MIRA INFORM REPORT

 

 

Report Date :

06.04.2012

 

IDENTIFICATION DETAILS

 

Name :

JK AGRI GENETICS LIMITED

 

 

Registered Office :

7, Council House Street, Kolkata-700 001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

30.09.2011

 

 

Date of Incorporation :

25.05.1993

 

 

Com. Reg. No.:

21-92885

 

 

Capital Investment / Paid-up Capital :

Rs. 460.065 Millions

 

 

CIN No.:

[Company Identification No.]

L24211WB1993PLC092885

 

 

Legal Form :

A Public Limited Liability Company. The company’s shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacture of a variety of Products and in diverse fields of commerce.

 

 

No. of Employees :

Not Available

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

                                               

Maximum Credit Limit :

USD 4379616

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track records. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

LOCATIONS

 

Registered Office :

7, Council House Street, Kolkata-700001, West Bengal, India

E-Mail :

ananddas@jkmail.com

Website :

www.jkseeds.net

 

 

Administrative Office :

1-10-177, 4th Floor, Varun Towers, Begumpet, Hyderanad-500016, Andhra Pradesh, India

Tel. No.:

91-40-66316858

Fax No.:

91-40-27764943

E-Mail :

info@jkseeds.net

 

 

Biotechnology Lab :

4-4/1, Jeedimetla Village, Pet Basheerabad, Qutubullapur Municipality, R R. District, Andhra Pradesh, India

Tel. No.:

91-40-27871723 / 0001

 

 

Research And Development Centre :

Ravalkol, Medchal Mandal, District R R , Andhra Pradesh, India

Tel. No.:

91-8418-260499/325677

 

 

Processing Plants :

Survey No. 509/2, Gundlapochampally, R R District, Andhra Pradesh

 

 

DIRECTORS

 

Name :

Mr. Bharat Hari Sindhanla

Designation :

Chairman

Date of Birth/Age :

07.04.1938

Date of Appointment :

25.08.2003

 

 

Name :

Mr. Jatan Roopchand Bhandari

Designation :

Director

Date of Birth/Age :

28.07.1933

Date of Appointment :

04.09.2009

 

 

Name :

Mr. Sanjeev Kumar Jhunjhunwala

Designation :

Director

Date of Birth/Age :

03.12.1964

Date of Appointment :

04.09.2003

 

 

Name :

Mr. Sanjay Kumar Khaitan

Designation :

Director

Date of Birth/Age :

17.12.1965

Date of Appointment :

04.09.2003

 

 

Name :

Mr. Raghupati Singhania

Designation :

Director

Date of Birth/Age :

08.12.1946

Date of Appointment :

25.08.2003

 

 

Name :

Mr. Vikrampati Singhania

Designation :

Director

Date of Birth/Age :

03.10.1965

Date of Appointment :

04.09.2003

 

 

Name :

Mr. Swaroop Chand Sethi

Designation :

Director

Date of Birth/Age :

30.10.1937

Date of Appointment :

04.09.2003

 

 

KEY EXECUTIVES

 

Name :

Mr. Pravinchandra Shivram Dravind

Designation :

Manager

Address :

101, Akash Ganga Complex, 8-2-616/616/s/2/4 road No.11, Banjara Hills, Hyderabad-500 034, Andhra Pradesh, India

Date of Birth/Age :

11.07.1951

Date of Appointment :

05.09.2003

 

 

Name :

Mr. Parimesh Manocha

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

95,251

2.72

Bodies Corporate

1,351,820

38.55

 

 

 

(2) Foreign

 

 

(1) Institutions

 

 

Mutual Funds / UTI

1,251

0.04

Financial Institutions / Banks

451

0.01

Insurance Companies

50

--

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

883763

25.20

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Millions

496659

14.16

Individual shareholders holding nominal share capital in excess of Rs.0.100 Millions

286332

8.17

 

 

 

Any Other Specify

 

 

Clearing Members

2612

0.07

Directors & their Relatives & Friends

5

-

Overseas Corporate Bodies

362916

10.35

Non Resident Indians

25355

0.72

Trusts

45

--

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

Total (A)+(B)+(C)

3506510

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of a variety of Products and in diverse fields of commerce.

