MIRA INFORM REPORT

 

 

Report Date :           

05.04.2012

 

IDENTIFICATION DETAILS

 

Name :

pcm

 

 

Registered Office :

Pcm Pumps Delasco Foodys, 6 Bd Bineau, 92300 Levallois Perret

 

 

Country :

France

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

November 1957

 

 

Com. Reg. No.:

RCS Nanterre 8 572 180 198

 

 

Legal Form :

Public limited company with board of directors                      

 

 

Line of Business :

Manufacture of other pumps and compressors 

 

 

No. of Employees :

250 to 499 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

2,000,000 €

 

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

France

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

Name

PCM

SIRET

572 180 198 00184

 

 

 

company summary

 

 

 

Acronym

PCM

 

 

 

 

 

 

 

 

Activity (APE)

Fabrication d'autres pompes et compresseurs (2813Z)

 

(Manufacture of other pumps and compressors (2813Z))

Legal form

Public limited company with board of directors

 

 

Phone

 

RCS Registration

RCS Nanterre 8 572 180 198

 

 

Fax

 

Share capital

10,154,970 Euros

 

 

Address

PCM
P.C.M PCM PUMPS DELASCO FOODYS
6 BD BINEAU
92300 LEVALLOIS PERRET

Incorporated Date

11/1957

 

 

Nationality

France

Status

Economically active

 

 

Branch

17 Rue Ernest Laval, 92173 Vanves Cedex, France

 

 

 

 

 

 

 

 

 

 

Limit [€]

2,000,000 €

 

 

 

 

 

 

 Last published preferential right

No social security and tax office preferential right to date

 

 

 

Ultimate Holding Company

 

Company Name

 

 

Company number

 

 

GÉVELOT

 

 

562088542

 

 

 

 

Current Directors

10

 

 

 

Trading to Date

12/31/2010

12/31/2009

12/31/2008

 

Turnover

68,919,834 €

60,713,869 €

70,138,839 €

 

Gross Operating Surplus

20,52 % Turnover

11,49 % Turnover

9,06 % Turnover

 

Net worth

49,238,439 €

43,231,388 €

41,377,990 €

 

Employees

250 to 499 employees

-

-

 

 

 

Trends

 

 

Profitability

 

 

Liquidity

 

 

Net worth

 

 

 

 

 

company details

 

 

 

Company details

 

 

Activity (APE)

Fabrication d'autres pompes et compresseurs (2813Z)

 

RCS Registration

RCS Nanterre 8 572 180 198

Share capital

10,154,970 Euros

 

Registration Court

Nanterre (92)

Legal form

Public limited company with board of directors

 

Court Registry Number

19 8 0B036

EU VAT Number

FR88572180198

 

Incorporation Date

11/1957

Formation Date

11/1957

 

Deregistration Date

 

Last account Date

31/12/2010

 

Nationality

France

 

 

 

Ultimate Parent

1 ultimate parent company for this company
>  GEVELOT S A - Activités des sociétés holding (6420Z)  in LEVALLOIS PERRET   (92300)

 

 

Establishment details

 

 

 

Acronym

PCM

 

Activity (APE)

Fabrication d'autres pompes et compresseurs (2813Z)

Business Pages FT®

 

 

Postal Address

PCM
P.C.M PCM PUMPS DELASCO FOODYS
6 BD BINEAU
92300 LEVALLOIS PERRET

Trading Address

6 BOULEVARD BINEAU
92300 LEVALLOIS PERRET

 

Telephone

 

 

Fax

 

 

 

 

 

Type

Head office

Status

Economically active

 

Formation Date

01/2011

Reason for formation

Formation

 

Closure Date

 

Reason for closure

 

 

Reactivation Date

 

Production Role

 

 

Activity Nature

Services

Activity Location

Other

 

Location surface

 

Seasonality

 

 

 

 

 

Department

 

Region

Ile-de-France

 

District

 

Area

 

 

City

LEVALLOIS PERRET

Size of urban area

 

 

 

 

Other establishments

 

 

 

 

Branches

7 branch entities in this company

 

 

 

Head office

 
> PCM <<<  - Fabrication d'autres pompes et compresseurs (2813Z)  in LEVALLOIS PERRET  (92300)
 

 

 

Secondary establishments

>  PCM  - Fabrication d'autres pompes et compresseurs (2813Z)  in SALON DE PROVENCE  (13300)
>  PCM  - Fabrication d'autres pompes et compresseurs (2813Z)  in VILLENEUVE D'ASCQ  (59650)
>  PCM  - Fabrication d'autres pompes et compresseurs (2813Z)  in MONTROUGE   (92120)
>  PCM  - Fabrication d'autres pompes et compresseurs (2813Z)  in FONSORBES   (31470)
> ...

 

 

Regionality

Legal unit with multiple establishments in many areas having at least 50% of workforce in same area

 

 

Mono-activity status

Legal unit with multiple establishments having main activities in many divisions, which one activity grouping from 80 to 99% of workforce

 

Workforces

 

 

 

Workforce at address

3 to 5 employees

Company workforce

250 to 499 employees

 


 

accounts

 

 

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Deposit date

13/07/2011

 

16/07/2010

 

-

 

 

Activity Code

2813Z

 

2813Z

 

2813Z

 

 

Employees

0

 

305

 

319

 

 

 

Active account

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median2010

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

28 263 472

10,4%

25 594 647

17,4%

21 802 493

217 986

12865,7%

- Intangible assets

1 645 368

-5,2%

1 735 184

-36,2%

2 719 883

22 299

7278,7%

- Tangible assets

13 519 570

9,5%

12 349 040

9,7%

11 255 532

95 068,50

14120,9%

- Financial assets

13 098 534

13,8%

11 510 423

47,1%

7 827 075

6 613,50

197957,5%

Net current assets

38 864 119

22,5%

31 735 908

-22,3%

40 840 031

1 729 700,50

2146,9%

- Stocks

11 315 298

20,1%

9 422 098

-24,8%

12 525 283

429 712,50

2533,2%

- Advanced payments

446 071

22,5%

132 054

-72,6%

481 080

0

0%

- Receivables

14 924 280

17,9%

12 654 872

-43,4%

22 345 430

895 388

1566,8%

- Securities and cash

12 178 470

27,8%

9 526 880

73,6%

5 488 234

154 755,50

7769,5%

- Prepaid expenses

-

-

-

-

-

207

-

Accounts of regularization

15 120

314,2%

3 650

-91,3%

42 105

0

0%

Total Assets

67 142 709

17,1%

57 334 209

-8,5%

62 684 629

2 104 710

3090,1%


Passive Account

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median2010

 

Shareholders' equity

49 238 439

13,9%

43 231 388

4,5%

41 377 990

797 999

6070,2%

Share capital

10 154 970

0%

10 154 970

0%

10 154 970

234 000

4239,7%

Other capital resources

180 000

0%

180 000

350,0%

40 000

0

0%

Risk Provisions

1 861 658

379,0%

388 690

7,2%

362 687

16 287,50

11330,0%

Liabilities

15 861 411

17,2%

13 534 092

-35,3%

20 903 047

957 377,50

1556,8%

- Financial liabilities

9 026

-99,6%

2 028 904

8341,8%

24 034

68 258,50

-86,8%

- Advanced payments received

304 128

-1,7%

309 240

-66,5%

924 037

0

0%

- Trade account payables

5 668 176

40,7%

4 028 045

-64,7%

11 418 306

482 989,50

1073,6%

- Tax and social liabilities

6 879 880

24,2%

5 540 339

-8,6%

6 063 856

228 730

2907,9%

- Other debts and fixed assets liabilities

2 510 448

97,7%

1 270 127

-23,3%

1 655 116

27 710,50

8959,6%

Account regularization

490 949

37,3%

357 475

-56,3%

818 598

0

0%

Total liabilities

67 142 709

17,1%

57 334 208

-8,5%

62 684 629

2 104 710

3090,1%


Results

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median2010

 

Sales of Goods

70 205 585

14,7%

61 192 679

-14,8%

71 830 276

3 273 069,50

2044,9%

Net turnover

68 919 834

13,5%

60 713 869

-13,4%

70 138 839

3 125 442,50

2105,1%

- of which net export turnover

46 759 366

18,9%

39 320 729

-10,1%

43 748 472

324 927,50

14290,7%

Operating charges

56 646 360

3,6%

54 653 966

-16,9%

65 730 695

3 078 562

1740,0%

Operating profit/loss

13 559 225

107,4%

6 538 713

7,2%

6 099 581

78 113

17258,5%

Financial income

907 349

21,4%

747 504

-19,2%

925 044

2 520

35905,9%

Financial charges

681 242

50,6%

452 432

16,9%

387 103

10 380,50

6462,7%

Financial profit/loss

226 107

-23,4%

295 072

-45,1%

537 941

-1 775,50

12834,8%

Pretax net operating income

13 785 332

101,7%

6 833 785

3,0%

6 637 522

90 449,50

15140,9%

Extraordinary income

492 155

3,9%

473 754

-30,9%

685 868

7 751,50

6249,2%

Extraordinary charges

2 776 651

-8,7%

3 041 005

116,7%

1 403 349

6 538

42369,4%

Extraordinary profit/loss

-2 284 496

358,7%

-2 567 251

-257,8%

-717 481

0

0%

Net result

6 642 710

145,5%

2 705 734

-35,2%

4 175 677

60 803

10825,0%


 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Months

 

12

 

12

 

12


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Grand Total (I to VI)

Net

67 142 709

17,1%

57 334 209

-8,5%

62 684 629

 

