|
Report Date : |
05.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
OBSCHESTVO S OGRANICHENNOY OTVETSTVENNOSTYU
"AGROFIRMA "GAVRISH" I K" |
|
|
|
|
Registered Office : |
2-nd Khutorskaya str., 11, bldg. 1, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
01.01.2011 |
|
|
|
|
Date of Incorporation : |
2009 |
|
|
|
|
Legal Form : |
OOO (Limited Liability Company by Russian Law) |
|
|
|
|
Line of Business : |
Sales of seeds. |
|
|
|
|
No. of Employees : |
15 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
50 000 USD |
|
Status : |
Moderate |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Information |
The address and the telephone numbers mentioned in your
inquiry belong to the company Obschestvo s ogranichennoy otvetstvennostyu
"AGROFIRMA "GAVRISH" I K" (name in English: AGROFIRM
"GAVRISH" AND C" LIMITED LIABILITY COMPANY). We provide the
report on this company. |
Summary
|
|
Original Name |
Obschestvo s ogranichennoy
otvetstvennostyu "AGROFIRMA "GAVRISH" I K" |
|
Legal Form |
OOO (Limited Liability Company by Russian Law) |
|
Year of Foundation |
2009 |
|
Sales |
205 309 th RUR for 12 months, ended 01.01.2011 |
|
Employees |
15 on April, 03, 2012 (company's data) |
Creditline Recommendations
|
|
Credit Limit |
50 000 USD |
Company Identification Details
|
|
Original Name |
Obschestvo s ogranichennoy otvetstvennostyu
"AGROFIRMA "GAVRISH" I K" |
|
Short Name |
OOO "AGROFIRMA "GAVRISH" I K" |
|
Name in English |
"AGROFIRM "GAVRISH" AND C" LIMITED
LIABILITY COMPANY |
|
Address |
2-nd Khutorskaya str., 11, bldg. 1, |
|
Legal Address |
Kastanaevskaya str., 13, bldg. 2, office 9, |
|
Phone |
+7 (499) 7608030, 7608475 |
|
Fax |
+7 (495) 6041870, 6041871 |
|
E-mail |
info@gavrish.ru |
|
WEB Address |
www.gavrish.ru |
|
|
|
|
History |
03.03.2010: Legal Address changed from Kosmonavta Volkova
str., 5, bldg. 1, |
Official Company Data
|
|
Legal Form |
OOO (Limited Liability Company by Russian Law) |
|
Date of Registration |
16.02.2009 |
|
Registration Number |
1097746074260 |
|
Statistic Code (OKPO) |
89655001 |
|
Taxpayer Code ( |
7743734396 |
|
Registration Authority |
Federal Tax Service of |
Public Record Information
|
|
Information |
The company Obschestvo s ogranichennoy otvetstvennostyu
"AGROFIRMA "GAVRISH" I K" was not included in the
published list of bankrupt companies. |
Share Capital
|
|
Current Share Capital |
20 000 RUR |
Shareholders
|
|
Total |
5 private persons |
|
|
|
|
Shareholder |
Mr Gavrish Sergey Fedorovich |
|
Nationality |
|
|
Address |
Baryshikha str., 25, bldg. 2, ap. 174, |
|
Date of Birth |
07.11.1950 |
|
Taxpayer Code ( |
771501277190 |
|
Share |
61 % |
|
|
|
|
Shareholder |
Mr Morev Viktor Vasil'evich |
|
Nationality |
|
|
Address |
Dmitrovskoe shosse, 41, bldg. 2, ap. 16, |
|
Date of Birth |
01.08.1951 |
|
Taxpayer Code ( |
771303233458 |
|
Share |
12 % |
|
|
|
|
Shareholder |
Ms Volok Ol'ga Anatol'evna |
|
Nationality |
|
|
Address |
Baryshikha str., 46, ap. 268, |
|
Date of Birth |
15.03.1958 |
|
Taxpayer Code ( |
773303171942 |
|
Share |
12 % |
|
|
|
|
Shareholder |
Ms Amcheslavskaya Elena Valentinovna |
|
Nationality |
|
|
Address |
Baryshikha str., 46, ap. 270, |
|
Date of Birth |
24.02.1958 |
|
Taxpayer Code ( |
773304407206 |
|
Share |
12 % |
|
|
|
|
Shareholder |
