MIRA INFORM REPORT

 

 

Report Date :

04.04.2012

 

IDENTIFICATION DETAILS

 

Name :

MANUGRAPH INDIA LIMITED (w.e.f.03.04.2002)

 

 

Formerly Known As :

MANUGRAPH INDUSTRIES LIMITED

 

 

Registered Office :

Sidhwa House, 1st Floor, N. A. Sawant Marg, Colaba, Mumbai – 400 005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.04.1972

 

 

Com. Reg. No.:

11-15772

 

 

Capital Investment / Paid-up Capital :

Rs.60.830 Millions

 

 

CIN No.:

[Company Identification No.]

L29290MH1972PLC015772

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19181B

 

 

PAN No.:

[Permanent Account No.]

AAACM7246H

 

 

Legal Form :

Public Limited Liability Company. The Company's Shares are Listed on the Stock Exchange

 

 

Line of Business :

Manufacturer of Web Offset and Sheet Fed Offset Presses.

 

 

No. of Employees :

1500 Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 10578868

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Mr. N.S. Naghlekar

Designation :

Finance Manager

Contact No.:

91-22-22874815

 

 

LOCATIONS

 

Registered Office :

Sidhwa House, 1st Floor, N. A. Sawant Marg, Colaba, Mumbai – 400 005, Maharashtra, India

Tel. No.:

91-22-22871191 / 22874815

Fax No.:

91-22-22870702

E-Mail :

manugraf@vsnl.com

info@manugraph.com

sanat.shah@manugraph.com

sanjay.shah@manugraph.com

ravindra.joshi@manugraph.com

Website :

http://www.manugraph.com

Area :

9500 sq. ft.

Location :

Owned

 

 

Corporate Office :

Manu Mansion, 16, Shahid Bhagatsingh Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22664353/22664409/22664736

Fax No.:

91-22-22663334

 

 

Factory :

·         Plot No. D1, MIDC Industrial Estate, Shiroli, Pulachi, Kolhapur – 416 122, Maharashtra, India

Tel. No.: 91-2302-460150 / 51

Fax No.: 91-2302-468454

 

·         Warnanagar, Kodoli, Panhala, Kolhapur – 416 114, Maharashtra, India.

Tel. No.: 91-2328-224281 / 2 / 3

Fax No.: 91-2328-224285

 

·         Gokul Shirgaon Plot No. A/8, MIDC, Kolhapur, Maharashtra, India

 

 

Overseas Office:

Located at :-

·         Srilanka

·         Germany

·         Iran

·         UAE

·         Kenya

·         Bangladesh

·         Russia

  

 

DIRECTORS

 

AS ON 31.03.2011

 

Name :

Mr. Sanat M. Shah

Designation :

Chairman

 

 

Name :

Mr. Sanjay S. Shah

Designation :

Vice Chairman and Managing Director

 

 

Name :

Mr. Pradeep S. Shah

Designation :

Managing Director

 

 

Name :

Mr. Jayant C. Vakil

Designation :

Independent, Non-Executive Director

 

 

Name :

Mr. Hiten C. Timbadia

Designation :

Independent, Non-Executive Director

 

 

Name :

Mr. H. H. Vasa

Designation :

Independent, Non-Executive Director

 

 

Name :

Mr. Amit N. Dalal

Designation :

Independent, Non-Executive Director

 

 

Name :

Mr. Mohan R. Harshe

Designation :

Whole-Time Director

 

 

Name :

Mr. Perses M. Bilimoria

Designation :

Director

 

 

Name :

Mr. Arun Kumar Puri

Designation :

Director

 

 

Name :

Mr. Abhay J Mehrotra

Designation :

Independent, Non-Executive Director

 

 

Name :

Mr. Shubhendra M Mordekar

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. S. M. Mordekar

Designation :

General Manager – Operations

 

 

Name :

Mr. B. B. Nandgave

Designation :

General Manager – Operations

 

 

Name :

Mr. Ravindra V. Joshi

Designation :

Company Secretary

 

 

Name :

Mr. Suresh Narayan

Designation :

Chief Financial Office

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2011

 