 

 

Products :

  • Hybrid Seeds
  • Cotton
  • Bajra
  • Maize
  • Jowar
  • Paddy
  • Mustard
  • Wheat
  • Redgram
  • Tomato
  • Bhendi
  • Chilli
  • Water Melon
  • Radish
  • Cabbage
  • Sweet Corn
  • Cucumber
  • Coriander

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

30.09.2011

Rs. In Millions

30.09.2010

Zero Coupon Non-Convertible Bonds

425.000

425.000

Term Loans:

 

 

Banks

51.985

55.718

Others

5.961

0.000

Other Loan from Bank

346.129

226.529

Total

829.075

707.247

 

 

Note

 

1. Zero Coupon Secured Non-Convertible Bonds (ZCSNCBs) of Rs. 425.000 Millions are secured by subordinate and subservient charge created/to be created on all the movable and immovable properties of the Company, both present and future.  These Bonds are redeemable in four instalments of Rs. 1000 each at the expiry of the 4th to 7th year and Rs. 250 at the expiry of 8th year from 1.4.2002. The terms of these ZCSNCBs are proposed to be revised pursuant to a Scheme of Arrangement and Demerger, appeal filed to the Division Bench of the Hon’ble High Court at Calcutta, the impact of which have not been given in these Accounts pending final disposal of said appeal. (Please see Note B1 of Schedule 15).

 

2. a) Term loan of Rs.35.716 Millions (Previous year Rs. 55.718 Millions) is secured against first charge of the assets purchased thereunder, hypothecation of entire intangible assets, parri passu second charge on the entire current assets viz stocks and book debts etc., both present and future, of the Company and is further secured, by way of first charge on land at Dundigal village (AP) and Ranpur, Kota, (Rajasthan) and on entire movable fixed assets of the Company. This is further secured by second charge on the entire fixed assets financed by DBT.

b)  Term Loan of  Rs.16.269 Millions ( Previous year nil) is secured against first charge of the assets purchased thereunder, Hypothecation of entire intangible assets, parri passu second charge on entire current assets viz stock and book debts etc., both present and future, of the Company and is further secured by extension of equitable mortgage on land at Ranpur, Kota (Rajasthan). This is further secured by second charge on the entire fixed assets financed by DBT

 

3. Term loan of Rs. 5.961 Millions (Previous year Nil) is secured by First charges on the Assets created out of loan from Department of BioTechnology (DBT), Pari Passu second charge on the entire fixed Assets of the Company including the land at Dundigal Village, Ranga Reddy District (AP) with a market value of Rs. 77.800 millions and excluding land at ICICI Knowledge Park & pari passu second charge on the current assets.

 

4. Other Loan from Bank represent Working Capital borrowing which is Secured by hypothecation of current assets viz stocks and book debts etc., both present and future, of the Company and by a second charge on entire fixed assets of the Company including land at Dundigal village (AP) and Ranpur, Kota, (Rajasthan).

 

Unsecured Loan

 

Rs. In Millions

30.09.2011

Rs. In Millions

30.09.2010

Council of Scientific & Industrial Research (CSIR)

76.101

54.990

Others

50.000

0.000

Total

126.101

54.990

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountant

 

 

Associates/Subsidiaries :

·         Florence Alumina Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,75,00,000

Equity Shares

Rs. 10/- each

Rs. 175.000 Millions

50,00,000

Preference Shares

Rs. 85/-each

Rs. 425.000 Millions

 

Total

 

Rs. 600.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35,06,510

Equity Shares

Rs. 10/- each

Rs. 35.065 Millions

50,00,000

Zero Coupon Preference Shares

Rs. 85/-each

Rs. 425.000 Millions

 

Total

 

Rs. 460.065 Millions

 

Note

 

Pursuant to the Scheme of Arrangement & Amalgamation, in an earlier year;

 

1. 34,56,510 Equity Shares of Rs.10 each were alloted as fully paid up to the shareholders of JK Tyre & Industries

Limited (JKTIL), without payment.

 

2. 50,00,000 Zero Coupon Redeemable Preference Shares (ZCRPS) of Rs. 85 each were allotted as fully paid up

to JKTIL (now Bengal and Assam Company Ltd.), without payment. These Shares are redeemable in five annual instalments of Rs.15, Rs. 20, Rs. 20, Rs. 20 and Rs. 10 respectively commencing from 1st April, 2010. However, pending appeal before the Division Bench of Hon’ble High Court of Calcutta, against the due installments, payment have not been given effect/made.