Ms Degovtsova Tat'yana Vladimirovna |
|
Nationality |
|
|
Address |
Severnaya str., 3, Dolgoprudniy, |
|
Date of Birth |
22.03.1969 |
|
Taxpayer Code ( |
500800273811 |
|
Share |
3 % |
Directors
|
|
Director |
Mr Landyshev Vladimir Vladimirovich |
|
|
Signature Right |
|
Nationality |
|
|
Address |
Opytnoe Pole str., 53, ap. 5, Kotelniki, |
|
Date of Birth |
10.11.1970 |
|
Taxpayer Code ( |
502704345619 |
Re-Registration Data
|
|
Date of Registration |
16.02.2009 |
|
|
(Entering into the |
|
Registration Number |
1097746074260 |
|
Registration Authority |
Federal Tax Service of |
|
|
|
|
Date of Re-registration |
09.12.2009 |
|
File Number |
8097748117976 |
|
Registration Authority |
Federal Tax Service of |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
03.03.2010 |
|
File Number |
7107746888143 |
|
Registration Authority |
Federal Tax Service of |
|
Changes |
Legal Address |
Operations
|
|
Activities |
Sales of seeds. |
|
|
|
|
Staff Employed |
15 on April, 03, 2012 (company's data) |
|
Employees' History |
5 on June, 14, 2010 (company's data) |
Real Estate
|
|
Own |
None |
|
|
|
|
Rent |
Office |
Export & Import
|
|
Export Countries |
2011: |
|
Exported Goods |
seeds, equipment |
|
Export Value |
in 2011: 376 959 USD |
|
|
|
|
Import Countries |
2011: Lithuania, China, Germany, Czech Republic, Jordan, India,
Korea, France, Denmark |
|
Imported Goods |
seeds |
|
Import Value |
in 2011: 2 084 397 USD |
Branches
|
|
Branch |
According to the company's administration the group of
companies "GAVRISH" has got branches situated at the following
cities of |
Participation
|
|
Information |
None |
Related Companies
|
|
Information |
Mr Gavrish Sergey Fedorovich
is also the shareholder of companies: |
Bankers
|
|
Bank |
KOMMERCHESKIY BANK "LUBYANKA" (OOO) ( |
Financial Data
|
|
Profit and Loss (extract) |
|
The
following figures are shown in units of 1000 |
|
Period, months |
12 |
12 |
|
|
|
Ended |
01.01.2011 |
01.01.2010 |
|
|
|
Currency |
RUR |
RUR |
|
|
|
SALES |
205309 |
50389 |
|
|
|
Cost of Goods sold |
203540 |
49987 |
|
|
|
GROSS PROFIT |
1769 |
402 |
|
|
|
Distribution Costs |
|
|
|
|
|
Management Costs |
|
|
|
|
|
OPERATING PROFIT |
1769 |
402 |
|
|
|
Non Trading Income |
633 |
-142 |
|
|
|
PRE TAX PROFIT |
2402 |
260 |
|
|
|
Taxation |
503 |
52 |
|
|
|
PROFIT AFTER TAX |
1899 |
208 |
|
|
|
Balance Sheet (extract) |
|
The
following figures are shown in units of 1000 |
|
As at |
01.01.2011 |
01.01.2010 |
|
|
|
Currency |
RUR |
RUR |
|
|
|
TOTAL FIXED ASSETS |
586 |
20 |
|
|
|
Intangible Assets |
534 |
|
|
|
|
Fixed Assets |
52 |
|
|
|
|
TOTAL CURRENT ASSETS |
137469 |
54898 |
|
|
|
Stock |
116846 |
39487 |
|
|
|
Trade debtors |
20133 |
15396 |
|
|
|
Cash |
2 |
14 |
|
|
|
TOTAL ASSETS |
138055 |
54918 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
2127 |
228 |
|
|
|
Share Capital |
20 |
20 |
|
|
|
Retained Profits |
2107 |
208 |
|
|
|
TOTAL LONG TERM LIABS |
|
|
|
|
|
Long Term Loans |
|
|
|
|
|
TOTAL CURRENT LIABS |
135928 |
54690 |
|
|
|
Short Term Loans |
|
|
|
|
|
Short Term Trade Creditors |
135928 |
54690 |
|
|
|
TOTAL EQUITY & LIABS |
138055 |
54918 |
|
|
|
Key Credit Ratios |
|
The
following figures are shown as Ratios or Percentages |
|
Accounts Date |
01.01.2011 |
01.01.2010 |
|
|
