MIRA INFORM REPORT

 

 

Report Date :

04.04.2012

 

IDENTIFICATION DETAILS

 

Name :

SANATHAN TEXTILES PRIVATE LIMITED

 

 

Registered Office :

192 Jamunalal Bajaj Street, Kolkata – 700 007, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.10.2005

 

 

Com. Reg. No.:

21-105863

 

 

Capital Investment / Paid-up Capital :

Rs. 117.405 Millions

 

 

CIN No.:

[Company Identification No.]

u17299wb2005ptc105863

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

cals17128g

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer of Textile Yarn

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The company is doing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office :

192 Jamunalal Bajaj Street, Kolkata – 700 007, West Bengal, India 

Tel. No.:

91-33-22686462

Fax No.:

Not Available

E-Mail :

pawancs.das@rediffmail.com

Website :

www.fibre2fashion.com/sanathan

 

 

Factory :

Survey Plot No. 187/4/1/2, Village Surangi, Dapada, Silvassa – 396 230, Dadra and Nagar Haveli, Union Territory 

 

 

Corporate Office :

B-6, Trade World, 1st Floor, Kamla Mills Compound, Senapati Bapat Marg, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-66343312/14/15/16/30420121/22/66343313

 

 

DIRECTORS

 

AS ON 09.09.2011

 

Name :

Mr. Paresh Kumar V Dattani

Designation :

Director     

Address :

192 Jamunalal Bajaj Street, Kolkata – 700 007, West Bengal

Date of Birth/Age :

24.07.1960

Date of Appointment :

10.10.2005

DIN No.:

00163591

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U17299WB2005PTC105863

SANATHAN TEXTILES PRIVATE LIMITED

Director

10-10-05

10-10-05

Active

NO

2

U17299WB2006PTC108821

UNIVERSAL TEXTURISERS PRIVATE LIMITED

Director

31-03-06

31-03-06

Active

NO

 

 

Name :

Mr. Dinesh Kumar V Dattani

Designation :

Director    

Address :

192 Jamunalal Bajaj Street, Kolkata – 700 007, West Bengal

Date of Birth/Age :

27.07.1948

Date of Appointment :

10.10.2005

DIN No.:

00163701

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U17219WB1987PTC043147

TEXCO FIBRES PRIVATE LIMITED

Director

16-10-87

16-10-87

Converted to LLP

NO

2

U17118WB1984PTC038203

VAJUBHAI INVESTMENTS PRIVATE LIMITED

Director

01-04-04

01-04-04

Active

NO

3

U17299WB2005PTC105863

SANATHAN TEXTILES PRIVATE LIMITED

Director

10-10-05

10-10-05

Active

NO

4

U17299WB2006PTC108821

UNIVERSAL TEXTURISERS PRIVATE LIMITED

Director

31-03-06

31-03-06

Active

NO

 

 

Name :

Mr. Ajay Kumar V Dattani

Designation :

Director    

Address :

192 Jamunalal Bajaj Street, Kolkata – 700 007, West Bengal

Date of Birth/Age :

23.07.1967

Date of Appointment :

10.10.2005

DIN No.:

00163739

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U17299WB2005PTC105863

SANATHAN TEXTILES PRIVATE LIMITED

Director

10-10-05

10-10-05

Active

NO

2

U17299WB2006PTC108821

UNIVERSAL TEXTURISERS PRIVATE LIMITED

Director

31-03-06

31-03-06

Active

NO

 

 

Name :

Mr. Vallabhdas V Dattani

Designation :

Director    

Address :

192 Jamunalal Bajaj Street, Kolkata – 700 007, West Bengal

Date of Birth/Age :

22.08.1942

Date of Appointment :

17.04.2006

DIN No.:

00163794

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U17118WB1984PTC038203

VAJUBHAI INVESTMENTS PRIVATE LIMITED

Director

28-11-84

28-11-84

Active

NO

2

U17219WB1987PTC043147

TEXCO FIBRES PRIVATE LIMITED

Director

14-10-87

14-10-87

Converted to LLP

NO

3

U17299WB2006PTC108821

UNIVERSAL TEXTURISERS PRIVATE LIMITED

Director

17-04-06

17-04-06

Active

NO

4

U17299WB2005PTC105863

SANATHAN TEXTILES PRIVATE LIMITED

Director

17-04-06

17-04-06

Active

NO

 

 

Name :

Mr. Anil Kumar V dattani

Designation :

Director     

Address :

192 Jamunalal Bajaj Street, Kolkata – 700 007, West Bengal

Date of Birth/Age :

20.04.1958

Date of Appointment :

10.10.2005

DIN No.:

00164175

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U17219WB1987PTC043147

TEXCO FIBRES PRIVATE LIMITED

Director

28-02-94

28-02-94

Converted to LLP

NO

2

U17118WB1984PTC038203

VAJUBHAI INVESTMENTS PRIVATE LIMITED

Director

31-12-99

31-12-99

Active

NO

3

U17299WB2005PTC105863

SANATHAN TEXTILES PRIVATE LIMITED

Director

10-10-05

10-10-05

Active

NO

4

U17100MH1954NPL009223

BOMBAY YARN MERCHANTS ASSOCIATION AND EXCHANGE LIMITED

Director

19-09-08

19-09-08

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 09.09.2011

 

Names of Shareholders

No. of Shares

Ajay Kumar V Dattani

3274650

Anil Kumar V Dattani

1321950

Dinesh Kumar V Dattani

3313800

Paresh Kumar V Dattani

3752100

Vajubhai Investment Private Limited, India

3000

Texco Fibres Private Limited, India

3000

Vallabhdas Dattani (HUF)

3000

Sonaali Dattani

3000

Dinesh Kumar V Dattani (HUF)

3000

Geeta Dattani

1500

Samir Dattani

1500

Sweta Dattani

1500

Jayshree Dattani

1500

Jyotsna Dattani

3000

Vallabhdas Dattani

3000

Anil Kumar Dattani

3000

Paresh Kumar Dattani HUF

3000

Beena Dattani

45000

Total

11740500

 

AS ON 09.09.2011

 

Equity Shares Break Up

Percentage

Bodies corporate

0.05

Directors or relatives of Directors

99.95

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Textile Yarn

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Tex Yarn

MT / Kg.

