MIRA INFORM REPORT

 

 

Report Date :

04.04.2012

 

 

 

 

Tel. No.:

91-2668-262414/263114

Fax No.:

91-2668-262649

 

 

IDENTIFICATION DETAILS

 

Name :

PET METAL PRIVATE LIMITED

 

 

Registered Office :

242/1/2, 22 and 23, G.I.D.C Estate, Waghodia, Baroda – 391760, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

06.06.1990

 

 

Com. Reg. No.:

04-013849

 

 

Capital Investment / Paid-up Capital :

Rs.23.000 Millions

 

 

CIN No.:

[Company Identification No.]

U92412GJ1990PTC013849

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDP00878D

 

 

PAN No.:

[Permanent Account No.]

AABCP7472K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Aluminium Slugs, Aluminium Circles, Aluminium Circles, Aluminium Strips.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 147000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. AMit Singla

Designation :

Director

Contact No.:

91-9825068052

Date :

05.03.2012

 

 

LOCATIONS

 

Registered Office/ Factory  :

242/1/2, 22 and 23, G.I.D.C Estate, Waghodia, Baroda – 391760, Gujarat

Tel. No.:

91-2668-262414/ 263114

Mobile No.:

91-9825068052

Fax No.:

91-2668-262649

E-Mail :

info@petmetal.com

Website :

www.petmetal.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Bhagwandas Jindal

Designation :

Whole Time Director

Address :

22-B, Urmi Society, Jetalpur Road, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

30.08.1952

Date of Appointment :

06.06.1990

DIN No.:

01210690

 

 

Name :

Mr. Arjunkumar Agarwal

Designation :

Whole Time Director

Address :

I-4, Kalindi Apartment, Pashabhai Park, Gorti Road, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

10.07.1971

Date of Appointment :

24.05.2000

DIN No.:

01207993

 

 

Name :

Mr. Amit Mahendra Singla

Designation :

Whole Time Director

Address :

8, Khushbu Corner, Jetalpur Road, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

21.12.1968

Date of Appointment :

06.06.1990

DIN No.:

01349529

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Bhagwandas Jindal

 

69300

Arjun Kumar Agarwal

 

6810

Veena Jindal

 

950

Bindu Singla

 

3000

Amit Singla

 

25645

Laxminarayan Agarwal

 

2150

Bhimkumar Agarwal

 

1200

Radhe Shyam Agarwal

 

700

Mahavir Prasad Agarwal

 

1600

Madanlal Agarwal

 

2500

Yashu Jindal

 

127

Shivangi Singla

 

10000

Garima Jindal

 

0

Malvika Trivedi

 

2

Kashyap Trivedi

 

2

B.D. Jindal ( HUF )

 

11000

Vijay Purani

 

2

Himanshu Singla

 

9012

Ashok Kumar Gupta

 

1000

Well build Vanijya Private Limited

 

6840

Sukhjit Consultant Private Limited

 

2724

Srpati Distributors Private Limited

 

5333

Mansukh Advisory P. Ltd.

 

6551

Zeil Engg. Works Private Limited

 

4483

Sherowali Advisory Services Private Limited

 

2069

Vinod Bhai Lilabhai Patel

 

640

Satish Ambubhai Patel

 

460

Satish Patel HUF

 

600

Mahendra Bhai R. Patel

 

400

Pradeep Bhogilala Patel

 

600

Ashwinn Dahyabhai Gandhi

 

600

KMC Portfolio Private Limited

 

526

Decent Nirman Private Limited

 

1904

Decent Nirman Private Limited

 

1270

TOTAL

 

180000

 

Names of Allottees

 

No. of Shares Allotted

Bhagwandas Jindal

 

9300

Pallavi B Jindal

 

7700

Nidhi Y Jindal

 

3800

Arjunkumar Agarwal

 

9000

Anuja A Agarwal

 

400

Bindu Singla

 

300

Amit Singla

 

6600

Shivangi Singla

 

5400

Himnshu Singla

 

4000

Ritu H SIngla

 

3000

Harivadan D Patel

 

130

Sushilaben H Patel

 

120

Harshadrai D Patel

 

130

Arunaben H Patel

 

120

TOTAL

 

50000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Bodies corporate

17.61

Directors or relatives of Directors

80.00

Other top fifty shareholders

2.39

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Aluminium Slugs, Aluminium Circles, Aluminium Circles, Aluminium Strips.