Category of Shareholder

Total No. of Shares

as a % of total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

7,527,700

24.75

http://www.bseindia.com/images/clear.gifBodies Corporate

9,815,902

32.27

http://www.bseindia.com/images/clear.gifSub Total

17,343,602

57.02

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

17,343,602

57.02

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifMutual Funds / UTI

2,569,052

8.45

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

250

-

http://www.bseindia.com/images/clear.gifInsurance Companies

1,134,352

3.73

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

100,744

0.33

http://www.bseindia.com/images/clear.gifSub Total

3,804,398

12.51

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

1,364,211

4.49

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

6,835,818

22.48

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

376,599

1.24

http://www.bseindia.com/images/clear.gifAny Others (Specify)

690,433

2.27

http://www.bseindia.com/images/clear.gifNon Resident Indians

503,642

1.66

http://www.bseindia.com/images/clear.gifForeign Nationals

78,712

0.26

http://www.bseindia.com/images/clear.gifForeign Corporate Bodies

250

-

http://www.bseindia.com/images/clear.gifClearing Members

52,919

0.17

http://www.bseindia.com/images/clear.gifDirectors & their Relatives & Friends

54,910

0.18

http://www.bseindia.com/images/clear.gifSub Total

9,267,061

30.47

Total Public shareholding (B)

13,071,459

42.98

Total (A)+(B)

30,415,061

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

30,415,061

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Web Offset and Sheet Fed Offset Presses.

 

 

Products :

Product Description

Item code no. (ITC Code)

Sheet fed offset printing units

844312

Web offset printing units

844321

 

 

Exports :

 

Products :

Web Offset Printing Machine, belts

Countries :

  • Brazil
  • U.A.E.
  • Germany
  • Finland
  • Vietnam
  • Bahrain

 

 

Imports :

 

Products :

Timing Belt Foam, Sealing Compound

Countries :

  • Germany
  • Europe

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

L/C, Cash and Credit (30 days / 60 days / 90 days)

 

PRODUCTION STATUS

 

(AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity*

 

Actual Production

Printing Units

Nos.

960

481

 

 * Installed capacities are as certified by the whole-time director, but not verified by the auditors, being a technical matter.

 

GENERAL INFORMATION

 

Suppliers :

·         Auto Component Enterprises

·         Avison Industries

·         Bhakti Enterprises

·         Blue Line Engineers

·         Chemi Flow Rubber Industries

·         Dynamic Engineers

·         Echaar Equipments

·         Private Limited

·         Flame Industries

·         Fulai Enterprises

·         G.M. Automat

·         G.S. Gears India

·         Private Limited

·         Gauraj Metal Finishers

·         Gorson Enterprises

·         Hanuman Enginering Works

·         Hemmant Industries

·         Hind Gears Industries

·         Hind Gears

·         Hindustan Engineering Works

·         K.M. Engineering Works

·         Krupa Metals

·         Krushnal Agro Engineers

·         Kuber Industries

·         M.G. Karajgar Engineering System

·         Mahalaxmi Industries

·         Engineering Systems

·         Mangalmurti Industries

·         Maruti Udyog

·         Master Precision

 

 

Customers :

End Users, OEM’s

 

 

No. of Employees :

1500 Approximately

 

 

Bankers :

·         State Bank of India

·         State Bank of Bikaner and Jaipur

·         Syndicate Bank

·         Export – Import Bank

·         Axis Bank Limited

·         Standard Chartered Bank

 

 

Facilities :

Rs. in millions

 

SECURED LOANS

31.03.2011

 

31.03.2010

 

 

 

 

From Export-Import Bank of India

Term loans under production equipment finance programme. Secured by first charge by way of hypothecation of moveable fixed assets, present and future and mortgage of land and other immoveable properties, present and future of the company

59.714

168.647

 

 

 

Cash Credit Accounts

State Bank of India

Secured by hypothecation of stock-in-trade, stores, book debts and other receivables and second charge on the company's moveable and immoveable properties, save and except property situated at Panhala, Kolhapur.

153.331

150.000

 

 

 

Total

213.045

318.647

 

 

 

UNSECURED LOANS

 

31.03.2011

31.03.2010

 

Fixed deposits

(Repayable within one year - previous year Rs.0.015 Million)

0.000

0.000

 

 

 

Export Import Bank of India

(repayable within one year)

0.000

150.000

 

 

 

Total

0.000

150.000

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Natvarlal Veparia and Company

Chartered Accountants

 

 

Subsidiaries :

·         Constrad Agencies [Bombay] Private Limited

·         Manugraph Kenya Limited

·         Manugraph DGM Inc. USA.

