1. Summary Information

 

 

Country

India

Company Name

LION PICTURE AND FRAMES (INDIA) LIMITED

Principal Name 1

Mr. Om Prakash Prahladka

Status

Satisfactory

Principal Name 2

Mr. Manish Gourisaria

 

 

Registration #

21-087700

Street Address

1, B K Paul Avenue, P.S. Jora Bagan, Kolkata – 700005, West Bengal, India

Established Date

10.08.1998

SIC Code

--

Telephone#

91-33-22716301

Business Style 1

Manufacturer

Fax #

91-33-22180586

Business Style 2

--

Homepage

www.lionidia.net

Product Name 1

Framed Pictures

# of employees

Not Available

Product Name 2

Ready Made frames

Paid up capital

Rs.6,973,000/-

Product Name 3

Reproduction art Prints

Shareholders

Bodies corporate - 37.14%

Directors or relatives of director - 62.86

Banking

Indian Overseas Bank

Public Limited Corp.

NO

Business Period

14 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

Group Companies

--

Hitaishi Kreativ Kraft Udyog

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

30,651,000

Current Liabilities

25,776,000

Inventories

29,013,000

Long-term Liabilities

17,356,000

Fixed Assets

3,565,000

Other Liabilities

724,000

Deferred Assets

0,000

Total Liabilities

43,856,000

Invest& other Assets

0,000

Retained Earnings

12,400,000

 

 

Net Worth

19,373,000

Total Assets

63,229,000

Total Liab. & Equity

63,229,000

 Total Assets

(Previous Year)

51,997,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

79,437,000

Net Profit

978,000

Sales(Previous yr)

64,780,000

Net Profit(Prev.yr)

740,000

 

 

MIRA INFORM REPORT

 

Your Ref. No.:         

135-103676-05-020(20120320355)

 

Report No. :

174178

Report Date :

05.04.2012

 

IDENTIFICATION DETAILS

 

Name :

LION PICTURE AND FRAMES (INDIA) LIMITED

 

 

Registered Office :

1, B K Paul Avenue, P.S. Jora Bagan, Kolkata – 700005, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.08.1998

 

 

Com. Reg. No.:

21-087700

 

 

Capital Investment / Paid-up Capital :

Rs.6.973 Millions

 

 

CIN No.:

[Company Identification No.]

U51909WB1998PLC087700

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALL00953B

 

 

Legal Form :

Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Frames, Trading of Moulding, Machines for Making Frames, Laminating and Prints.

 

 

No. of employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

Maximum Credit Limit :

USD 77000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

1 B K Paul Avenue, P.S. Jora Bagan, Kolkata – 700005, West Bengal, India

Tel. No.:

91-33-22716301 / 22695550

Fax No.:

91-33-22180586

E-Mail :

hitaishi@vsnl.com

companyaffairssmailbox@rediffmail.com

accounts@lionindia.net

Website :

www.lionidia.net

Area :

800 Sq. ft

Location :

Rented

 

 

Head Office :

200, Dakshindari Road, Bird Jute Mill Compound, Kolkata - 700 048, West Bengal, India

Tel. No.:

91-33-25218162 / 25218236

Fax No.:

91-33-25217551

E-Mail :

lion@cal2.vsnl.net.in

E-Mail :

www.lionindia.net

Area :

2250 Sq. ft.

Location :

Rented

 

 

Branch Office  :

Located at

 

·         New Delhi

·         Mumbai

·         Chennai

·         Bangalore

·         Hyderabad

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Om Prakash Prahladka

Designation :

Director

Address :

1, B.K. Paul Avenue, Kolkata – 700 005, West Bengal, India

Date of Birth/Age :

11.01.1950

Qualification :

B.E.