|
Current Ratio |
1,01 |
1 |
|
|
|
Working Capital, x1000 RUR |
1541 |
208 |
|
|
|
Quick Ratio |
0,15 |
0,28 |
|
|
|
Debt to Equity Ratio |
63,91 |
239,87 |
|
|
|
Current Assets Turnover |
1,49 |
0,92 |
|
|
|
Total Assets Turnover Ratio |
1,49 |
0,92 |
|
|
|
Pre Tax Profit Margin, % |
1,17 |
0,52 |
|
|
|
Gross Profit, % |
0,86 |
0,8 |
|
|
|
Return on Investment, % |
112,93 |
114,04 |
|
|
|
Return on Assets, % |
1,74 |
0,47 |
|
|
Clients & Suppliers
|
|
Clients |
OOO GAVRISN (Ukraine) |
|
Suppliers |
INOVA SEEDS (GANSU) CO. LTD
(China) |
Actions at law
|
|
The information of Arbitration court of Moscow about judicial
claims is presented |
|
Date of registration |
20.04.2011 |
|
Registration number |
A40-41646/2011 |
|
Plaintiff |
OOO "AGROFIRMA "GAVRISH" I K" |
|
Defendant |
Pension fund of |
|
Claim sum |
30 822 USD |
|
Claim category |
Economic disputes |
Publications
|
|
Date |
2012 |
|
Source |
The Federal Tax Service of |
|
Text of Publication |
The Federal Tax Service of Russian Federation has published
the information that Mr Gavrish Sergey Fedorovich (as private person) does't
have not paid taxes. |
|
|
|
|
Date |
2012 |
|
Source |
The Federal Tax Service of |
|
Text of Publication |
The Federal Tax Service of Russian Federation has
published the information that Mr Landyshev Vladimir Vladimirovich (as
private person) does't have not paid taxes. |
|
|
|
|
Date |
2012 |
|
Source |
The Federal Tax Service of |
|
Text of Publication |
The Federal Tax Service of Russian Federation has
published the information that Mr Morev Viktor Vasil'evich (as private
person) does't have not paid taxes. |
Original Financial Data
(Russian Accounting Report in English)
|
|
Balance Sheet |
|
The
following figures are shown in units of 1000 |
|
|
Line
code |
as
at |
as
at |
|
|
|
|
|
|
I.
NON-CURRENT ASSETS |
|
|
|
|
Intangible assets |
110 |
- |
534 |
|
Fixed assets |
120 |
- |
52 |
|
Construction in progress |
130 |
- |
- |
|
Income-bearing investments in tangible assets |
135 |
- |
- |
|
Long-term financial investments |
140 |
- |
- |
|
Deferred tax assets |
145 |
- |
- |
|
Other non-current assets |
150 |
20 |
- |
|
Total section I |
190 |
20 |
586 |
|
II.
CURRENT ASSETS |
|
|
|
|
Inventories |
210 |
39487 |
116846 |
|
including : |
|
|
|
|
raw materials and other inventories |
211 |
15864 |
30667 |
|
livestock |
212 |
- |
- |
|
work in progress |
213 |
248 |
344 |
|
finished goods and goods for resale |
214 |
21980 |
83903 |
|
goods dispatched |
215 |
1331 |
1840 |
|
expenses related to future periods |
216 |
64 |
92 |
|
other supplies and expenditures |
217 |
- |
- |
|
Value added tax on purchased goods |
220 |
1 |
488 |
|
Accounts receivable (payments expected beyond 12 months
after the reporting date) |
230 |
- |
- |
|
including : |
|
|
|
|
buyers and customers |
231 |
- |
- |
|
Accounts receivable (payments expected within 12 months after
the reporting date) |
240 |
15396 |
20133 |
|
including : |
|
|
|
|
buyers and customers |
241 |
15358 |
20051 |
|
Short-term investments |
250 |
- |
- |
|
Monetary assets |
260 |
14 |
2 |
|
Other current assets |
270 |
- |
- |
|
Total section II |
290 |
54898 |
137469 |
|
TOTAL
SECTIONS I and II |
300 |
54918 |
138055 |
|
|
|
|
|
|
EQUITY
AND LIABILITIES |
|
|
|
|
|
|
|
|
|
III.