 

 

Products:

Product Description

Item Code No.

 

 

Alluminium Slugs

76069101

 

 

Exports :

 

Products :

Aluminium Slugs, Aluminium Circles, Aluminium Circles, Aluminium Strips

Countries :

  • Far East
  • Africa
  • Europe

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Europe

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

Installed Capacity

 

 

 

Aluminium Slugs and Sheets etc

MT

3000

 

Note: As certified by the management and relied upon by the auditors being a technical matter.

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • Bank of Baroda, Khanderao Market Branch, Palace Road, Vadodara – 390001, Gujarat, India
  • IDBI Bank Limited, 115, Anna Salai, P.B. No. 805, Saidapet, Chennai – 600015, Tamilnadu, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Term Loan (Bank of Baroda)

4.667

4.170

HDFC Bank (Vehicle Loan)

0.205

0.351

Working Capital Loan

 

 

From Bank of Baroda

47.086

59.559

From ICICI Bank Limited (Channel Financing being dealer of HIndalco)

8.777

8.865

Total

60.735

72.945

Term loans (Vehicle Loans) are secured by hypothecation of Vehicles.

 

Term Loan and Working Capital loans from Bank of Baroda are secured by hypothecation of Plant and machinery, Equitable Mortgage of Factory Land and Building and Inventory of Stock in Trade, Book Debts respectively. Further Both the Loans is collaterally Secured by the personal guarantee of the all the directors arid Guarantors

 

Working Capital Loan from ICICI Bank Limited is channel Finance for the customers of Hindalco Industries Limited

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

From Directors

0.164

0.026

From Shareholders

1.804

1.042

From Banks

1.018

5.107

Total

2.986

6.175

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S A Patel and Company

Chartered Accountant

Address :

422, Paradise Complex, Sayajigunj, Baroda – 390005, Gujarat, India

PAN.:

ADFPP1273N

 

 

Associates

Jindal Aluminium Foils Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

230000

Equity Shares

Rs.100/- each

Rs.23.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

230000

Equity Shares

Rs.100/- each

Rs.23.000 Millions

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

180000

Equity Shares

Rs.100/- each

Rs.18.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

180000

Equity Shares

Rs.100/- each

Rs.18.000 Millions

 

 

 

 

 

Out of the above 47049 Equity share of Rs.100.00 each issued to he partners of the Altek Metals on its merger with the company, for consideration other than cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

18.000

18.000

18.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

18.693

14.423

10.009

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

36.693

32.423

28.009

LOAN FUNDS

 

 

 

1] Secured Loans

60.735

72.945

50.596

2] Unsecured Loans

2.986

6.175

12.604

TOTAL BORROWING

63.721

79.120

63.200

DEFERRED TAX LIABILITIES

2.221

2.580

2.610

 

 

 

 

TOTAL

102.635

114.123

93.819

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

18.572

15.158

13.985

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.065

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

21.264

14.693

11.713

 

Sundry Debtors

44.419

44.902

48.134

 

Cash & Bank Balances

8.541

12.597

4.843

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

35.645

49.991

36.831

Total Current Assets

109.869

122.183

101.521

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

19.619

19.616

18.895

 

Other Current Liabilities

5.252

3.052

2.454

 

Provisions

1.000

0.550

0.338

Total Current Liabilities

25.871

23.218

21.687

Net Current Assets

83.998

98.965

79.834

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

102.635

114.123

93.819

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

243.587

188.241

195.254

 