Gross

CO

88 825 569

13,6%

78 169 956

-4,8%

82 115 040

 

Amortisation

1A

21 682 860

4,1%

20 835 747

7,2%

19 430 411


Non declared distributed capital (I)

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

0

0%

0

-

0


Active fixed asset (II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total Active fixed asset (II)

Net

28 263 472

10,4%

25 594 647

17,4%

21 802 493

 

Gross

BJ

49 200 554

7,9%

45 597 322

12,9%

40 400 720

 

Amortisation

BK

20 937 082

4,7%

20 002 675

7,6%

18 598 231


Intangilble fixed assets

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Start-up cost

Net

0

0%

0

0%

0

 

Gross

AB

0

0%

0

0%

0

 

Amortisation

AC

0

0%

0

0%

0

 

R & D expenses

Net

826 627

-3,2%

853 861

-19,5%

1 060 790

 

Gross

CX

1 313 175

6,8%

1 229 150

0,6%

1 221 684

 

Amortisation

AE

486 548

29,6%

375 289

133,3%

160 894

 

Distributorships, patents

Net

113 633

-5,0%

119 587

-89,1%

1 099 072

 

Gross

AF

1 704 071

0%

1 704 071

0%

1 704 071

 

Amortisation

AG

1 590 438

0,4%

1 584 484

161,9%

604 999

 

Goodwill

Net

0

0%

0

0%

0

 

Gross

AH

0

0%

0

0%

0

 

Amortisation

AI

0

0%

0

0%

0

 

Other intangible fixed assets

Net

481 958

-5,1%

507 906

88,6%

269 371

 

Gross

AJ

1 701 679

-11,4%

1 919 727

14,6%

1 674 980

 

Amortisation

AK

1 219 721

-13,6%

1 411 821

0,4%

1 405 609

 

Pre-payments and downpayments

Net

223 150

-12,1%

253 830

-12,7%

290 650

 

Gross

AL

223 150

-12,1%

253 830

-12,7%

290 650

 

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

1 645 368

-5,2%

1 735 184

-36,2%

2 719 883



Tangilble fixed assets

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Lands

Net

2 287

0,0%

2 286

0%

2 286

 

Gross

AN

2 287

0,0%

2 286

0%

2 286

 

Amortisation

AO

0

0%

0

0%

0

 

Buildings

Net

5 747 449

-2,8%

5 912 854

139,1%

2 473 177

 

Gross

AP

8 271 719

0,0%

8 271 720

75,9%

4 702 575

 

Amortisation

AQ

2 524 270

7,0%

2 358 866

5,8%

2 229 398

 

Plant

Net

5 549 783

8,3%

5 125 114

33,8%

3 830 045

 

Gross

AR

17 329 489

4,1%

16 643 538

9,9%

15 143 152

 

Amortisation

AS

11 779 706

2,3%

11 518 424

1,8%

11 313 107

 

Other tangible fixed assets

Net

1 419 998

27,4%

1 114 874

16,3%

958 848

 

Gross

AT

4 282 397

10,7%

3 868 665

0,7%

3 843 071

 

Amortisation

AU

2 862 399

3,9%

2 753 791

-4,5%

2 884 223

 

Fixed assets in construction

Net

800 053

312,6%

193 912

-95,1%

3 991 176

 

Gross

AV

800 053

312,6%

193 912

-95,1%

3 991 176

 

Amortisation

AW

0

0%

0

0%

0

 

Advances and payments on account

Net

0

0%

0

0%

0

 

Gross

AX

0

0%

0

0%

0

 

Amortisation

AY

0

0%

0

0%

0

 

Sub Total Tangible asset

Net

13 519 570

 

12 349 040

 

11 255 532



Financial assets

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

 

Other participations

Net

12 707 274

12,6%

11 286 873

47,7%

7 640 795

 

Gross

CU

13 181 274

16,8%

11 286 873

47,7%

7 640 795

 

Amortisation

CV

474 000

0%

0

0%

0

 

Inter-company receivables

Net

120 225

140,4%

50 000

0%

0

 

Gross

BB

120 225

140,4%

50 000

0%

0

 

Amortisation

BC

0

0%

0

0%

0

 

Other investment securities

Net

0

0%

0

0%

0

 

Gross

BD

0

0%

0

0%

0

 

Amortisation

BE

0

0%

0

0%

0

 

Loans

Net

85 672

0%

0

0%

0

 

Gross

BF

85 672

0%

0

0%

0

 

Amortisation

BG

0

 

0

 

0

 

Other financial assets

Net

185 363

6,8%

173 550

-6,8%

186 280

 

Gross

BH

185 363

6,8%

173 550

-6,8%

186 280

 

Amortisation

BI

0

0%

0

0%

0

 

Sub Total Financial Assets

 

13 098 534

 

11 510 423

 

7 827 075

 

Current Assets (III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total Assets

Net

38 864 119

22,5%

31 735 908

-22,3%

40 840 031

 

Gross

CJ

39 609 894

21,6%

32 568 979

-21,8%

41 672 211

 

Amortisation

CK

745 775

-10,5%

833 071

0,1%

832 180



Stocks

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Raw materials

Net

3 394 724

14,0%

2 976 694

-20,3%

3 733 218

 

Gross

BL

3 518 633

13,3%

3 104 699

-19,7%

3 864 654

 

Amortisation

BM

123 909

-3,2%

128 005

-2,6%

131 436

 

Work in progress (goods)

Net

1 494 608

34,2%

1 113 736

-37,2%

1 774 543

 

Gross

BN

1 494 608

34,2%

1 113 736

-37,2%

1 774 543

 

Amortisation

BO

0

0%

0

0%

0

 

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

 

Semi-finished and finished products

Net

5 434 800

27,9%

4 249 715

-24,0%

5 590 305

 

Gross

BR

5 434 800

27,9%

4 249 715

-24,0%

5 590 305

 

Amortisation

BS

0

0%

0

0%

0

 

Goods for resale

Net

991 166

-8,4%

1 081 953

-24,2%

1 427 217

 

Gross

BT

1 005 075

-8,8%

1 101 548

-23,9%

1 447 337

 

Amortisation

BU

13 909

-29,0%

19 595

-2,6%

20 120

 

Sub Total Stocks

Net

11 315 298

20,1%

9 422 098

-24,8%

12 525 283



Advance payments to suppliers

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Advance payments to suppliers

Net

446 071

237,8%

132 054

-72,6%

481 080

 

Gross

BV

446 071

237,8%

132 054

-72,6%

481 080

 

Amortisation

BW

0

0%

0

0%

0



Debtors

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Trade accounts receivable

Net

13 685 401

17,3%

11 664 718

-37,4%

18 641 487

 

Gross

BX

14 293 358

15,7%

12 350 189

-36,1%

19 322 111

 

Amortisation

BY

607 957

-11,3%

685 471

0,7%

680 624

 

Other debtors

Net

821 211

50,4%

546 108

-81,8%

3 003 382

 

Gross

BZ

821 211

50,4%

546 108

-81,8%

3 003 382

 

Amortisation

CA

0

0%

0

0%

0

 

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

 

Sub Total Debtors

Net

14 506 612

18,8%

12 210 826

-43,6%

21 644 869



Divers

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Investment securities

Net

7 601 487

9,8%

6 922 992

212,9%

2 212 407

 

Gross

CD

7 601 487

9,8%

6 922 992

212,9%

2 212 407

 

Amortisation

CE

0

0%

0

0%

0

 

Cash and cash equivalents

Net

4 576 983

75,8%

2 603 888

-20,5%

3 275 827

 

Gross

CF

4 576 983

75,8%

2 603 888

-20,5%

3 275 827

 

Amortisation

CG

0

0%

0

0%

0

 

Sub Total Divers

Net

12 178 470

27,8%

9 526 880

73,6%

5 488 234



Prepaid expenses

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Prepaid expenses

Net

417 668

-5,9%

444 046

-36,6%

700 561

 

Gross

CH

417 668

-5,9%

444 046

-36,6%

700 561

 

Amortisation

CI

0

0%

0

0%

0

 

Equalization accounts (IV to VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Gross

 

0

0%

0

-

-

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

0

0%

0

-

-

 

Currency differential gain

CN3

15 120

314,2%

3 650

-91,3%

42 105

 

Gross

 

15 120

314,2%

3 650

-

-

 

References

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Grand Total (I to V)

EE

67 142 709

17,1%

57 334 208

-8,5%

62 684 629


Shareholder Equity (I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total shareholders' equity (Total I)

DL

49 238 439

13,9%

43 231 388

4,5%

41 377 990

 

Equity and shareholders' equity

DA

10 154 970

0%

10 154 970

0%

10 154 970

 

Issue and merger premiums

DB

0

0%

0

0%

0

 

Revaluation differentials

DC

0

0%

1 015 497

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

1 015 497

0%

0

0%

1 015 497

 

Statutory or contractual reserve

DE

0

0%

0

0%

0

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

22 000 000

10,0%

20 000 000

11,1%

18 000 000

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

4 969 041

-10,3%

5 542 081

13,8%

4 870 843

 

Profit or loss for the period

DI

6 642 710

145,5%

2 705 734

-35,2%

4 175 677

 

Investment grants

DJ

92 013

-5,2%

97 014

94,0%

50 000

 

Special tax-allowable reserves

DK

4 364 208

17,4%

3 716 092

19,5%

3 111 002

 

Other capital resources (II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total other capital resources (Total II)

DO

180 000

0%

180 000

350,0%

40 000

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

180 000

0%

180 000

350,0%

40 000

 

Provisions for risks and charges (III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total provisions for risks and charges (Total III)