 

 

CAPITAL STRUCTURE

 

(As on 31.03.2011)

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

98500000

Equity Shares

Rs.2/- each

Rs.197.000 Millions

10000

Preference shares

Rs.100/- each

Rs.1.000 Million

20000

Unclassified shares

Rs.100/- each

Rs.2.000 Millions

350000

Redeemable preference shares

Rs.100/- each

Rs.35.000 Millions

 

 

 

 

 

Total

 

Rs.235.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

30415061

Equity Shares

Rs.2/- each

Rs.60.830 Millions

 

Of the above equity shares:

 

221840 equity shares of Rs.10 each, fully paid-up, allotted (at premium of Rs.10 per share) on conversion of part of the face value (i.e. Rs.40) of each 14 per cent secured redeemable convertible debenture of Rs.140.

 

2028822 equity shares of Rs.10 each, fully paid-up, allotted (at premium of Rs.35 per share) on conversion of each zero per cent interest secured fully convertible debenture of Rs.90.

 

320000 equity shares of Rs.10 each, fully paid-up, allotted (at premium of Rs.35 per share) on conversion of each zero per cent interest secured fully convertible debenture of Rs.90 issued to non-residents of Indian nationality/ origin and Overseas Corporate Bodies.

 

1040000 equity shares of Rs.10 each, allotted to shareholders of the erstwhile Manuweb International Limited in the ratio of one equity share of Rs.10 each credited as fully paid up in exchange for one equity share of Rs.10 each fully paid up held in the erstwhile Manuweb International Limited pursuant to Mumbai High Court's Order.

 

During the year ended 31st March, 2002, the company bought-back and cancelled 1105825 equity shares of Rs.10 each under the scheme of buy-back of the shares at Rs.30 per share. Accordingly, the issued and subscribed share capital was reduced from Rs.71.091 Millions to Rs.60.033 Millions.

 

The equity shares of Rs.10 each have been sub-divided into 5 equity shares of Rs.2 each pursuant to the resolution passed by the shareholders at the extraordinary general meeting held on 19th September, 2005.

 

398306 equity shares of Rs.2 each, fully paid-up, allotted to 9 foreign nationals at premium of Rs.246 per share on 20th December, 2006. Accordingly, the issued and subscribed share capital increased from Rs.60.033 Millions to Rs.60.830 Millions.

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

60.830

60.830

60.830

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2583.887

2413.137

2319.416

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2644.717

2473.967

2380.246

LOAN FUNDS

 

 

 

1] Secured Loans

213.045

318.647

611.478

2] Unsecured Loans

0.000

150.000

0.000

3] Deferred Payment Liability

0.000

31.581

511.190

TOTAL BORROWING

213.045

500.228

662.668

DEFERRED TAX LIABILITIES

57.168

54.394

52.632

 

 

 

 

TOTAL

2914.930

3028.589

3095.546

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

711.598

727.445

751.650

Capital work-in-progress

1.056

6.475

24.377

 

 
 
 

INVESTMENT

1264.473

1415.091

1248.758

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1275.628
878.296
1275.285

 

Sundry Debtors

255.954
120.801
162.477

 

Cash & Bank Balances

188.902
441.525
338.866

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

604.598
1024.036
1458.878

Total Current Assets

2325.082
2464.658
3235.506

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

537.583
357.936
369.046

 

Other Current Liabilities

732.052
636.473
561.148

 

Provisions

117.644
590.671
1234.551

Total Current Liabilities

1387.279
1585.080
2164.745

Net Current Assets

937.803
879.578
1070.761

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2914.930

3028.589

3095.546

 


 PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2963.027

2019.380

3921.112

 

 

Other Income

66.153

60.668

137467

 

 

TOTAL                                     (A)

3029.180

2080.048

4058.579

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials

1726.850

1207.309

2296.995

 

 

Other Expenses

845.813

585.761

1087.480

 

 

TOTAL                                     (B)

2572.663

1793.070

3384.475

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

456.517

286.978

674.104

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

29.008

14.425

35.879

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

427.509

272.553

638.225

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

102.406

78.346

92.736

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

325.103

194.207

545.489

 