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.09.2011

30.09.2010

30.09.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

460.065

460.065

460.065

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

634.839

525.964

419.575

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1094.904

986.029

879.640

LOAN FUNDS

 

 

 

1] Secured Loans

829.075

707.247

641.228

2] Unsecured Loans

126.101

54.990

54.990

TOTAL BORROWING

955.176

762.237

696.218

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2050.080

1748.266

1575.858

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

403.523

409.992

308.319

Capital work-in-progress

0.000

2.955

2.532

 

 

 

 

INVESTMENT

999.654

789.383

832.564

DEFERREX TAX ASSETS

34.890

35.810

39.970

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

398.183

360.660

289.467

 

Sundry Debtors

369.645

434.267

256.976

 

Cash & Bank Balances

23.629

11.879

0.207

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

297.761

202.525

154.249

Total Current Assets

1089.218

1009.331

700.899

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

81.258

53.323

21.310

 

Other Current Liabilities

276.137

346.378

205.402

 

Provisions

119.810

99.504

81.714

Total Current Liabilities

477.205

499.205

308.426

Net Current Assets

612.013

510.126

392.473

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2050.080

1748.266

1575.858

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.09.2011

30.09.2010

30.09.2009

 

SALES

 

 

 

 

 

Income

1308.962

1237.735

1512.730

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1308.962

1237.735

1512.730

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials & Manufacturing

Expenses

603.515

647.693

896.187

 

 

Employees Cost

212.026

185.767

216.036

 

 

Other Expenses

363.597

318.953

405.648

 

 

Cost of Borrowing

0.000

0.000

33.758

 

 

Increase/(Decrease) in Stocks

(32.988)

(71.819)

2.032

 

 

TOTAL                                     (B)

1146.150

1080.594

1553.661

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

162.812

157.141

---

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

23.359

20.831

----

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

139.453

136.310

(40.931)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

29.658

26.431

32.573

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

109.795

109.879

(73.504)

 

 

 

 

 

Less

TAX                                                                  (I)

0.920

4.160

(61.350)

 

 

 

 

 

 

Adjustment for earlier year Tax

---

(0.669)

---

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

108.875

106.388

(12.154)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

258.817

157.568

---

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Debenture redemption Reserve

---

5.139

--

 

BALANCE CARRIED TO THE B/S

367.692

258.817

---

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

10.759

12.911

11.662

 

 

Other Earnings

0.000

9.409

6.109

 

TOTAL EARNINGS

10.759

22.320

17.771

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Seeds

12.663

4.719

4.078

 

 

Consumables & Spares

1.487

1.010

0.628

 

 

Capital Goods (R & D)

0.716

0.000

4.572

 

 

Capital Goods

0.000

55.123

0.000

 

TOTAL IMPORTS

14.866

60.852

9.278

 

 

 

 

 

 

Earnings Per Share (Rs.)

31.05

30.34

---

 

 

QUARTERLY RESULTS (UNAUDITED)

 

PARTICULARS

 

 

 

31.12.2011

(Rs. in Millions)

 

 

 

1st Quarter

Net Sales

 

 

78.520

Total Expenditure

 

 

185.110

PBIDT (Excl OI)

 

 

(106.590)

Other Income

 

 

0.000

Operating Profit

 

 

(106.590)

Interest

 

 

13.800

Exceptional Items

 

 

0.000

PBDT

 

 

(120.390)

Depreciation

 

 

6.110

Profit Before Tax

 

 

(126.500)

Tax

 

 

(43.160)

Provisions and Contingencies

 

 

0.000

Profit After Tax

 

 

(83.340)

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustment

 

 

0.000

Net Profit

 

 

(83.340)

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.09.2011

30.09.2010

30.09.2009

PAT / Total Income

(%)

8.31

8.59

(0.80)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.35

7.74

(7.28)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.11

(0.08)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.30

1.27

1.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.28

2.02

2.27

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS

 

During the year, the Company achieved a turnover of Rs.1309.000 millions with Operating Profit of Rs.162.800 Millions and the Profit before Tax of Rs. 109.800 millions.