 

Processing Charges

0.000

6.668

6.642

 

 

Other Income

2.739

2.056

1.215

 

 

TOTAL                                     (A)

246.326

196.965

203.111

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ Decrease in Stick

227.792

(0.777)

4.502

 

 

Raw Material Consumed

 

147.783

156.214

 

 

Employee Remuneration and Benefits

 

2.621

1.436

 

 

Manufacturing and Other Expenses

 

28.290

22.735

 

 

TOTAL                                     (B)

227.792

177.917

184.887

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

18.534

19.048

18.224

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

10.610

11.181

11.500

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

7.924

7.867

6.724

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.589

1.380

1.331

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

6.335

6.487

5.393

 

 

 

 

 

Less

TAX                                                                  (H)

2.065

2.075

1.837

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4.270

4.413

3.556

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.740

8.327

4.771

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

17.010

12.740

8.327

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.72

24.52

17.76

 

Expected Sales (2011-12) : Rs.320.000 Millions

 

The above information has been parted by Mr. Amit Singla – Director

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.73

2.24

1.75

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.60

3.45

2.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.93

4.72

4.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.20

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.44

3.16

3.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.26

5.26

4.687

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

Note:

The registered office address has been changed from 242/1/2, G.I.D.C Estate, Waghodia, Baroda – 391760, Gujarat, India present address w.e.f (15.01.2007)

 

FORM 8

 

Corporate identity number of the company

U92412GJ1990PTC013849

Name of the company

PET METAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

242/1/2, 22 and 23, G.I.D.C Estate, Waghodia, Baroda – 391760, Gujarat, India

Email: sapatel@satyam.net.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90107890

Type of charge

  • Book Debts
  • Immovable Property

Particular of charge holder

Bank of Baroda, Khanderao Market Branch, Palace Road, Vadodara – 390001, Gujarat, India

Email: khande@bankofbaroda.com

Nature of instrument creating charge

Instrument of  extension  relating to deposit of  title deeds

Date of instrument Creating the charge

25.11.2011

Amount secured by the charge

Rs.135.763 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Margin

1) Term Loan : 30% on shed/building and 25% on machinery and equipment 2) Term Loan : 30% on shed/building and 25% on machinery and equipment (3) Cash credit : 25% on RM, SIP, FG, Stores and Spares and packing materials and 35% on Book Debts (4) Inland / Foreign LC: DP/ DA L/C 10% cash margin at the time of establishing LC (5) Bank Guarantee  :  Cash margin of  20% for all performance, mobilization /advance  BG and 100% for all guarantees for disputed excise duty/ sales tax / income tax dues etc.

 

Extent and Operation of the charge

the charge will operate on immovable property of the company  to secure  repayment of credit facilities

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Leasehold Land viz. Immovable Property situated at Plot No.242/1 and 2  (adm. 3500 Sq. mtrs) forming part of R.S. No.1477/1-P, 1477/2-P and 1479/P  and Plot No. 242/22 & 23 (adm. 510  and 576 Sq. mtrs. respectively) forming part of R.S. No.1477/2 within the village limits of Waghodia  registration district Vadodara  more particularly described in the Second Schedule of the Mortgage Deed

Particulars of the present modification

By virtue of present modification the credit facilities availed by the company is enhanced to Rs. 135.763 millions as given below

1) Term Loan I Rs.5.763 millions

(2) Term Loan II  Rs.20.000 millions

(3) Cash credit ( Hypothecation of Stock cum Book Debts)   Rs.70.000 millions

(4) Bank Guarantee  Rs.20.000 millions

(5) LC  Rs.20.000 millions

 

TRADE REFERENCE

 

  • Eveready Industries
  • Jindal Company Industries Limited

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.56

UK Pound

1

Rs.81.05

Euro

1

Rs.67.49

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.