Date of Appointment :

10.08.1998

Din No.:

00737520

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U20299WB1988PLC044775

HITAISHI KREATIV KRAFT UDYOG PRIVATE LIMITED

Director

12-07-88

12-07-88

10-01-11

Active

NO

2

U74994WB1998PTC086244

HITAISHI CREATIVE ENTERPRISES PRIVATE LIMITED

Director

01-01-98

01-01-98

-

Active

NO

3

U51909WB1998PLC087700

LION PICTURE AND FRAMES (INDIA) LIMITED

Director

10-08-98

10-08-98

-

Active

NO

4

U99999DL2001PLC110396

INDIA EXPOSITION MART PRIVATE LIMITED

Director

12-04-01

12-04-01

30-09-08

Active

NO

5

U20299DL1986NPL023253

EXPORT PROMOTION COUNCIL FOR HANDICRAFTS

Director

23-09-11

27-09-03

-

Active

NO

6

U29299WB2008PTC122949

MARUICHI TOOLS (INDIA) PRIVATE LIMITED

Director

22-02-08

22-02-08

-

Active

NO

7

U74999WB2009PTC137879

HITAISHI KK MANUFACTURING COMPANY PRIVATE LIMITED

Director

20-08-09

20-08-09

-

Active

NO

 

Name :

Mr. Manish Gourisaria

Designation :

Director

Address :

Ragunathpur (East), Teghoria VIP Road, Kolkata – 700 059, West Bengal, India

Date of Birth/Age :

23.11.1972

Date of Appointment :

10.08.1998

Din No.:

00746020

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51909WB1998PLC087700

LION PICTURE AND FRAMES (INDIA) LIMITED

Director

10-08-98

10-08-98

-

Active

NO

2

U20299WB2005PTC101787

SHREE HANSH DECORATIVE PRIVATE LIMITED

Director

18-02-05

18-02-05

29-05-08

Active

NO

 

Name :

Mr. Rajendra Prahladka

Designation :

Director

Address :

1, B.K. Paul Avenue, Kolkata – 700 005, West Bengal, India

Date of Birth/Age :

02.04.1958

Qualification :

B.Com

Date of Appointment :

22.05.2001

Din No.:

01327738

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45207WB1981PTC033286

S R PROJECTS INDIA PRIVATE LIMITED

Director

01-09-88

01-09-88

-

Active

YES

2

U51909WB1998PLC087700

LION PICTURE AND FRAMES (INDIA) LIMITED

Director

22-05-01

22-05-01

-

Active

NO

3

U29130WB1994PTC061843

GJK SHELLEX (INDIA) PRIVATE LIMITED

Director

15-03-03

15-03-03

-

Active

NO

 

 

Name :

Mr. Krishnakant Ruia

Designation :

Director

Address :

B-301, Ruia Apartments, Bhadarmal Ruia Marg, Malad (East), Mumbai-400097, Maharashtra, India

Date of Birth/Age :

19.02.1947

Date of Appointment :

25.06.2009

Din No.:

02674784

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

  

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Prahladka Prakash Om

 

85700

Prahladka Rajendra

 

182000

Gourisaria Kumar Manish

 

100

Prahladka Prakash Chandra

 

45000

Hitaishi Kreativ Kraft Udyog Limited, India

 

259000

Prahladka Alka

 

60000

Prahladka Urmila

 

50100

Prahladka Devi Manju

 

100

Jhunjhunwala Kumar Pradeep

 

100

Jhunjhunwala Kanak

 

100

Prahladka Devi Shanti

 

100

Sureka Kumar Debendra

 

15000

Total

 

697300

 

 

As on 30.09.2011 

 

Equity Share Break up (Percentage of Total Equity)

 

 Category of Shareholders

 

Percentage of Holding

Bodies corporate

 

37.14

Directors or relatives of director

 

62.86

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Frames, Trading of Moulding, Machines for Making Frames, Laminating and Prints.

 

 

Products :

  • Mouldings
  • Mount Boards / Pre Cut Mounts 
  • Machines
  • Hardware Fittings
  • Laminations   
  • Photo frame Accessories
  • Picture Hanging and display system
  • Framed Pictures
  • Ready Made frames
  • Reproduction art Prints

 

 PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Actual Production

 

 

Photo Frames

111907

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available 

 

 

Bankers :

·         HDFC  Bank Limited, BA-3, Salt Lake, Sector I, Kolkata – 700 064, West Bengal, India

·         Indian Overseas Bank, Salt Lake City Branch, Block EA, Sector I, Salt Lake,  Kolkata – 700, 064, West Bengal, India  

