|
Report Date : |
07.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
AMRIT FEEDS LIMITED |
|
|
|
|
Registered
Office : |
158, Lenin Sarani, Kolkata – 700013, West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
22.07.1994 |
|
|
|
|
Com. Reg. No.: |
064082 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.9.392 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15339WB1994PLC064082 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALA03281F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Food Beverages. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1887740 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track. Trade relations
are reported as fair. Business is active. Payments are reported to be regular
and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office/Factory : |
158, Lenin Sarani, Kolkata – 700013, West Bengal, India |
|
Tel. No.: |
91-22-22151951 |
|
Fax No.: |
91-22-22156134 |
|
E-Mail : |
|
|
|
|
|
Corporate office: |
Infinity Benchmark, 6th Floor, Block EP & GP, Sector – V,
Saltlake, Kolkata – 700091, West Bengal, India |
DIRECTORS
AS ON 20.09.2011
|
Name : |
Mr. Harish Bagla |
|
Designation : |
Managing Director |
|
Address : |
Jaisalmer Building, 6 Ashoka Road, Alipore, Kolkata - 700027, West
Bengal, India |
|
Date of Birth/Age : |
08.12.1970 |
|
Date of Appointment : |
12.09.1994 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the director |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U15339WB1994PLC064082 |
AMRIT FEEDS LTD |
Managing director |
01/03/2011 |
12/09/1994 |
- |
Active |
NO |
|
2 |
U01409WB1998PTC088048 |
AMRIT HATCHERIES PRIVATE
LIMITED |
Managing director |
01/10/2011 |
24/09/1998 |
- |
Active |
NO |
|
3 |
U01409WB2000PTC090900 |
AMRICON AGROVET PRIVATE
LIMITED |
Director |
10/01/2000 |
10/01/2000 |
- |
Active |
NO |
|
4 |
U45203WB2000PTC091684 |
SHREE SHAKAMBHARI
PROPERTIES PRIVATE LIMITED |
Director |
13/04/2000 |
13/04/2000 |
- |
Active |
NO |
|
5 |
U45209WB2000PTC092459 |
SHREE SHAKAMBHARI VASTU
NIRMAN PRIVATE LIMITED |
Director |
26/09/2000 |
26/09/2000 |
21/03/2007 |
Active |
NO |
|
6 |
U27109WB2004PLC099827 |
AMRIT METALS LIMITED |
Director |
01/10/2011 |
16/09/2004 |
- |
Active |
NO |
|
7 |
U52324WB1993PTC059349 |
UDAYGIRI TREXIM PVT. LTD. |
Director |
09/11/2004 |
09/11/2004 |
- |
Amalgamated |
NO |
|
8 |
U01409WB2005PTC105500 |
AMRIT AGROVET PRIVATE
LIMITED |
Director |
20/09/2005 |
20/09/2005 |
- |
Active |
NO |
|
9 |
U51900WB2005PTC106177 |
GREENBIRD VYAPAAR PVT LTD |
Director |
04/01/2006 |
04/01/2006 |
- |
Active |
NO |
|
10 |
U74999WB2001PTC093918 |
JAISALMER SERVICES PRIVATE
LIMITED |
Director |
01/02/2006 |
01/02/2006 |
15/02/2008 |
Active |
NO |
|
11 |
U45202WB1999PTC089197 |
OJESH ENCLAVE PRIVATE
LIMITED |
Director |
10/04/2007 |
10/04/2007 |
- |
Active |
NO |
|
12 |
U34103WB2007PTC116523 |
AMRIT AUTO ANCILLARIES
PRIVATE LIMITED |
Director |
14/06/2007 |
14/06/2007 |
- |
Active |
NO |
|
13 |
U15122WB2009PTC135621 |