DR

1 861 658

379,0%

388 690

7,2%

362 687

 

Risk provisions

DP

15 119

314,1%

3 651

-91,3%

42 105

 

Reserves for charges

DQ

1 846 539

379,6%

385 039

20,1%

320 582

 

Liabilities (IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total Liabilities (Total IV)

EC

15 861 411

17,2%

13 534 092

-35,3%

20 903 047

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

9 026

-99,6%

2 028 904

18483,1%

10 918

 

Sundry loans and financial liabilities

DV

0

0%

0

0%

13 116

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

304 128

-1,7%

309 240

-66,5%

924 037

 

Trade accounts payables

DX

5 668 176

40,7%

4 028 045

-64,7%

11 418 306

 

Tax and social security liabilities

DY

6 879 880

24,2%

5 540 339

-8,6%

6 063 856

 

Fixed asset liabilities

DZ

235 883

43,4%

164 458

-89,4%

1 552 207

 

Other debts

EA

2 273 369

105,6%

1 105 631

983,9%

102 009

 

Translation loss (V)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Translation loss (Total V)

ED

1 196

3047,4%

38

-95,8%

900

 

Equalization accounts

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Deferred income

EB

490 949

37,3%

357 475

-56,3%

818 598

 

References

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

15 557 284

0%

0

0%

19 979

 

Of which current bank facilities

EH

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result (I-II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Operating result (Total I-II)

GG

13 559 225

107,4%

6 538 713

7,2%

6 099 581


2 - Financial result (V - VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Financial result (Total V-VI)

GV

226 107

-23,4%

295 072

-45,1%

537 941


3 - Pre-tax net operating income result (I - VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

13 785 332

101,7%

6 833 785

3,0%

6 637 522


4 - Extraordinary result (VII-VIII)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Extraordinary result (Total VII-VIII)

HI

-2 284 496

11,0%

-2 567 251

-257,8%

-717 481


Profit or loss

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Profit or loss

HN

6 642 710

145,5%

2 705 734

-35,2%

4 175 677


Total Income (I+III+V+VII)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total Income (I+III+V+VII)

HL

71 605 089

14,7%

62 413 937

-15,0%

73 441 190


Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

64 962 376

8,8%

59 708 208

-13,8%

69 265 513


Operating income (I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total operating income (Total I)

FR

70 205 585

14,7%

61 192 679

-14,8%

71 830 276


Operating income (details)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Sale of goods for resale

FC

171 516

-17,5%

207 977

-35,8%

323 963

 

France

FA

165 702

-9,4%

182 845

-22,9%

237 181

 

Export

FB

5 814

-76,9%

25 132

-71,0%

86 782

 

Sale of goods produced

FF

63 702 662

11,1%

57 313 979

-12,8%

65 716 891

 

France

FD

20 930 228

2,6%

20 393 412

-19,3%

25 264 384

 

Export

FE

42 772 434

15,8%

36 920 567

-8,7%

40 452 507

 

Sale of services

FI

5 045 656

58,1%

3 191 913

-22,1%

4 097 985

 

France

FG

1 064 538

30,3%

816 883

-8,1%

888 802

 

Export

FH

3 981 118

67,6%

2 375 030

-26,0%

3 209 183

 

Net turnover

FL

68 919 834

13,5%

60 713 869

-13,4%

70 138 839

 

France

FJ

22 160 468

3,6%

21 393 140

-18,9%

26 390 367

 

Export

FK

46 759 366

18,9%

39 320 729

-10,1%

43 748 472

 

Stocked production

FM

380 871

157,6%

-660 806

-354,2%

259 943

 

Self-constructed assets

FN

100 287

-4,2%

104 639

-29,7%

148 939

 

Operating grants

FO

24 584

9,6%

22 422

25,2%

17 915

 

Release of reserves and provisions

FP

544 220

-15,2%

641 858

-32,4%

949 426

 

Other income

FQ

235 789

-36,4%

370 697

17,6%

315 210


Operating charges (II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total operating charges (Total II)

GF

56 646 360

3,6%

54 653 966

-16,9%

65 730 695


Exploitation charges

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Purchase of goods for resale

FS

1 628 811

47,6%

1 103 506

-63,1%

2 990 982

 

Change in stocks of goods for resale

FT

96 473

-72,1%

345 789

917,1%

-42 321

 

Purchase of raw materials

FU

20 832 683

16,3%

17 907 476

-28,1%

24 896 051

 

Change in stocks of raw materials

FV

-1 599 019

-176,1%

2 100 545

420,3%

-655 868

 

Other external purchases and charges

FW

14 850 984

25,8%

11 807 892

-29,6%

16 778 246

 

Tax, duty and similar payments

FX

1 602 532

-5,5%

1 695 361

-9,9%

1 880 785

 

Payroll

FY

12 322 438

-0,9%

12 436 928

-0,9%

12 543 703

 

Social security costs

FZ

5 545 325

-4,5%

5 809 131

-0,2%

5 820 796


Depreciation

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Depreciation of fixed assets

GA

893 312

5,3%

848 021

26,2%

671 791

 

Amortisation of fixed assets

GB

0

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

201 922

-43,1%

354 796

-13,0%

407 713

 

Provisions for risks and charges

GD

59 369

2,5%

57 924

-71,3%

201 899


Other charges

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Other charges

GE

211 530

13,4%

186 597

-21,2%

236 918

 

Operating charges (III-IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

Financial income (V)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total financial income (Total V)

GP

907 349

21,4%

747 504

-19,2%

925 044

 

Share financial income

GJ

731 290

129,8%

318 253

-20,0%

397 600

 

Other investment income & capitalised receivables

GK

0

0%

0

0%

0

 

Other interest and similar income

GL

717

-99,1%

82 511

628,2%

-15 620

 

Released provisions and transferred charges

GM

3 651

-91,3%

42 105

-71,5%

147 540

 

Exchange gains

GN

135 171

-52,3%

283 630

19,3%

237 830

 

Net income from disposal of investment securities

GO

36 520

73,9%

21 005

-86,7%

157 694

 

Financial Charge (VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total financial charge (Total VI)

GU

681 242

50,6%

452 432

16,9%

387 103

 

Financial reserves and provisions

GQ

489 120

13300,5%

3 650

-91,3%

42 105

 

Interest and similar charges

GR

11 556

-72,2%

41 513

205,1%

13 608

 

Exchange losses

GS

180 566

-55,7%

407 269

22,9%

331 390

 

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

 

Financial Charge (VII)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total extraordinary income (Total VII)

HD

492 155

3,9%

473 754

-30,9%

685 868

 

Extraordinary operating income

HA

75 459

25,8%

59 960

-71,0%

206 896

 

Extraordinary income from capital transactions

HB

33 000

-82,0%

183 431

860,5%

19 098

 

Released provisions and transferred charges

HC

383 696

66,6%

230 363

-49,9%

459 874

 

Extraordinary charges (VIII)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total extraordinary charges (Total VIII)

HH

2 776 651

-8,7%

3 041 005

116,7%

1 403 349

 

Extraordinary operating charges

HE

225 659

-56,2%

514 662

7,2%

479 888

 

Extraordinary charges from capital transactions

HF

28 000

-88,6%

245 183

2148,1%

10 906

 

Extraordinary reserves and provisions

HG

2 522 992

10,6%

2 281 160

150,0%

912 555

 

Employee profit sharing (IX)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Employee profit sharing (Total IX)

HJ

1 034 891

292,0%

264 016

-24,6%

350 252

 

Tax on profits (X)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Tax on profits (Total X)

HK

3 823 232

194,8%

1 296 789

-7,0%

1 394 109

 

References

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

0

0%

0

0%

800

 

Of which transferred charges

A1

-208 996

5,4%

-220 891

-7,3%

-205 932

 

Of which trader's own contributions

A2

0

0%

0

0%

0

 

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

 

Of which royalties on licences and patents (charges)

A4

82 347

-13,8%

95 486

-38,6%

155 424

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomer tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Gross value at begin of period

OG

0

0%

0

0%

35 128 217

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

5 964 671

 

Decreasess by budget item transfer

OK1

187 496

-95,6%

4 224 361

762,4%

489 830

 

Decreasess by transfers

OK2

531 716

-51,0%

1 084 036

435,8%

202 334

 

Gross value at the end of period

OL

49 200 554

7,9%

45 597 326

12,9%

40 400 720


Research and development Charge (Total I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Gross value at begin of period

CZ

1 283 949

5,1%

1 221 685

11,5%

1 095 991

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KC

60 665

-51,4%

124 800

-57,2%

291 334

 

Decreasess by budget item transfer

C01

0

0%

0

0%

165 640

 

Decreasess by transfers

C02

31 440

0%

0

0%

0

 

Gross value at the end of period

D0

1 313 174

-2,5%

1 346 485

10,2%

1 221 684


Other budget item from Intangible fixed assets (Total II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Gross value at begin of period

KD

3 822 830

4,2%

3 669 701

10,9%

3 309 981

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KF

86 846

-76,4%

368 049

-2,3%

376 719

 

Decreasess by budget item transfer

LV1

0

0%

170 650

1606,5%

10 000

 

Decreasess by transfers

LV2

280 775

534,2%

44 270

532,4%

7 000

 

Gross value at the end of period

LW

3 628 901

-5,1%

3 822 830

4,2%

3 669 701


Tangible fixed assets (Total III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Gross value at begin of period

LN

28 980 123

4,7%

27 682 261

20,0%

23 075 649

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LP

2 085 052

-66,6%

6 238 790

22,1%

5 111 246

 