·         HDFC Bank

·         ICICI Bank Limited

·         India Bulls Bank

·         Kotak Mahindra Bank

·         Standard Chartered Bank

 

 

Facilities :

Secured Loans :

Particulars

As on 31.03.2011

Rs. in Millions

As on 31.03.2010

Rs. in Millions

From HDFC Bank  (Motor Car)

0.103

0.292

From Tata capital Limited (Motor Car)

(Against hypothecation of Motor Car)

0.770

0.000

Indian Overseas Bank (Cash Credit)

(Against Hypothecation of Stock and Debtors)

14.414

8.822

Total

15.287

9.114

 

Unsecured Loans :

Particulars

As on 31.03.2011

Rs. in Millions

As on 31.03.2010

Rs. in Millions

From Directors

0.555

0.555

From Shareholders

1.295

1.295

Term Loan

 

0

Cholamandalam DBS

0.000

0.189

GE Money Financial Services Limited

0.219

0.405

India Bulls Bank

0.000

0.364

Kotak Mahindra Bank

0.000

0.297

Standard Chartered Bank

0.000

0.209

Total

2.069

3.314

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

  • GE Money Financial Services Limited
  • Cholamandalam DBS

 

 

Auditors :

 

Name :

Lihala and Company

Chartered Accountants

Address :

11, Crooked Lane, Kolkata – 700069, West Bengal, India

Tel. No.:

91-033-22435095 / 22487109

Email :

lihalaco@hotmail.com

PAN No.:

AAAFL8367M

 

 

Group Companies :

  • Hitaishi Kreativ Kraft Udyog
  • Storewell Casa
  • Hitachi KK Manufacturing  Company

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

750000

Equity Shares

Rs.10/- each

Rs.7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

697300

Equity Shares

Rs.10/- each

Rs.6.973 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.973

6.973

6.973

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

12.400

11.422

10.682

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

19.373

18.395

17.655

LOAN FUNDS

 

 

 

1] Secured Loans

15.287

9.114

10.057

2] Unsecured Loans

2.069

3.314

5.181

TOTAL BORROWING

17.356

12.428

15.238

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

36.729

30.824

32.893

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.565

2.570

2.708

Capital work-in-progress

0.000

0.000

0.000

 

 
 
 

INVESTMENT

0.000

1.047

1.047

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

29.013
22.733
17.538

 

Sundry Debtors

17.096
13.378
17.610

 

Cash & Bank Balances

7.187
5.008
1.556

 

Other Current Assets

0.492
0.596
0.000

 

Loans & Advances

5.876
6.665
6.476

Total Current Assets

59.664
48.380
43.180

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

21.766
18.372
12.000

 

Current Liabilities

4.010
1.788
0.926

 

Provisions

0.724
1.013
1.116

Total Current Liabilities

26.500
21.173
14.042

Net Current Assets

33.164
27.207
29.138

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

36.729

30.824

32.893

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

79.437

64.780

51.480

 

 

Other Income

1.204

0.875

0.847

 

 

TOTAL                                     (A)

80.641

65.655

52.327

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases       

55.443

46.746

34.834

 

 

Trading and Manufacturing Expenses

5.697

4.892

3.323

 

 

Administrative Expenses

22.257

16.088

11.233

 

 

Increase/(Decrease) in Finished Goods

(6.281)

(5.492)

(0.641)

 

 

TOTAL                                     (B)

77.116

62.234

48.749

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.525

3.421

3.578

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.402

1.734

2.064

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.123

1.687

1.514

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.655

0.627

0.677

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.468

1.060

0.837

 

 

 

 

 

Less

TAX                                                                  (H)

0.490

0.320

0.242

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.978

0.740

0.595

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.872

2.131

1.536

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.850

2.872

2.131

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

8.437

7.688

6.671

 

TOTAL IMPORTS

8.437

7.688

6.671

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.40

1.06

NA

 

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.21
1.13
1.14

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

1.85
1.64
1.63

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

2.32
2.08
1.82

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.08
0.06
0.05

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

2.36
2.15
1.66

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.25
2.28
3.08

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

 