AMRIT FRESH PRIVATE
LIMITED |
Director |
03/06/2009 |
03/06/2009 |
- |
Active |
NO |
|
14 |
U15139BR2009PTC014639 |
AMRIT FOODS PRIVATE
LIMITED |
Director |
30/06/2009 |
30/06/2009 |
- |
Active |
NO |
|
15 |
U63020BR2009PTC014637 |
AMRIT LOGISTICS PRIVATE
LIMITED |
Director |
30/06/2009 |
30/06/2009 |
- |
Active |
NO |
|
16 |
U01403ML2010PTC008441 |
MEGHALAYA AGROVET PRIVATE
LIMITED |
Director |
20/11/2010 |
20/11/2010 |
- |
Active |
NO |
|
17 |
U51109WB2006PTC108480 |
SREEDEB COMMODITIES PVT
LTD |
Director |
29/09/2011 |
25/01/2011 |
- |
Active |
NO |
|
Name : |
Mr. Gauri Prasad Bagla |
|
Designation : |
Managing Director |
|
Address : |
Jaisalmer Building, 6 Ashoka Road, Alipore, Kolkata - 700027, West
Bengal, India |
|
Date of Birth/Age : |
10.07.1937 |
|
Date of Appointment : |
10.06.1998 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the director |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U15339WB1994PLC064082 |
AMRIT FEEDS LTD |
Whole-time director |
30/09/2010 |
10/06/1998 |
- |
Active |
NO |
|
2 |
U45209WB2000PTC092459 |
SHREE SHAKAMBHARI VASTU
NIRMAN PRIVATE LIMITED |
Director |
26/09/2000 |
26/09/2000 |
21/03/2007 |
Active |
NO |
|
3 |
U01409WB2000PTC090900 |
AMRICON AGROVET PRIVATE
LIMITED |
Director |
01/11/2000 |
01/11/2000 |
- |
Active |
NO |
|
4 |
U01409WB1998PTC088048 |
AMRIT HATCHERIES PRIVATE
LIMITED |
Director |
20/08/2001 |
20/08/2001 |
- |
Active |
NO |
|
5 |
U45203WB2000PTC091684 |
SHREE SHAKAMBHARI
PROPERTIES PRIVATE LIMITED |
Director |
10/08/2002 |
10/08/2002 |
- |
Active |
NO |
|
6 |
U27109WB2004PLC099827 |
AMRIT METALS LIMITED |
Director |
30/11/2004 |
30/11/2004 |
- |
Active |
NO |
|
7 |
U01409WB2005PTC105500 |
AMRIT AGROVET PRIVATE
LIMITED |
Director |
20/09/2005 |
20/09/2005 |
- |
Active |
NO |
|
8 |
U51900WB2005PTC106177 |
GREENBIRD VYAPAAR PVT LTD |
Director |
04/01/2006 |
04/01/2006 |
- |
Active |
NO |
|
9 |
U45202WB1999PTC089197 |
OJESH ENCLAVE PRIVATE
LIMITED |
Director |
10/04/2007 |
10/04/2007 |
- |
Active |
NO |
|
10 |
U34103WB2007PTC116523 |
AMRIT AUTO ANCILLARIES
PRIVATE LIMITED |
Director |
14/06/2007 |
14/06/2007 |
15/04/2008 |
Active |
NO |
|
11 |
U26940ML2008PLC008302 |
AMRIT CEMENT INDUSTRIES
LIMITED |
Director |
24/01/2008 |
24/01/2008 |
- |
Active |
NO |
|
12 |
U15122WB2009PTC135621 |
AMRIT FRESH PRIVATE
LIMITED |
Director |
03/06/2009 |
03/06/2009 |
- |
Active |
NO |
|
13 |
U15139BR2009PTC014639 |
AMRIT FOODS PRIVATE
LIMITED |
Director |
30/06/2009 |
30/06/2009 |
- |
Active |
NO |
|
14 |
U63020BR2009PTC014637 |
AMRIT LOGISTICS PRIVATE
LIMITED |
Director |
30/06/2009 |
30/06/2009 |
- |
Active |
NO |
|
Name : |
Mr. Archana Bagla |
|
Designation : |
Managing Director |
|
Address : |
Jaisalmer Building, 6 Ashoka Road, Alipore, Kolkata - 700027, West
Bengal, India |
|
Date of Birth/Age : |
31.05.1975 |
|
Date of Appointment : |
24.04.2010 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the director |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U27109WB2004PLC099827 |