Decreasess by budget item transfer

NG1

187 496

-95,3%

3 991 176

1170,3%

314 190

 

Decreasess by transfers

NG2

191 732

-79,8%

949 753

398,7%

190 443

 

Gross value at the end of period

NH

30 685 947

5,9%

28 980 122

4,7%

27 682 262


Fiancial assets (Total IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Gross value at begin of period

LQ

11 510 423

47,1%

7 827 077

2,4%

7 646 596

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LS

2 089 879

-44,6%

3 773 359

1935,6%

185 371

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

27 769

-69,2%

90 013

1740,4%

4 891

 

Gross value at the end of period

NK

13 572 533

17,9%

11 510 423

47,1%

7 827 076

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

18 071 260

Increases

0P

0

0%

0

0%

713 506

Decreasess

0Q

0

0%

0

0%

186 536

 

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

18 598 230


Research and development charge (Total I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

63 645

Increases

PB

0

0%

0

0%

97 249

Decreasess

PC

0

0%

0

0%

0

 

Decreasess by budget item transfer

PD

0

0%

0

0%

160 894


Other intangible assets (Total II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Reserve for depreciation value at begin of period

PE

2 996 305

49,0%

2 010 609

5,5%

1 905 452

Increases

PF

135 198

-86,9%

1 029 967

818,3%

112 156

Decreasess

PG

321 344

625,9%

44 270

532,4%

7 000

 

Decreasess by budget item transfer

PH

2 810 159

-6,2%

2 996 306

49,0%

2 010 609


Total fixed assets amotisation (Total III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Reserve for depreciation value at begin of period

QU

16 631 082

1,2%

16 426 728

2,0%

16 102 163

Increases

QV

727 024

-25,5%

975 746

93,6%

504 101

Decreases

QW

191 729

-75,1%

771 392

329,7%

179 536

 

Decreasess by budget item transfer

QX

17 166 377

3,2%

16 631 082

1,2%

16 426 728


Movements during period affecting charge allocated over several period
Charges à répartir ou frais d'émission d'emprunt

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

0

0%

0


Premium refund of obligations

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

31 440

0%

0

0%

0

Depreciation of fixed assets during period

SP

1 313 174

-2,5%

1 346 485

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

 

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Value at begining of period

7C

5 937 906

37,9%

4 305 871

4,2%

4 134 221

Increases

UB

3 147 701

35,4%

2 325 471

52,7%

1 522 557

Decreases

UC

722 570

4,2%

693 436

-48,7%

1 350 908

 

Value at the end of period

UD

8 363 037

40,8%

5 937 906

37,9%

4 305 870

Includes Total allocations

 

Operating

UE

261 291

-36,7%

412 693

0%

0

 

Financial

UG

489 119

13296,9%

3 651

0%

0

 

Exceptional

UJ

2 397 290

25,6%

1 909 128

0%

0

Includes Total Withdrawal

 

Operating

UF

335 223

-20,4%

420 967

0%

0

 

Financial

UH

3 650

-91,3%

42 105

0%

0

 

Exceptional

UK

383 696

66,6%

230 364

0%

0


Total regulated provisions (Total I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Value at begining of period

3Z

3 716 092

19,5%

3 111 002

31,6%

2 364 131

Increases

TS

868 445

3,9%

835 453

-4,1%

870 839

Decreases

TT

220 328

-4,4%

230 364

85,8%

123 968

 

Value at the end of period

TU

4 364 209

17,4%

3 716 091

19,4%

3 111 002


Total risk and charge provisions (Total II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Value at begining of period

5Z

388 688

7,2%

362 688

-64,9%

1 034 590

Increases

TV

1 603 333

1085,9%

135 195

-44,6%

244 005

Decreases

TW

130 363

19,4%

109 194

-88,1%

915 907

 

Value at the end of period

TX

1 861 658

379,0%

388 689

7,2%

362 688


Total Provision for depreciation (Total III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Value at begining of period

7B

1 833 125

120,3%

832 180

13,1%

735 500

Increases

TY

675 921

-50,1%

1 354 823

232,3%

407 713

Decreases

TZ

371 877

5,1%

353 878

13,8%

311 033

 

Value at the end of period

UA

2 137 169

16,6%

1 833 125

120,3%

832 180

 

State deadlines claims and debts at the end of period
State claims

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Gross value

VT

15 923 496

17,4%

13 563 895

-41,6%

23 212 336

 

1 year at most

VU

14 902 986

18,1%

12 623 579

-43,4%

22 283 832

 

More than one year

VV

1 020 510

8,5%

940 316

1,3%

928 504


State of loans

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Claims related to holdings (gross)

UL

120 225

140,4%

50 000

0%

0

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

 

Loans (gross)

UP

85 671

0%

0

0%

0

 

Loans (1 year at most)

UR

0

0%

0

0%

0

 

Other financial assets (gross)

UT

185 362

6,8%

173 550

-6,8%

186 280

 

Other financial assets (1 year at most)

UV

0

0%

0

0%

0


Receivables statement of assets

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Customers doubtful or disputed

VA

629 250

-12,2%

716 766

-3,4%

742 223

 

Other claims customer

UX

13 664 108

17,5%

11 633 423

-29,8%

16 579 887

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

8 879

23,8%

7 174

-75,4%

29 151

 

Social Security and other social organizations

UZ

22 293

19,0%

18 729

-9,4%

20 675

 

Income taxes

VM

0

0%

0

0%

0

 

Value added tax

VB

499 050

65,8%

301 039

-80,1%

1 514 910

 

Other taxes and payments assimilated

VN

0

0%

0

0%

0

 

State and other public - Miscellaneous

VP

0

0%

0

0%

0

 

Group and Associates

VC

0

0%

0

0%

1 117 283

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

290 988

32,8%

219 166

581,4%

32 162


Prepaid

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Prepaid

VS

417 666

-5,9%

444 046

-36,6%

700 561


State Debt

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total debt (gross)

VY

15 557 284

17,6%

13 224 853

-33,8%

19 979 010

1 year at most

VZ2

15 557 284

17,6%

13 224 853

-33,8%

19 979 008

More than 1 year and 5 years at most

VZ3

0

0%

0

0%

0

More than 5 years

VZ4

0

0%

0

0%

02


Details

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

 

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

 

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

9 026

-99,6%

2 028 904

18483,1%

10 918

1 year at most

VG2

9 026

-99,6%

2 028 904

18483,1%

10 918

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

 

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

0

0%

0

1 year at most

VH2

0

0%

0

0%

0

More than 1 year and 5 years at most

VH3

0

0%

0

0%

0

 

Loans and various financial liabilities (gross)

8A1

0

0%

0

0%

13 116

1 year at most

8A2

0

0%

0

0%

13 116

More than 1 year and 5 years at most

8A3

0

0%

0

0%

0

 

Suppliers and associated accounts (gross)

8B1

5 668 176

40,7%

4 028 045

-64,7%

11 418 306

1 year at most

8B2

5 668 176

40,7%

4 028 045

-64,7%

11 418 306

More than 1 year and 5 years at most

8B3

5 668 176

40,7%

4 028 045

0%

0

 

Personnel and associated accounts (gross)

8C1

3 979 660

55,8%

2 554 970

-13,8%

2 964 999

1 year at most

8C2

3 979 660

55,8%

2 554 970

-13,8%

2 964 999

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

 

Social Security and other social organizations (gross)

8D1

2 299 698

-3,4%

2 381 713

-3,4%

2 465 996

1 year at most

8D2

2 299 698

-3,4%

2 381 713

-3,4%

2 465 996

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

 

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

 

VAT (gross)

VW1

32 189

28,3%

25 094

-40,6%

42 228

1 year at most

VW2

32 189

28,3%

25 094

-40,6%

42 228

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

 

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

 

Other taxes and assimilated (gross)

VQ1

568 332

-1,8%

578 562

-2,0%

590 633

1 year at most

VQ2

568 332

-1,8%

578 562

-2,0%

590 631

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

 

Assets and liabilities associated accounts (gross)

8J1

235 883

43,4%

164 458

-89,4%

1 552 207

1 year at most

8J2

235 883

43,4%

164 458

-89,4%

1 552 207

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

 

Groups and associates (gross)

VI1

2 253 003

122,4%

1 013 011

12705,1%

7 911

1 year at most

VI2

2 253 003

122,4%

1 013 011

12705,1%

7 911

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

 

Other liabilities (gross)

8K1

20 365

-78,0%

92 620

-1,6%

94 098

1 year at most

8K2

20 365

-78,0%

92 620

-1,6%

94 098

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

 

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

 

Products in advance (gross)

8L1

490 948

37,3%

357 475

-56,3%

818 598

1 year at most

8L2

490 948

37,3%

357 475

-56,3%

818 598

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0


References

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Loans made during the period

VJ

0

0%

2 000 000

0%

0

 

Debt repaid during the period

VK

2 022 045

8312,9%

24 035

0%

0

 

Table allocation results and other information
Dividends distributed

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Dividends

ZE

0

0%

0

0%

0


Commitments

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Commitments leasing furniture

YQ

0

0%

0

0%

0

 

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0


Other charges Externes

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Subcontracting

YT

0

0%

0

0%

0

 

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

 

Staff outside the company

YU

0

0%

0

0%

0

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

0

0%

0

0%

0

 

Total Other purchases and external

ZJ

0

0%

0

0%

0


Taxes and Fees

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Business tax

YW

0

0%

0

0%

0

 

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

 

Total taxes and fees

YX

0

0%

0

0%

0


VAT

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Amount VAT collected

YY

0

0%

0

0%

0

 