The company achieved sales of Rs.79.436 Millions (Last year Rs.64.780 Millions)

 

Corporate identity number of the company

U51909WB1998PLC087700

Name of the company

LION PICTURE & FRAMES (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

1, B K Paul Avenue, P.S. Jora Bagan, Kolkata – 700005, West Bengal, India

E-mail id : accounthkk@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80027377

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

Indian Overseas Bank, Salt Lake City Branch, Salt Lake City Branch, Kolkata – 700064, West Bengal, India

E-mail : adv@calnsco.iobnet.co.in

Nature of instrument creating charge

F 107A (Letter of Hypothecation for Book Debts).

F 110A (Letter of Hypothecation).

F 110E (Letter of Hypothecation for securing Machineries/ Vehicles/ Goods/ Book Debts).

Date of instrument Creating the charge

03.01.2012       

Amount secured by the charge

Rs.31.300 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Cash Credit: Base Rate + 2.75% i.e. 13.50% p.a. (presently), at monthly rests.

 

Term loan I and II: base Rate + 3.00% i.e. 13.75% (presently) at monthly rests.

 

Terms of Repayment:

Cash Credit: On demand

 

The term Loan I is to be repaid in 60 monthly installments of Rs.0.070 Million each commencing from 30.04.2012 and Term Loan II is to be repaid in 60 monthly installments of Rs,0.035 million each commencing from 30.04.2012. Interest will be serviced as and when debited.

 

Margin:

Cash Credit: 25% on Stock and 40% on Book Debts.

 

Term Loan I and II: 25%

 

Extent and Operation of the charge:

The Charge extends on the entire Current and Fixed Assets of the company and operates till the limits mentioned herein are satisfied in full.

Short particulars of the property charged

1) First Hypothecation Charge on entire Current Assets, including Stocks and Book Debts of the company, both present and future.

 

2) First Hypothecation Charge on entire Movable Fixed Assets of the company, both present and future.

Date of instrument modifying the charge

03.09.2011

Particulars of the present modification

By this modification the overall limit stands modified and enhanced from Rs.20.000 Millions to Rs.31.300 Millions with details as hereinbelow :-

 

Cash Credit: Rs.25.000 Millions (enhanced from Rs.17.00 Millions).

 

Adhoc CC: NIL ( Reduced from Rs.2.500 Millions)

 

Term Loan I: Rs.4.200 Millions (Fresh)

 

Term Loan II: Rs.2.100 Millions (Fresh)

 

Overall Limit: Rs.31.300 Millions (enhanced from Rs. 20.000 Millions).

 

 FIXED ASSETS:

 

  • Furniture and Fixtures
  • Computers
  • Electric Installation
  • Office Equipments
  • Plant and Machinery
  • Air Conditioner
  • Motor Car/Cycle

 

Website Details:

 

Subject was formed in 1998 under the leadership of Mr. O.P. Prahladka, Mr. Vic Faulkner and Mr. Manish Gourisaria who work as a catalyst in the rapid growth of Photo and Picture Framing Industry in India.

 

Subject is the largest primary source in India for all the Equipments, Machines, Mouldings. Hardwares, Art Prints and accessories necessary to produced not only photo frames but also framed pictures, mirror frames etc.

 

Operating from branches in Kolkata, New Delhi, Mumbai, and Bangalore, the company stocks all the major equipments and machines, wood and synthetic mouldings , mount board, hardwares and accessories required by the industry.

 

The company also stocks wide selection of art prints and hand paintings. Subject has professional sales and service personnel available to address any of the client’s technical and commercial issues. The company also provides in house or onsite technical training to the customers.

 

Subject has always worked on the philosophy of having everything available from stock and committed to ship out orders within 48 hours of receipt. They offer cash and carry service.

 

The company has further plans to open other branches in India in due course. However, having global alliances with most European and American companies, they are in a position to offer sub distributor agencies to those people who are able to comply with Subject philosophy.

 

Subject is very keen and constantly making efforts to upgrade Indian framing industry as per the European Standards.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.05

UK Pound

1

Rs.81.09

Euro

1

Rs.67.39

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.