,526,615 |
-65,226,052 |
-548,588,730 |
|
-Changes in Asset/ & Liability |
-1,608,162,644 |
-4,188,759,134 |
-3,742,061,183 |
|
Cash Flows from Investing |
-1,254,878,687 |
-1,184,416,584 |
-1,003,337,738 |
|
-Cash Inflow from Investing |
962,898,000 |
98,781,818 |
595,069,795 |
|
-Cash Outflows for Investing |
-2,217,776,687 |
-1,283,198,402 |
-1,598,407,533 |
|
Cash Flows from Financing |
-521,524,785 |
2,116,749,351 |
3,025,635,713 |
|
-Cash Inflows from Financing |
29,522,815,495 |
37,810,507,635 |
30,999,739,177 |
|
-Cash Outflows from Financing |
-30,044,340,280 |
-35,693,758,284 |
-27,974,103,464 |
|
Increase/Decrease in Cash |
-9,611,578 |
-73,336,735 |
223,589,378 |
|
Cash at the Beginning of Year |
178,313,233 |
251,649,968 |
28,060,590 |
|
Cash at the End of Year |
168,701,655 |
178,313,233 |
251,649,968 |
|
Main Products & Services |
Diamond, Jewelry |
|
Competitors |
GP DIAMONDS CO., LTD. 2ND FL., HANMI COMPLEX, 64-1, MYO-DONG,
JONGNO-GU, TEL:+82-2-766-4880 FAX:+82-2-745-4880 GEMOPIA JEWELRY CO., LTD. E-201, TEL:+82-31-708-2005 FAX:+82-31-707-7534 GEMCO JEWELRY CO., LTD. 6TH FL., GANGBUK UNION BLDG., 239, BEON
3-DONG, GANGBUK-GU, TEL:+82-2-981-7400 FAX:+82-2-989-5216 |
(Subsidiaries, Joint-Venture & Affiliates)
|
Affiliates |
KGTC CO., LTD.(110111-2239790) (30.04% held by the subject company) HWA DONG YANGHENG CO., LTD.(110111-2929549) |
|
Cooperative |
-Insured Company SAMSUNG FIRE & MARINE INSURANCE CO., LTD.(110111-0005078) |
(Activity & Markets)
The Subject deals
with the companies in
No.
--
DIAMOND INDUSTRY –
-
From time immemorial,
-
The achievement of the Indian diamond industry was possible only due to
combination of the manufacturing skills of the Indian workforce and the
untiring and unflagging efforts of the Indian diamantaires,
supported by progressive Government policies.
-
The area of study of family owned diamond businesses derives its
importance from the huge conglomerate of family run organizations which operate
in the diamond industry since many generations.
-
Some of the basic traits of family run business enterprises include
spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble
and quick to react, information as a source of advantage and philanthropy.
-
Family owned diamond businesses need to improve on many fronts including
higher standard of corporate governance, long-term performance – focused
strategies, modern management and technology.
-
The diamond jewellery industry in
-
Utmost caution is to be exercised while dealing with some medium and
large diamond traders which are usually engaged in fictitious import – export,
inter-company transactions, financially assisted by banks. In the process,
several public sector banks lost several hundred million rupees. They mostly
diverted borrowed money for diamond business into real estate and capital
markets.
-
Excerpts from Times of India dated 30th October 2010 is as
under –
DIAMOND SAGA – DIRTY DOZEN STUCK WITH 2K CR DEBT
This could be the biggest credibility crisis
the Indian diamond industry has ever faced. Fifteen banks run the risk of
losing Rs 2000 crore lent
to a dozen diamond firms in
-
Most of the money borrowed from the banks in the name of their diamond
business has been diverted in real estate and the share market. The banks are
not in a position to seize their properties because in many cases, these were
purchased in the name of their relatives and friends.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.56 |
|
|
1 |
Rs.81.05 |
|
Euro |
1 |
Rs.67.49 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.