Total VAT on goods and services

YZ

0

0%

0

0%

0


Average number of employees

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Average number of employees

YP

0

0%

305

-4,4%

319


Groups and Shareholders

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Groups and Shareholders

ZR

0

-

0

-

-

 

 

 

Display parameter

Comparison mode

Average

Median


Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Fixed Asset Financing

 

1,47

2,1%

1,44

-4,0%

1,50

2

-26,5%

Global Debt

 

83 days

3,8%

80 days

-25,2%

107 days

116,50 days

-28,8%

Working Capital Fund overall net

 

120 days

0%

120 days

16,5%

103 days

91 days

31,9%

Financial independence

 

545517,83%

25501,8%

2130,78%

-99,4%

378988,73%

1211,90%

44913,4%

More ratios

Solvability

 

73,60%

-2,8%

75,72%

14,6%

66,07%

42,47%

73,3%

Capacity debt futures

 

545517,83%

25501,8%

2130,78%

-99,4%

378988,73%

2565,04%

21167,4%

Coverage of current assets by net working capital overall

 

49,21%

-5,0%

51,82%

11,9%

46,32%

44,77%

9,9%

General Liquidity

 

0,96

1,1%

0,95

-15,2%

1,12

1

-4,0%

Restricted Liquidity

 

1,74

4,2%

1,67

20,1%

1,39

1,41

23,4%


Management or rotation

 

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Need background in operating working capital

 

57days

-9,5%

63days

-16,0%

75days

57 days

0%

Treasury

 

64 days

14,3%

56 days

100%

28 days

20 days

220,0%

Inventory turnover of goods

 

210 days

-23,4%

274 days

54,8%

177 days

25 days

740,0%

Average length of credit granted to customers

 

75 days

2,7%

73 days

-26,3%

99 days

76 days

-1,3%

Average length of credit obtained suppliers

 

57 days

29,5%

44 days

-52,7%

93 days

79,50 days

-28,3%

More ratios

Inventory turnover of raw materials in industrial enterprises

 

61 days

-1,6%

62 days

10,7%

56 days

51 days

19,6%

Inventory turnover of intermediate and finished products in the industrial enterprise

 

225 days

7,1%

210 days

-17,0%

253 days

442,50 days

-49,2%

Rotation tangible assets

 

224,60%

7,2%

209,50%

-17,3%

253,37%

566,32%

-60,3%


Profitability of the business

 

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Margin trading

 

-2,25%

-10,3%

-2,04%

45,5%

-3,74

0%

0%

Profitability of the business

 

20,52

78,6%

11,49

26,8%

9,06

6,83%

200,4%

Net profit

 

9,64%

116,1%

4,46%

-25,0%

5,95%

3,08%

213,0%

More ratios

Growth rate of turnover (excluding VAT)

 

13,52%

200,6%

-13,44%

-1201,6%

1,22%

10,22%

32,3%

Rates integration

 

48,74%

10,0%

44,29%

16,9%

37,90%

32,64%

49,3%

Rate leasing furniture

 

0%

0%

0%

0%

0%

0%

0%

Work Factor

 

53,19%

-21,6%

67,85%

-1,8%

69,09%

74,60%

-28,7%

Weight interests

 

0,99

32,0%

0,75%

36,4%

0,55%

0,34%

191,2%


Return on capital

 

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median 2010

 

Cash flow from the overall profitability

 

14,25%

66,1%

8,58%

3,9%

8,26%

4,61%

209,1%

Rates of economic profitability

 

29%

93,3%

15%

0%

15%

17%

70,6%

Financial profitability

 

49418439%

13,8%

43411388%

4,8%

41417990%

797999%

6092,8%

Return on investment

 

14,82%

113,2%

6,95%

-36,9%

11,01%

10,19%

45,4%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median


Soldes Intermédiaires de Gestion

 

31/12/2010

 

31/12/2009

 

31/12/2008

Sector Median2010

 

Turnover

68 919 834

13,5%

60 713 869

-13,4%

70 138 839

3 125 442 € 

2105,1% 

 

Sales of goods

171 516

-17,5%

207 977

-35,8%

323 963

 

 

- Purchase of goods

1 628 811

47,6%

1 103 506

-63,1%

2 990 982

 

 

+/- Stock of goods variation

96 473

-72,1%

345 789

917,1%

-42 321

 

 

Trading margin

-1 553 768 €

-25,2%

-1 241 318 €

52,7%

-2 624 698 €

0 € 

0% 

 

-2,25 % CA

-10,3%

-2,04 % CA

45,5%

-3,74 % CA

0 % CA 

0% 

 

Sale of goods produced

68 748 318

13,6%

60 505 892

-13,3%

69 814 876

 

 

+/- Stocked production

380 871

157,6%

-660 806

-354,2%

259 943

 

 

+ Self-constructed assets

100 287

-4,2%

104 639

-29,7%

148 939

 

 

Period production

69 229 476 €

15,5%

59 949 725 €

-14,6%

70 223 758 €

1 738 450,50 € 

3882,3% 

 

100,45 % CA

1,7%

98,74 % CA

-1,4%

100,12 % CA

98,19 % CA 

2,3% 

 

Trading margin

-1 553 768

-25,2%

-1 241 318

52,7%

-2 624 698

0% 

+ Period Production

69 229 476

15,5%

59 949 725

-14,6%

70 223 758

1 738 450,50 

3882,3% 

- Purchase of raw materials

20 832 683

16,3%

17 907 476

-28,1%

24 896 051

 

 

+/- Change in stocks of raw materiels

-1 599 019

-176,1%

2 100 545

420,3%

-655 868

 

 

- Other external purchases and charges

14 850 984

25,8%

11 807 892

-29,6%

16 778 246

 

 

Added value

33 591 060 €

24,9%

26 892 494 €

1,2%

26 580 631 €

763 454,50 € 

4299,9% 

 

48,74 % CA

10,0%

44,29 % CA

16,9%

37,90 % CA

32,64 % CA 

49,3% 

 

Added value

33 591 060 €

24,9%

26 892 494 €

1,2%

26 580 631 €

763 454,50 € 

4299,9% 

+ Operating grants

24 584

9,6%

22 422

25,2%

17 915

 

 

- Tax, duty and similar payments

1 602 532

-5,5%

1 695 361

-9,9%

1 880 785

 

 

- Personal charges

17 867 763

-2,1%

18 246 059

-0,6%

18 364 499

 

 

Gross operating surplus

14 145 349 €

102,8%

6 973 496 €

9,8%

6 353 262 €

107 022 € 

13117,2% 

 

20,52 % CA

78,6%

11,49 % CA

26,8%

9,06 % CA

6,83 % CA 

200,4% 

 

Gross operating surplus

14 145 349 €

102,8%

6 973 496 €

9,8%

6 353 262 €

107 022 € 

13117,2% 

+ Release of reserves and provisions

544 220

-15,2%

641 858

-32,4%

949 426

 

 

+ Other operating income

235 789

-36,4%

370 697

17,6%

315 210

 

 

- Depreciation/Amortisation

1 154 603

-8,4%

1 260 741

-1,6%

1 281 403

 

 

- Other charges

211 530

13,4%

186 597

-21,2%

236 918

 

 

Operating result

13 559 225 €

107,4%

6 538 713 €

7,2%

6 099 577 €

78 113 € 

17258,5% 

 

19,67 % CA

82,6%

10,77 % CA

23,8%

8,70 % CA

4,12 % CA 

377,4% 

 

Operating result

13 559 225 €

107,4%

6 538 713 €

7,2%

6 099 577 €

78 113 € 

17258,5% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

 

 

+ Financial income

907 349

21,4%

747 504

-19,2%

925 044

 

 

- Financial charges

681 242

50,6%

452 432

16,9%

387 103

 

 

Pre-tax result

13 785 332 €

101,7%

6 833 785 €

3,0%

6 637 518 €

90 449,50 € 

15140,9% 

 

20,00 % CA

77,6%

11,26 % CA

19,0%

9,46 % CA

3,89 % CA 

414,1% 

 

Extraordinary income

492 155

3,9%

473 754

-30,9%

685 868

7 751,50 

6249,2% 

- Extraordinary charges

2 776 651

-8,7%

3 041 005

116,7%

1 403 349

 

 

Extraordinary result

-2 284 496 €

11,0%

-2 567 251 €

-257,8%

-717 481 €

0 € 

0% 

 

-3,31 % CA

21,7%

-4,23 % CA

-314,7%

-1 % CA

0 % CA 

0% 

 

Pre-tax result

13 785 332 €

101,7%

6 833 785 €

3,0%

6 637 518 €

90 449,50 € 

15140,9% 

Extraordinary result

-2 284 496 €

11,0%

-2 567 251 €

-257,8%

-717 481 €

0 € 

0% 

- Employee profit sharing

1 034 891

292,0%

264 016

-24,6%

350 252

 

 

- Tax on profits

3 823 232

194,8%

1 296 789

-7,0%

1 394 109

 

 

Net result

6 642 713 €

145,5%

2 705 729 €

-35,2%

4 175 676 €

60 802 € 

10825,2% 

 

9,64 % CA

116,1%

4,46 % CA

-25,0%

5,95 % CA

3,08 % CA 

213,0% 

 

 

 

judgements

 

 

Collective procedures

 

 

 

 

No judgment information for the company

 

 

 

 

 

 

 

Social security, pension funds preferential rights | Tax office preferential rights

Preferential rights details and history

Summary of preferential rights

Company monitored since

14/09/2007

 

 

Status of Monitoring

No social security and tax office preferential right to date

 

Group data

 

Ultimate parent company

GÉVELOT

Direct parent

GÉVELOT - 99.99 %

Group – Number of companies

14

Linkages – Number of companies

-

Number of countries

-

Go directly to the current company

Display only where participation % > 33 %

Display all participations

This company is a part of several groups, choose the group you wish to see the structure

Display the group

GÉVELOT

loading data...