200000

27000

24357357.245

Twist Yarn

Kg.

--

--

3006036.61

Polyester Oriented Yarn

MT/ Kg.

190000

28000

36731871.467

F.D.Y

MT/ Kg.

90000

8000

 

Cotton Yarn

MT/ Kg.

9600

4800

3736132.052

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Landes Bank Baden – Wurttemberg, Am Hauptbahnof 2, Stuttgart-70173, Germany 

·         Bank of Baroda, Craford Market; Mumbai, Maharashtra, India 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

935.521

791.678

Rupee term loans others secured

248.796

294.055

Working capital loans secured

 

 

Working capital loans banks secured

752.506

321.214

Loans taken for fixed assets secured

 

 

Loans taken for vehicles secured

8.980

7.650

 

 

 

Total

1945.803

1414.597

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K Dattani and Company

Chartered Accountants 

Address :

37A, Bentick Street, 404, Bentinck Chambers, Kolkata – 700 069, West Bengal

Pan No.:

AAEFK2583L

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

11740500

Equity Shares

Rs.10/- each

Rs. 117.405 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

117.405

117.405

117.405

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

859.440

536.623

406.471

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

976.845

654.028

523.876

LOAN FUNDS

 

 

 

1] Secured Loans

1945.803

1414.597

1074.005

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

1945.803

1414.597

1074.005

DEFERRED TAX LIABILITIES

42.044

30.514

3.825

 

 

 

 

TOTAL

2964.692

2099.139

1601.706

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1559.481

1471.510

1203.376

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

838.643
401.809
175.600

 

Sundry Debtors

349.525
110.189
157.062

 

Cash & Bank Balances

165.427
72.850
33.202

 

Other Current Assets

330.517
85.310
70.508

 

Loans & Advances

170.852
101.922
57.884

Total Current Assets

1854.964

772.080

494.256

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

209.499

34.799

60.781

 

Other Current Liabilities

108.875
52.778
0.000

 

Provisions

131.379
57.018
35.431

Total Current Liabilities

449.753

144.595

96.212

Net Current Assets

1405.211
627.485
398.044

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.144

0.286

 

 

 

 

TOTAL

2964.692

2099.139

1601.706

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

4624.259

3123.141

2602.268

 

 

Other Income

 

4.663

1.206

 

 

TOTAL                                     (A)

4624.259

3127.804

2603.474

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Raw Materials Consumed

 

2362.188

2065.241

 

 

Manufacturing And Operating Costs

 

245.463

204.253

 

 

Increase/Decrease in stock

4000.334

(3.681)

(22.226)

 

 

Employment Costs

 

41.690

31.268

 

 

Administrative, Selling and other Expenses

 

66.446

49.044

 

 

Directors Remuneration

 

7.200

3.150

 

 

Auditors Remuneration

 

0.225

0.188

 

 

Loss on sale of Fixed Assets

 

0.027

--

 

 

Preliminary Expenses W/off

 

0.142

0.142

 

 

TOTAL                                     (B)

4000.334

2719.700

2331.060

 

 

[Including

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

Financial

Expenses ]

408.104

272.414

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

53.090

49.893

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

623.925

355.014

222.521

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

205.350

164.550

97.150

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

418.575

190.464

125.371

 

 

 

 

 

Less

TAX                                                                  (H)

95.758

60.312

20.554

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

322.817

130.152

104.817

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

130.152

104.817

 

BALANCE CARRIED TO THE B/S

322.817

130.152

104.817

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

314.980

60.351

52.248

 

TOTAL EARNINGS

314.980

60.351

52.248

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Manufacturing Goods

263.093

35.050

111.720

 

 

Capital Goods

45.202

107.771

364.018

 

TOTAL IMPORTS

308.295

142.821

475.738

 

 

 

 

 

 

Earnings Per Share (Rs.)

27.50

11.09

8.93

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.98

4.16

3.97

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

6.09

4.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.26

8.48

7.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.29

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.50

2.38

2.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.12

5.33

5.14

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

Corporate identity number of the company

U17299WB2005PTC105863

Name of the company

SANATHAN TEXTILES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

192 Jamunalal Bajaj Street, Kolkata – 700 007, West Bengal, India 

This form is for

Creation of charge

Type of charge

Others

Particular of charge holder

Landes Bank Baden – Wurttemberg, Am Hauptbahnof 2, Stuttgart-70173, Germany 

Nature of instrument creating charge

Deed of Hypothecation and Loan Agreement dated 05.01.2012 executed in favour of Landesbank Baden-Wurttemberg, Germany.

Date of instrument Creating the charge

05.01.2012

Amount secured by the charge

Rs. 1090.287 Millions

 

 

 

Fixed Assets:-

 

·         Land

·         Building

·         Electrical Installation

·         Water Softing Plant

·         Air Compressor

·         Office Equipments

·         Hoist lift

·         Air Ventilators

·         Auto Conner

·         Blow Room

·         Ring Frames

·         Telecom Equipments

·         Transformer

·         Cone Testing Machine

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 50.56

UK Pound

1

Rs. 81.04

Euro

1

Rs. 67.48

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.