AMRIT METALS LIMITED |
Director |
01/05/2011 |
08/12/2006 |
- |
Active |
NO |
|
2 |
U45203WB2000PTC091684 |
SHREE SHAKAMBHARI
PROPERTIES PRIVATE LIMITED |
Director |
08/05/2007 |
08/05/2007 |
- |
Active |
NO |
|
3 |
U34103WB2007PTC116523 |
AMRIT AUTO ANCILLARIES
PRIVATE LIMITED |
Director |
14/06/2007 |
14/06/2007 |
15/04/2008 |
Active |
NO |
|
4 |
U15139BR2009PTC014639 |
AMRIT FOODS PRIVATE
LIMITED |
Director |
30/06/2009 |
30/06/2009 |
- |
Active |
NO |
|
5 |
U63020BR2009PTC014637 |
AMRIT LOGISTICS PRIVATE
LIMITED |
Director |
30/06/2009 |
30/06/2009 |
- |
Active |
NO |
|
6 |
U01409WB1998PTC088048 |
AMRIT HATCHERIES PRIVATE
LIMITED |
Director |
29/09/2010 |
24/04/2010 |
- |
Active |
NO |
|
7 |
U01409WB2000PTC090900 |
AMRICON AGROVET PRIVATE
LIMITED |
Director |
30/09/2010 |
24/04/2010 |
- |
Active |
NO |
|
8 |
U15339WB1994PLC064082 |
AMRIT FEEDS LTD |
Director |
27/09/2010 |
24/04/2010 |
- |
Active |
NO |
|
9 |
U51109WB2006PTC108480 |
SREEDEB COMMODITIES PVT
LTD |
Director |
29/09/2011 |
25/01/2011 |
- |
Active |
NO |
|
10 |
U01409WB2005PTC105500 |
AMRIT AGROVET PRIVATE
LIMITED |
Additional director |
12/01/2012 |
12/01/2012 |
- |
Active |
NO |
|
Name : |
Mr. Rajesh Bagla |
|
Designation : |
Managing Director |
|
Address : |
860 Sector 15 Part – I, Gurgaon – 122001, Haryana, India |
|
Date of Birth/Age : |
20.11.1965 |
|
Date of Appointment : |
07.08.2000 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the director |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U15339WB1994PLC064082 |
AMRIT FEEDS LTD |
Director |
07/08/2000 |
07/08/2000 |
16/03/2012 |
Active |
NO |
|
2 |
U01409WB2005PTC105500 |
AMRIT AGROVET PRIVATE
LIMITED |
Director |
20/09/2005 |
20/09/2005 |
12/01/2012 |
Active |
NO |
|
3 |
U74900DL2009PTC195579 |
AMRIT AGRITECH PRIVATE
LIMITED |
Director |
28/10/2009 |
28/10/2009 |
- |
Active |
NO |
|
4 |
U74900DL2011PTC216285 |
Alora Feeds Private
Limited |
Director |
21/03/2011 |
21/03/2011 |
- |
Active |
NO |
|
5 |
U15122AN2010PTC000131 |
ICY SPICY ICE CREAM
PRIVATE LIMITED |
Director |
07/06/2011 |
07/06/2011 |
- |
Active |
NO |
|
6 |
U52390WB2009PTC139390 |
SHREERAJ COMMERCIAL
PRIVATE LIMITED |
Director |
17/06/2011 |
17/06/2011 |
- |
Active |
NO |
|
Name : |
Mr. Anurag Kedia |
|
Designation : |
Managing Director |
|
Address : |
BD-79, Salt Lake City, Kolkata - 700064, India |
|
Date of Birth/Age : |
13.05.1979 |
|
Date of Appointment : |
18.10.2010 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the director |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U15339WB1994PLC064082 |
AMRIT FEEDS LTD |
Director |
20/09/2011 |
18/10/2010 |
- |
Active |
NO |
|
2 |
U51909WB2011PTC167667 |
ASTRO VINTRADE PRIVATE
LIMITED |
Director |
15/09/2011 |
15/09/2011 |
- |
Active |
NO |
|
3 |
U51909WB2011PTC167668 |
BLUECHIP DEALERS PRIVATE
LIMITED |
Director |
15/09/2011 |
15/09/2011 |
- |
Active |
NO |
|
4 |
U51909WB2011PTC167674 |
TORRENT TEXTRADE PRIVATE
LIMITED |
Director |
16/09/2011 |
16/09/2011 |