 

 

 

 

Less

TAX                                                                  (I)

101.329

65.020

176.614

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

223.774

129.187

368.875

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

327.773

354.052

176.345

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

30.000

120.000

120.000

 

 

Dividend

45.623

30.415

60.830

 

 

Tax on Dividend

7.401

5.051

10.338

 

BALANCE CARRIED TO THE B/S

468.523

327.773

354.052

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of printing units

(calculated on F.O.B. basis)

1137.907

541.050

1192.819

 

 

Interest

9.242

5.925

6.064

 

TOTAL EARNINGS

1147.149

546.975

1198.883

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components

484.441

93.464

459.069

 

 

Capital Goods

0.475

0.000

35.523

 

 

Stores & Spares

3.461

2.029

11.020

 

TOTAL IMPORTS

488.377

95.493

505.612

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.36

4.37

12.13

 

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2011

1st Quarter

30.09.2011

2nd Quarter

31.12.2011

3rd Quarter

Net Sales

586.800

1231.400

946.600

Total Expenditure

555.600

965.300

810.100

PBIDT (Excl OI)

31.200

266.100

136.500

Other Income

10.200

54.600

15.000

Operating Profit

41.400

320.700

151.500

Interest

3.600

0.300

0.600

Exceptional Items

0.000

0.000

0.000

PBDT

37.800

320.400

150.900

Depreciation

27.000

27.300

27.400

Profit Before Tax

10.800

293.100

123.500

Tax

2.200

98.200

35.600

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

8.600

194.900

87.900

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.38
6.21
9.08

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

10.97
9.62
13.91

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

10.70
6.08
10.10

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.12
0.09
0.22

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.62
0.84
1.18

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.67
1.55
1.49

 


 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

Incorporated in Apr.'72 as Machinenfabrik Polygraph (India) by chairman Sanat M Shah, Manugraph India Limited, formerly known as Manugraph Industries (MIL) adopted its present name in 1993. The company initially manufactured the older type of letter press printing machines. The product range was extended to Web Offset Machines and Sheet-Fed Offset machines.  

 
In Aug.'93, the company came out with a Rs.55.800 Millions rights issue of 18.63 equity shares at a premium of Rs 20 each. The object was to increase long-term working capital requirements of the company. The company has a technical collaboration with Solna, Sweden, for the manufacture of printing machinery.  

 
Subject had two subsidiary companies, Manuweb International and Printpak Machinery. The first was amalgamated with MIL effective from 1 Apr.'94 under an order of the Bombay High Court.  

 
In 1995-96, the company set up the property development division which will be carrying out all the activities and projects. 
 
During 1996-97, Printpak Machinery Limited ceased to be a subsidiary of the company. The company shifted its focus from domestic to the export markets by investing substantially in trade shows, exhibitions and new distributors.

 

PERFORMANCE

 

Sales

Total income from operations was Rs. 3009.218 millions including export sales of Rs. 1137.907 millions as compared to income from operations of Rs. 2056.423 millions including export sales of Rs. 541.050 millions for the last year.

 

Other income

Other income consists of dividend, rent and profit on sale of investments.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Industry Structure and Opportunities

The will observe from the results for the year 2010-11 that there is an improvement in the turnover of the company as compared to previous year. In spite of the fact that the overheads have increased considerably, the company has been able to maintain its bottom line well within control by showing Profit Before Tax (PBT).

 

Outlook

As informed earlier the US subsidiary has been suitably re-structured and all presslines manufacturing activities for US market will take place mostly from Indian operations. In India, in the current year, they expect good improvement as against 2010-11. However this reflection is likely to come in the second half. Their primary focus is on reducing material cost by sourcing from vendors from all over India. The company is also contemplating buying components outright and not making them in-house so as to bring down the cost in certain categories.

 

 

FIXED ASSETS  

·         Freehold Land

·         Leasehold land

·         Building

·         Office premises

·         Plant and machinery

·         Jigs and fixtures

·         Dies and patterns

·         Instruments

·         Electrical installations

·         Furniture

·         Fixtures and equipments

·         Vehicles

·         Technical documentation

·         Technical know-how

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.56

UK Pound

1

Rs.81.05

Euro

1

Rs.67.48

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.