EQUITY AND RESERVES |
|
|
|
|
Share capital |
410 |
20 |
20 |
|
Treasury shares |
411 |
- |
- |
|
Additional capital |
420 |
- |
- |
|
Legal reserve |
430 |
- |
- |
|
including : |
|
|
|
|
reserves and provisions formed in |
431 |
- |
- |
|
reserves formed in accordance |
432 |
- |
- |
|
Retained earnings (loss) |
470 |
208 |
2107 |
|
Total section III |
490 |
228 |
2127 |
|
IV.
NON-CURRENT LIABILITIES |
|
|
|
|
Borrowings |
510 |
- |
- |
|
Deferred tax liabilities |
515 |
- |
- |
|
Other non-current liabilities |
520 |
- |
- |
|
Total section IV |
590 |
- |
- |
|
V.
CURRENT LIABILITIES |
|
|
|
|
Borrowings |
610 |
- |
- |
|
Accounts payable |
620 |
54690 |
135928 |
|
including : |
|
|
|
|
suppliers and contractors |
621 |
49885 |
133547 |
|
salaries payable |
622 |
146 |
171 |
|
payable to state non-budget funds |
623 |
- |
80 |
|
taxes payable |
624 |
77 |
134 |
|
other creditors |
625 |
4582 |
1996 |
|
Dividends payable to participants (shareholders) |
630 |
- |
- |
|
Income of future periods |
640 |
- |
- |
|
Reserves for future expenses |
650 |
- |
- |
|
Other current liabilities |
660 |
- |
- |
|
Total section V |
690 |
54690 |
135928 |
|
TOTAL
SECTIONS III,IV,V |
700 |
54918 |
138055 |
|
PROFIT AND LOSS ACCOUNT |
|
The
following figures are shown in units of 1000 |
|
|
Line
code |
|
|
|
|
|
|
|
|
INCOME
FROM AND EXPENSES ON ORDINARY ACTIVITIES |
|
|
|
|
|
010 |
205309 |
50389 |
|
Cost of goods, products, work, services sold |
020 |
203540 |
49987 |
|
Gross profit |
029 |
1769 |
402 |
|
Selling expenses |
030 |
- |
- |
|
Administrative expenses |
040 |
- |
- |
|
Profit (loss) from operations |
050 |
1769 |
402 |
|
OTHER
INCOME AND EXPENSES |
|
|
|
|
Interest income |
060 |
- |
- |
|
Interest expenses |
070 |
- |
- |
|
Income from investments in other companies |
080 |
- |
- |
|
Other operating income |
090 |
6445 |
2718 |
|
Other operating expenses |
100 |
5812 |
2860 |
|
Non-operating income |
120 |
- |
- |
|
Non-operating expenses |
130 |
- |
- |
|
Profit (loss) before profit tax |
140 |
2402 |
260 |
|
Deferred tax assets |
141 |
- |
- |
|
Deferred tax liabilities |
142 |
- |
- |
|
Current profit tax |
150 |
503 |
52 |
|
Net profit (loss) for the reporting period |
190 |
1899 |
208 |
Rates of Exchange
|
|||
|
RUR - Russian Rouble |
01.01.2011: 1 EUR = 40.49 RUR, 1
USD = 30.35 RUR |
|
EUR - EURO |
01.01.2010: 1 EUR = 43.46 RUR, 1
USD = 30.19 RUR |
|
USD - US Dollar |
01.01.2009: 1 EUR = 41.43 RUR, 1
USD = 29.39 RUR |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.04 |
|
|
1 |
Rs.81.08 |
|
Euro |
1 |
Rs.67.39 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.