 

Raison sociale

 

SIREN

Parts

Score

Limite

Derniers
comptes
publiés

GEVELOT S A

 

562088542

-

98

180 000 €

31/12/2009

DOLD KALTFLIESSPRESSTEILE GMBH

 

HRB 611462

70%

84

335 000 €

31/12/2010

GEVELOT EXTRUSION

 

399198951

99.99%

82

1 580 000 €

31/12/2010

GURTNER SA

 

542103635

100%

100

420 000 €

31/12/2010

PCM

 

572180198

99.99%

100

2 000 000 €

31/12/2010

PCM TRADING (SHANGHAI) CO LTD

 

-

100%

-

-

-

PCM GROUP UK LIMITED

 

01919875

100%

94

100 000 £

31/12/2010

KUDU INDUSTRIES INC

 

-

45%

-

-

-

PCM FLOW TECHNOLOGY

 

-

100%

-

-

-

PCM USA INC

 

-

100%

-

-

-

PCM DEUTSCHLAND GMBH

 

HRB 4396

100%

70

50 000 €

31/12/2010

PCM (SUZHOU) CO LTD

 

-

100%

-

-

-

PCM GROUP ITALIA SRL

 

-

100%

-

-

-

PCM MUSCAT LLC

 

-

100%

-

-

-

 


 

Linkages

 

 

Ultimate parent company

GÉVELOT

Direct parent

GÉVELOT - 99.99 %

Group – Number of companies

14

Linkages – Number of companies

-

Number of countries

-

 

 

event history

 

 

Status history

 

 

Date

Description

01/01/2012

Economically active

 

 

 

Recent publications in Gazettes

 

Publication date

Gazette Name

Description

 

 

19/02/2012

Bodacc B

Modification et mutation diverse

 

 

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

1381 - 572 180 198 RCS Nanterre. PCM. Forme : Société anonyme. Administration : Administrateur : BIENAIME CLAUDINE SUZANNE MARGUERITE MARIE modification le 05 Septembre 2002 Administrateur : DESTOURS Philippe Pierre Marie Ernest modification le 23 Janvier 2001 Administrateur : MARTIGNONI PAOLO RENATO Commissaire aux comptes suppléant : BAILLIN PHILIPPE Administrateur : MARTIGNONI Roselyne en fonction le 12 Août 1999 Administrateur : BIENAIME Geoffroy Charlick Robert modification le 10 Février 2012 Administrateur : FAY Jacques modification le 03 Janvier 2012 Administrateur : GEVELOT représenté par BARBELANE Philippe modification le 10 Février 2012 Administrateur : BARABINO Roberto en fonction le 15 Septembre 2004 Président directeur général : MARTIGNONI Mario modification le 03 Janvier 2012 Commissaire aux comptes titulaire : BONTOUX Patrick en fonction le 26 Juillet 2006 Commissaire aux comptes titulaire : PRICEWATERHOUSECOOPERS AUDIT en fonction le 15 Juillet 2008 Commissaire aux comptes suppléant : BORIS Etienne en fonction le 15 Juillet 2008 Directeur général délégué (non administrateur) : GARDE Frédéric en fonction le 10 Février 2012. Activité : .
Commentaires : Modification de représentant.

 

07/02/2012

JAL

Appointment of the social representative

 

 

 

 

Petites affiches (Les) - La Loi - Le Quotidien juridique - archives commerciales de la France


Date de décision : 19/01/2012
Société faisant l'objet d'une nomination : 572180198 - PCM, PCM, 17 RUE ERNEST LAVAL, BP 35, 92170 VANVES
Nominé : Monsieur Frédéric GARDE, 92400 COURBEVOIE

 

11/01/2012

Bodacc B

Modification et mutation diverse

 

 

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

4636 - 572 180 198 RCS Nanterre. PCM. Forme : Société anonyme. Enseigne : PCM. Activité : .
Adresse du siège social : 6 boulevard Bineau, 92300 Levallois-Perret.
Commentaires : Modification de l'adresse du siège. Modification du nom commercial.

 

11/01/2012

Bodacc B

Modification et mutation diverse

 

 

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

4637 - 572 180 198 RCS Nanterre. PCM. Forme : Société anonyme. Administration : Administrateur : BIENAIME CLAUDINE SUZANNE MARGUERITE MARIE modification le 05 Septembre 2002 Administrateur : DESTOURS Philippe Pierre Marie Ernest modification le 23 Janvier 2001 Administrateur : MARTIGNONI PAOLO RENATO Commissaire aux comptes suppléant : BAILLIN PHILIPPE Administrateur : MARTIGNONI Roselyne en fonction le 12 Août 1999 Administrateur : BIENAIME Geoffroy Charlick Robert modification le 26 Juillet 2006 Administrateur : FAY Jacques modification le 03 Janvier 2012 Administrateur : GEVELOT représenté par BARBELANE Philippe modification le 07 Mai 2008 Administrateur : BARABINO Roberto en fonction le 15 Septembre 2004 Président directeur général : MARTIGNONI Mario modification le 03 Janvier 2012 Commissaire aux comptes titulaire : BONTOUX Patrick en fonction le 26 Juillet 2006 Commissaire aux comptes titulaire : PRICEWATERHOUSECOOPERS AUDIT en fonction le 15 Juillet 2008 Commissaire aux comptes suppléant : BORIS Etienne en fonction le 15 Juillet 2008. Activité : .
Commentaires : Modification de représentant.

 

26/12/2011

JAL

Appointment of the social representative

 

 

 

 

Petites affiches (Les) - La Loi - Le Quotidien juridique - archives commerciales de la France


Société faisant l'objet d'une nomination : 572180198 - PCM, PCM, 17 RUE ERNEST LAVAL, BP 35, 92170 VANVES
Nominé : Monsieur Mario MARTIGNONI, 16128 GENES
En la fonction de : Président Directeur Général
Date d'effet : 13/10/2011

 

26/12/2011

JAL

Resignation / Revocation of the social representative

 

 

 

 

Petites affiches (Les) - La Loi - Le Quotidien juridique - archives commerciales de la France


Date de décision : 13/10/2011
La société 572180198 - PCM, PCM, 17 RUE ERNEST LAVAL, BP 35, 92170 VANVES
Fait l'objet du départ de Monsieur Jacques FAY
Date d'effet : 13/10/2011

 

02/12/2011

JAL

Head Office Transfer

 

 

 

 

Petites affiches (Les) - La Loi - Le Quotidien juridique - archives commerciales de la France


Date de décision : 13/10/2011
Transfert du siège social de la société 572180198 -  PCM, PCM
Adresse du nouveau siège : 6 BOULEVARD BINEAU, 92300 LEVALLOIS PERRET
Ancienne localisation : 17 RUE ERNEST LAVAL, BP 35, 92170 VANVES
Date d'effet : 13/10/2011

 

19/08/2010

Bodacc C

Comptes annuels et rapports

 

 

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

9108 - 572180198 RCS. PCM. Forme : Société anonyme. Adresse : 17 rue Ernest Laval 92170 Vanves. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2009.

 

21/05/2010

Bodacc B

Modification et mutation diverse

 

 

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

1467 - 572 180 198 RCS Nanterre. PCM. Forme : Société anonyme. Administration : Administrateur : BIENAIME CLAUDINE SUZANNE MARGUERITE MARIE modification le 05 Septembre 2002 Administrateur : DESTOURS Philippe Pierre Marie Ernest modification le 23 Janvier 2001 Administrateur : MARTIGNONI PAOLO RENATO Commissaire aux comptes suppléant : BAILLIN PHILIPPE Administrateur : MARTIGNONI Roselyne en fonction le 12 Août 1999 Administrateur : BIENAIME Geoffroy Charlick Robert modification le 26 Juillet 2006 Président directeur général et administrateur : FAY Jacques modification le 28 Novembre 2002 Administrateur : GEVELOT représenté par BARBELANE Philippe modification le 07 Mai 2008 Administrateur : BARABINO Roberto en fonction le 15 Septembre 2004 Directeur général délégué et administrateur : MARTIGNONI Mario modification le 07 Mai 2010 Commissaire aux comptes titulaire : BONTOUX Patrick en fonction le 26 Juillet 2006 Commissaire aux comptes titulaire : PRICEWATERHOUSECOOPERS AUDIT en fonction le 15 Juillet 2008 Commissaire aux comptes suppléant : BORIS Etienne en fonction le 15 Juillet 2008.
Commentaires : Modification de représentant.

 

28/04/2010

JAL

Appointment of the social representative

 

 

 

 

LES PETITES AFFICHES


Société faisant objet d'une nomination : 572180198 - PCM, PCM, 17 RUE ERNEST LAVAL, BP 35, 92170 VANVES
Nominé : Monsieur Mario MARTIGNONI
En la fonction de : Directeur général délégué

 

12/08/2009

Bodacc C

Comptes annuels et rapports

 

 

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

10254 - 572180198 RCS. PCM. Forme : Société anonyme. Adresse : 17 rue Ernest Laval 92170 Vanves. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2008.

 

05/08/2008

Bodacc C

Comptes annuels et rapports

 

 

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

9354 - 572180198 RCS. PCM. Forme : Société anonyme. Adresse : 17 rue Ernest Laval 92170 Vanves. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2007.