 

The year has ended on a positive note with some improvement in the financial performance of the Company. The sales turnover increased by 6% over the same period of the previous year. The Company’s focus continuous to be on Cotton, Paddy, Bajra, Maize and Vegetables.

 

The Company has initiated novel farmer education programs and product promotion activities during the past few months which would enable them to get positive results in the ensuing Rabi & Kharif seasons. Furthermore, the Company has undertaken trials of newly developed hybrids in several crops with a view to trial market and commercially launch during the Kharif season.  As a result of all these initiatives, they expect the sales of the company to grow reasonably in respect of Cotton, Bajra & Vegetables over the next few years

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY OVERVIEW

 

There’s an unmistakable buzz in and around the $1.5 billion Indian seed industry. The seed industry in India has been making great strides since Independence. Globalization and economic reforms have opened new opportunities with many challenges. The seed industry is now in a position to meet the demand of diverse agro-climatic conditions and intensive cropping systems. The ever-increasing demand for agriculture products can only be met by sustained increase in production and productivity to which new and improved variety of quality seeds contribute to a greater extent.

 

In 2010-11, hybrid seeds accounted for 60% of the seed industry’s turnover of Rs. 80000.000 millions. Further conversion of area from varieties to hybrids will be the next herculean task. The availability of technology can lead to faster adoption as experienced in the case of Bt. Cotton. The Green Revolution was driven by the public sector, the Bt. Cotton revolution by the private sector and the next push will come from public-private partnerships.

 

Seed accounts for 5-15% of the cost of production and a farmer is willing to pay for value, performance and consistent quality. While the Government is using policy to increase consumption of new seeds, companies are improving product quality. At present, number of hybrids are available for Cotton, Corn, Pearl millet, Sorghum, Sunflower and Vegetables which drive the seed business in India.

 

Seed Companies continue to reinvest profits in research and infrastructure creation as well as creating IPR (Intellectual Property Rights). As R&D costs increase, companies are seeking building relations and alliances with Government Research Institutes and State Agricultural Universities.

 

Biotechnology will play an important role in agriculture development through transgenic seeds. It holds great promise in developing crop varieties with higher level of tolerance to biotic and abiotic stresses and nutritional enhancement.

 

The Indian seed industry is well placed to serve both domestic and international markets. Companies are making variants to be relevant in all eight agro-climatic zones of India. They are expanding to Africa and Southeast Asia, where the climate is similar to India. They are venturing into new crops with untapped market potential.

 

The Indian seed industry is now in a better position by investing more in Research and Development programs, use of biotechnology, acquisitions, mergers and collaborations with like minded research companies to bring synergy, addition of new range of crops, products and technologies and also value addition to the existing crops by traditional methods.

 

JK SEEDS

The company has now come out with a number of hybrids with Bt. Cotton technology to meet the requirement of farming community spread across different climatic zones. Besides this, the Company has also focused on farmer education service activities with a view to improve the productivity and prosperity of Farmers. Furthermore, they have undertaken field trials of several newly developed hybrids in Maize, Rice, Mustard and Vegetable crops. Thus, the Company has now got complete portfolio of products to meet the needs of all the major market segments in these crops.  The Company hopes to build on this new found strength by rapidly increasing volumes in Bt. Cotton, while consolidating its position in other crops like Maize, Paddy, Jowar, Bajra and Vegetables.

 

Several initiatives taken up in the production and processing front, gave encouraging results. Improvements in the production & processing side have started showing results by improving seed productivity and quality output.

 

The Company has initiated several farmer services to enhance returns   to farmers and also establish relationships with them. The wholesaler network was also expanded to reach untapped markets. The Company’s farmer contact program is a major source of promoting brand awareness and generating demand of JK Seeds.

 

 

Fixed Assets

 

  • Land Freehold
  • Land Leasehold
  • Building
  • Plant and Machinery
  • Office Equipments
  • Furniture and Fixtures
  • Vehicles
  • Brand
  • Software

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter's background

----------------------

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

----------------------

22) Litigations that the firm / promoter involved in

----------------------

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

----------------------

26) Buyer visit details

----------------------

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

----------------------

30) Major Shareholders, if available

Yes

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.04

UK Pound

1

Rs.81.08

Euro

1

Rs.67.39

 


SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.