 

24/07/2008

Bodacc B

Modification et mutation diverse

 

 

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

3940 - 572 180 198 RCS Nanterre. PCM. Forme : Société anonyme. Administration : Administrateur : BIENAIME CLAUDINE SUZANNE MARGUERITE MARIE modification le 05 Septembre 2002Administrateur : DESTOURS Philippe Pierre Marie Ernest modification le 23 Janvier 2001. Administrateur : MARTIGNONI PAOLO RENATO. Commissaire aux comptes suppléant : BAILLIN PHILIPPE. Administrateur : MARTIGNONI Roselyne en fonction le 12 Août 1999. Administrateur : BIENAIME Geoffroy Charlick Robert modification le 26 Juillet 2006. Président directeur général et administrateur : FAY Jacques modification le 28 Novembre 2002. Administrateur : GEVELOT représenté par BARBELANE Philippe modification le 07 Mai 2008. Administrateur : BARABINO Roberto en fonction le 15 Septembre 2004. Administrateur : MARTIGNONI Mario en fonction le 28 Juillet 2005. Commissaire aux comptes titulaire : BONTOUX Patrick en fonction le 26 Juillet 2006. Commissaire aux comptes titulaire : PRICEWATERHOUSECOOPERS AUDIT en fonction le 15 Juillet 2008. Commissaire aux comptes suppléant : BORIS Etienne en fonction le 15 Juillet 2008.
Commentaires : Modification de représentant.

 

30/08/2007

Bodacc C

Avis de dépôt des comptes

 

 

 

 

6444 - 572 180 198. RCS Nanterre PCM. Forme: Société anonyme. Adresse du siège social: 17 rue Ernest Laval 92170 Vanves. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2006.

 

22/08/2006

Bodacc B

Modifications et mutations diverses

 

 

 

 

0849 - RCS Nanterre B 572 180 198. RC 80-B 3689. PCM. Forme : S.A. Capital : 10 154 970 euros. Adresse du siège social : 17 rue Ernest-Laval,, 92170 Commentaires : modification survenue sur la dénomination, le capital (augmentation), l'adresse du siège social et l'administration. Administration : commissaire aux comptes titulaire partant : CABINET MAZARS & GUERARD. Nomination d'un commissaire aux comptes titulaire : BONTOUX (Patrick).

 

19/07/2006

Bodacc C

Avis de dépôt des comptes

 

 

 

 

5116 - RCS Nanterre B 572 180 198. RC 80-B 3689. P C M POMPES. Forme: S.A. Adresse du siège social: 17/19, rue Ernest Laval,92170 Vanves. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2005.

 

23/09/2005

Bodacc C

Avis de dépôt des comptes

 

 

 

 

5156 - RCS Nanterre B 572 180 198. RC 80-B 3689. P C M POMPES. Forme: S.A. Adresse du siège social: 17/19, rue Ernest Laval,92170 Vanves. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2004.

 

09/08/2005

Bodacc B

Modifications et mutations diverses

 

 

 

 

2248 - RCS Nanterre B 572 180 198. RC 80-B 3689. P.C.M. POMPES. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : administrateur partant : HUBERTY (Claude). Nomination d'un administrateur : MARTIGNONI (Mario).

 

02/06/2005

Bodacc B

Modifications et mutations diverses

 

 

 

 

1755 - RCS Nanterre B 572 180 198. RC 80-B 3689. P.C.M. POMPES. Forme : S.A. Nom commercial : P.C.M. PCM Pumps Delasco Foodys. Commentaires : modification survenue sur l'administration.

 

15/04/2005

Bodacc B

Modifications et mutations diverses

 

 

 

 

2397 - RCS Nanterre B 572 180 198. RC 80-B 3689. P.C.M. POMPES. Forme : S.A. Nom commercial : P.C.M. PCM Pumps Delasco Foodys. Commentaires : modification survenue sur l'administration. Administration : modification d'un administrateur : GEVELOT, représentée par MARTIGNONI (Paolo).

 

29/09/2004

Bodacc B

Modifications et mutations diverses

 

 

 

 

RCS Nanterre B 572180198 RC 80-B 3689 P. C.M. POMPES. Forme : S.A Nom commercial: P.C.M. P.C.M. Pumps Delasco Foodys. Commentaires : modification survenue sur l'administration. Administration : nomination d'un administrateur : BARABINO (Roberto).

 

11/12/2002

Bodacc B

Modifications et mutations diverses

 

 

 

 

RCS Nanterre B 572180198 RC 80-B 3689 P. C.M. POMPES. Forme : S.A Nom commercial: P.C.M. P.C.M. Pumps Delasco Foodys. Commentaires : modification survenue sur l'administration. Administration : modification du P.-D.G. et administrateur : FAY (Jacques).

 

09/11/2001

Bodacc B

Modifications et mutations diverses

 

 

 

 

RCS Nanterre B 572180198 RC 80-B 3689 P. C.M. POMPES. Forme : S.A Nom commercial: P.C.M. P.C.M. Pumps Delasco Foodys. Commentaires : modification survenue sur le nom commercial.

 

29/07/2001

Bodacc B

Modifications et mutations diverses

 

 

 

 

RCS Nanterre B 572180198 RC 80-B 3689 P. C.M. POMPES. Forme : S.A. Capital : 3 384 990 euros Nom commercial: P.C.M. P.C. M. Pumps Delasco. Commentaires : modification survenue sur le capital ( augmentation) et l'administration. Administration : nomination d'un administrateur : GEVELOT.

 

24/05/2001

Bodacc B

Modifications et mutations diverses

 

 

 

 

RCS Nanterre B 572180198 RC 80-B 3689 P. C.M. POMPES. Forme : S.A Nom commercial: P.C.M. P.C.M. Pumps Delasco. Commentaires : modification survenue sur le nom commercial.

 

08/04/2001

Bodacc B

Modifications et mutations diverses

 

 

 

 

RCS Nanterre B 572180198 RC 80-B 3689 P. C.M. POMPES. Forme : S.A Nom commercial: P.C.M. P.C.M. Pumps Delasco P.C.M. GmbH. Commentaires : modification survenue sur le nom commercial.

 

07/02/2001

Bodacc B

Modifications et mutations diverses

 

 

 

 

RCS Nanterre B 572180198 RC 80-B 3689 P. C.M. POMPES. Forme : S.A Nom commercial: P.C.M. Commentaires : modification survenue sur la dénomination, le nom commercial et l'administration. Administration : modification du président du conseil d'administration : FAY (Jacques).

 

07/02/2001

Bodacc B

Modifications et mutations diverses

 

 

 

 

RCS Nanterre B 572180198 RC 80-B 3689 P. C.M. POMPES. Forme : S.A Nom commercial: P.C.M. Commentaires : modification survenue sur l'administration. Administration : modification du président du conseil d'administration : FAY (Jacques). Modification d'un administrateur : DESTOURS (Philippe, Pierre, Marie, Ernest).

 

11/10/2000

Bodacc B

Modifications et mutations diverses

 

 

 

 

RCS Nanterre B 572180198 RC 80-B 3689 P. C.M. POMPES. Forme : S.A. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : BIENAIME ( Daniel, Lucien, Charles, Maurice). Nomination d'un administrateur : BIENAIME (Geoffroy, Charlick, Robert).

 

11/10/2000

Bodacc B

Modifications et mutations diverses

 

 

 

 

RCS Nanterre B 572180198 RC 80-B 3689 P. C.M. POMPES. Forme : S.A. Commentaires : modification survenue sur l' administration. Administration : nomination d'un administrateur : FAY ( Jacques). Commissaire aux comptes titulaire partant : CABINET VILLARY GUERARD VIALA. Nomination du commissaire aux comptes titulaire : CABINET MAZARS ET GUERARD.

 

26/08/1999

Bodacc B

Modifications et mutations diverses

 

 

 

 

*. RCS Nanterre B 572 180 198 RC 80-B 3689 P.C.M. POMPES. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : nomination en qualité d'administrateur : MARTIGNONI (Roselyne).

 

26/08/1999

Bodacc B

Modifications et mutations diverses

 

 

 

 

*. RCS Nanterre B 572 180 198 RC 80-B 3689 P.C.M. POMPES. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : suppression : administrateur : BLOCMAN ( Alain). Nomination en qualité d' administrateur : HUBERTY (Claude).

 

11/02/1995

Bodacc B

Modifications et mutations diverses

 

 

 

 

RCS Nanterre B 572 180 198 RC 80-B 3689 P.C.M. POMPES. Forme : S.A. Administration : président du conseil d'administration : DESTOURS (Philippe, Pierre, Marie, Ernest). Administrateurs : BIENAIME ( Claudine, Suzanne, Marguerite, Marie) BIENAIME (Daniel, Lucien, Charles, Maurice) BLOCMAN (Alain) MARTIGNONI (Paolo, Renato). Commissaire aux comptes titulaire : CABINET VILLARY GUERARD VIALA. Commissaire aux comptes suppléant : BAILLIN (Philippe). Commentaires : modification survenue sur l'administration.

 

 

 

Company events history

 

Date

Description

 

19/02/2012

Bodacc B: Various editing or changing

 

10/02/2012

Changes to the Board of Directors

 

10/02/2012

Minutes of Board meeting

 

19/01/2012

Legal Gazette: Appointment of the social representative

 

11/01/2012

Bodacc B: Various editing or changing

 

03/01/2012

New chairman (CEO, CoB)

 

03/01/2012

Registered office transferred inside jurisdiction of the Commercial Court

 

03/01/2012

Updated articles of association

 

01/01/2012

Transfer of Establishment

 

01/01/2012

Update of Company Head Office Identifier

 

26/12/2011

Legal Gazette: Resignation / Revocation of the social representative

 

02/12/2011

Legal Gazette: Head Office Transfer

 

13/10/2011

Legal Gazette: Appointment of the social representative

 

02/09/2011

Update of participations in other companies

 

02/09/2011

New subsidiarie(s) detected

 

26/07/2011

Bodacc C : Deposit accounts notice

 

16/07/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

 

01/01/2011

Formation of Establishment

 

31/12/2010

New accounts available

 

15/10/2010

New subsidiarie(s) detected

 

19/08/2010

Bodacc C : Deposit accounts notice

 

21/05/2010

Bodacc B: Various editing or changing

 

07/05/2010

Appointment/resignation of company officers

 

07/05/2010

Minutes of Board meeting

 

07/05/2010

Change to the administration of a public limited company

 

15/04/2010

Legal Gazette: Appointment of the social representative

 

31/12/2009

New accounts available

 

12/08/2009

Bodacc C : Deposit accounts notice

 

31/12/2008

New accounts available

 

05/08/2008

Bodacc C : Deposit accounts notice

 

24/07/2008

Bodacc B: Various editing or changing

 

24/07/2008

New Bodacc B ads detected

 

15/07/2008

Appointment/resignation of company officers

 

15/07/2008

Minutes of general meeting of shareholders

 

15/07/2008

Private document

 

31/12/2007

New accounts available

 

14/09/2007

Collection of preferential rights activated for this company

 

31/12/2006

New accounts available

 

26/07/2006

Prorogation de durée

 

26/07/2006

Extension of term

 

26/07/2006

Transfert du Siège dans le ressort du Tribunal de Commerce

 

26/07/2006

Registered office transferred inside jurisdiction of the Commercial Court

 

26/07/2006

Changement de dénomination sociale

 

26/07/2006

New company name

 

26/07/2006

Private document

 

26/07/2006

Appointment/resignation of company officers

 

26/07/2006

PV d'Assemblée

 

26/07/2006

Minutes of general meeting of shareholders

 

26/07/2006

Statuts mis à jour

 

26/07/2006

Updated articles of association

 

26/07/2006

Changement de Commissaire aux Comptes

 

26/07/2006

New auditor

 

26/07/2006

Augmentation de Capital

 

26/07/2006

Capital increase

 

31/12/2005

New accounts available

 

28/07/2005

PV d'Assemblée

 

28/07/2005

Minutes of general meeting of shareholders

 

28/07/2005

Nomination/démission des organes de gestion

 

28/07/2005

Modification du Conseil d'Administration

 

28/07/2005

Acte sous seing privé

 

28/07/2005

Private document

 

28/07/2005

Appointment/resignation of company officers

 

28/07/2005

Changes to the Board of Directors

 

16/05/2005

Private document

 

16/05/2005

Acte sous seing privé

 

16/05/2005

Nomination/démission des organes de gestion

 

16/05/2005

Amendment

 

16/05/2005

Acte modificatif

 

08/03/2005

Acte modificatif

 

08/03/2005

Amendment

 

08/03/2005

Acte sous seing privé

 

08/03/2005

Private document

 

08/03/2005

Nomination/démission des organes de gestion

 

31/12/2004

New accounts available

 

15/09/2004

Changes to the Board of Directors

 

15/09/2004

Modification du Conseil d'Administration

 

15/09/2004

Acte sous seing privé

 

15/09/2004

Private document

 

15/09/2004

Appointment/resignation of company officers

 

15/09/2004

Nomination/démission des organes de gestion

 

15/09/2004

Minutes of general meeting of shareholders

 

15/09/2004

PV d'Assemblée

 

31/12/2003

New accounts available

 

28/11/2002

PV du Conseil d'Administration

 

28/11/2002

Acte sous seing privé

 

28/11/2002

Nomination/démission des organes de gestion

 

05/09/2002

Acte sous seing privé

 

05/09/2002

Statuts mis à jour

 

05/09/2002

PV d'Assemblée

 

13/07/2001

Modification du Conseil d'Administration

 

13/07/2001

Conversion du Capital Social en Euros

 

13/07/2001

Statuts mis à jour

 

13/07/2001

Augmentation de Capital

 

13/07/2001

PV d'Assemblée

 

13/07/2001

Nomination/démission des organes de gestion

 

13/07/2001

Acte sous seing privé

 

23/01/2001

Modification du Conseil d'Administration

 

23/01/2001

Acte sous seing privé

 

23/01/2001

PV du Conseil d'Administration

 

23/01/2001

Changement de Président (PDG, PCA)

 

23/01/2001

Nomination/démission des organes de gestion

 

26/09/2000

Changement de Commissaire aux Comptes

 

26/09/2000

PV d'Assemblée

 

26/09/2000

PV du Conseil d'Administration

 

26/09/2000

Nomination/démission des organes de gestion

 

26/09/2000

Modification du Conseil d'Administration

 

26/09/2000

Acte sous seing privé

 

12/08/1999

PV du Conseil d'Administration

 

12/08/1999

PV d'Assemblée

 

12/08/1999

Modification du Conseil d'Administration

 

12/08/1999

Nomination/démission des organes de gestion

 

12/08/1999

Acte sous seing privé

 

25/01/1995

Acte modificatif

 

25/01/1995

PV d'Assemblée

 

30/08/1994

Statuts mis à jour

 

30/08/1994

PV d'Assemblée

 

30/08/1994

Déclaration de conformité

 

30/08/1994

Augmentation de Capital

 

30/08/1994

Fusion

 

30/08/1994

Acte modificatif

 

22/06/1994

Acte modificatif

 

22/06/1994

Rapport des Commissaires ou du Gérant

 

25/05/1994

Requête et Ordonnance

 

25/05/1994

Acte modificatif

 

28/04/1994

Projet de Fusion

 

28/04/1994

Acte sous seing privé

 

28/04/1994

Acte modificatif

 

23/07/1993

PV d'Assemblée

 

23/07/1993

Acte modificatif

 

 

 

Establishment events history

 

 

Date

Description

01/01/2012

Modification of Head office (after transfer)

01/01/2011

Formation of Establishment

 

 

directors

 

 

Shareholder(s)

 

 

Name

GEVELOT

 

Name of representative

M BARBELANE PHILIPPE

 

Manager position

Administrateur

Date of birth

29/11/1946

 

Place of birth

PARIS

 

 

 

Type of manager

Moral person

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

M. BARABINO ROBERTO

 

Manager position

Administrateur

Date of birth

24/01/1941

 

Place of birth

GENES(ITALIE)

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

M. MARTIGNONI MARIO

 

Manager position

Président Directeur Général

Date of birth

06/11/1980

 

Place of birth

GENES(ITALIE)

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

M. GARDE FRÉDÉRIC

 

Manager position

Directeur général délégué

Date of birth

04/05/1968

 

Place of birth

PARIS

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

Mme. BIENAIME CLAUDINE SUZANNE MARGUERITE MARIE 

 

Manager position

Administrateur

Date of birth

23/11/1939

 

Place of birth

SAINT ANDRE DE BRIOUZE (ORNE)

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

M. DESTOURS PHILIPPE PIERRE MARIE ERNEST

 

Manager position

Administrateur

Date of birth

10/12/1938

 

Place of birth

SALMIECH

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

M. MARTIGNONI PAOLO RENATO 

 

Manager position

Administrateur

Date of birth

06/11/1939

 

Place of birth

GENES

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

Mme. MARTIGNONI ROSELYNE

 

Manager position

Administrateur

Date of birth

09/11/1943

 

Place of birth

LAVAL

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

M. BIENAIME GEOFFROY CHARLICK ROBERT

 

Manager position

Administrateur

Date of birth

21/05/1969

 

Place of birth

LYON

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

 

Name

M. FAY JACQUES

 

Manager position

Administrateur

Date of birth

02/03/1949

 

Place of birth

NIORT

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

Previous Directors

 

 

 

Vous pouvez consulter ici l'historique des dirigeants de l'entreprise.
Si vous souhaitez consulter l'historique d'un dirigeant, il vous suffit de cliquer sur le lien voir le détail pour y accéder.

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

Président Directeur Général

M JACQUES FAY

 

 

Président Directeur Général

M JACQUES FAY

 

 

Directeur général délégué

M MARIO MARTIGNONI

 

 

Directeur général délégué

M MARIO MARTIGNONI

 

 

Administrateur

M ROBERTO BARABINO

 

 

Administrateur

M ROBERTO BARABINO

 

 

Administrateur

BIENAIME CLAUDINE SUZANNE MARGUERITE MARIE

 

 

Administrateur

MME CLAUDINE BIENAIME

 

 

Administrateur

M GEOFFROY CHARLICK ROBERT BIENAIME

 

 

Administrateur

M GEOFFROY BIENAIME

 

 

Administrateur

M PHILIPPE DESTOURS

 

 

Administrateur

M PHILIPPE PIERRE MARIE ERNEST DESTOURS

 

 

Administrateur

M JACQUES FAY

 

 

Administrateur

GEVELOT

 

 

Administrateur

GEVELOT

 

 

Administrateur

GEVELOT

 

 

Administrateur

MARTIGNONI PAOLO RENATO

 

 

Administrateur

M MARIO MARTIGNONI

 

 

Administrateur

M MARIO MARTIGNONI

 

 

Administrateur

M MARIO MARTIGNONI

 

 

Administrateur

M PAOLO MARTIGNONI

 

 

Administrateur

Mme ROSELYNE MARTIGNONI

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.05

UK Pound

1

Rs.81.09

Euro

1

Rs.67.39

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.