- |
Active |
NO |
|
Name : |
Mr. Pradeep Kumar Bagla |
|
Designation : |
Director |
|
Address : |
Jaisalmer Building, 6 Ashoka Road, Alipore, Kolkata - 700027, West
Bengal, India |
|
Date of Birth/Age : |
07.09.1965 |
|
Date of Appointment : |
30.09.1994 |
|
Date of Ceasing: |
14.12.2010 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the director |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U15339WB1994PLC064082 |
AMRIT FEEDS LTD |
Director |
20/06/2008 |
30/09/1994 |
14/12/2010 |
Active |
NO |
|
2 |
U01409WB1998PTC088048 |
AMRIT HATCHERIES PRIVATE
LIMITED |
Director |
20/06/2008 |
24/09/1998 |
14/12/2010 |
Active |
NO |
|
3 |
U01409WB2000PTC090900 |
AMRICON AGROVET PRIVATE
LIMITED |
Director |
10/01/2000 |
10/01/2000 |
14/12/2010 |
Active |
NO |
|
4 |
U45203WB2000PTC091684 |
SHREE SHAKAMBHARI
PROPERTIES PRIVATE LIMITED |
Director |
13/04/2000 |
13/04/2000 |
21/03/2007 |
Active |
NO |
|
5 |
U45209WB2000PTC092459 |
SHREE SHAKAMBHARI VASTU
NIRMAN PRIVATE LIMITED |
Director |
26/09/2000 |
26/09/2000 |
- |
Active |
NO |
|
6 |
U01409WB2005PTC105500 |
AMRIT AGROVET PRIVATE
LIMITED |
Director |
20/09/2005 |
20/09/2005 |
12/01/2012 |
Active |
NO |
|
7 |
U51900WB2005PTC106177 |
GREENBIRD VYAPAAR PVT LTD |
Director |
04/01/2006 |
04/01/2006 |
22/07/2010 |
Active |
NO |
|
8 |
U70101WB1999PTC089108 |
OJESH APARTMENTS PRIVATE
LIMITED |
Director |
10/04/2007 |
10/04/2007 |
- |
Active |
NO |
|
9 |
U51909WB2007PLC119269 |
BAGLA AGRO LIMITED |
Director |
05/10/2007 |
05/10/2007 |
- |
Active |
NO |
|
10 |
U26940ML2008PLC008302 |
AMRIT CEMENT INDUSTRIES
LIMITED |
Managing director |
01/03/2010 |
24/01/2008 |
- |
Active |
NO |
|
11 |
U26940WB2008PTC126894 |
KAZIRANGA CEMENT PRIVATE
LIMITED |
Director |
25/06/2008 |
25/06/2008 |
- |
Active |
NO |
|
12 |
U65921WB1993PTC138454 |
CHORDIA TRADE CREDITS
PRIVATE LIMITED |
Director |
16/02/2009 |
16/02/2009 |
- |
Active |
NO |
|
13 |
U51109WB1993PTC060546 |
S M R BUSINESSES PVT LTD |
Director |
23/03/2009 |
23/03/2009 |
- |
Active |
NO |
|
14 |
U51109WB1996PTC077443 |
GRAVITY SALES AGENCY PVT
LTD |
Director |
14/04/2009 |
14/04/2009 |
- |
Active |
NO |
|
15 |
U26940WB2010PTC142112 |
AMRIT CEMENT PRIVATE
LIMITED |
Director |
12/02/2010 |
12/02/2010 |
- |
Active |
NO |
|
16 |
U67120WB1995PTC067921 |
PRABHU DHAN FINANCE PVT
LTD |
Director |
11/03/2010 |
11/03/2010 |
- |
Active |
NO |
|
17 |
U60200WB2009PTC134481 |
Integrated Roadways
Private Limited |
Director |
01/07/2010 |
01/07/2010 |
02/12/2011 |
Active |
NO |
|
18 |
U15316WB2007PTC115854 |
NAMAN HEALTH FOOD
INDUSTRIES PRIVATE LIMITED |
Director |
25/10/2010 |
25/10/2010 |
- |
Active |
NO |
|
19 |
U51109WB2007PTC120429 |
SUBHLAKSHMI VANIJYA
PRIVATE LIMITED |
Director |
25/10/2010 |
25/10/2010 |
- |
Active |
NO |
|
20 |
U51109WB2006PTC107715 |
RIDHI SIDHI VANIJYA
PRIVATE LIMITED |
Director |
25/10/2010 |
25/10/2010 |
- |
Active |
NO |
|
21 |
U51109WB2005PTC103932 |
MADRID TRADERS PRIVATE
LIMITED |
Director |
25/10/2010 |
25/10/2010 |
- |
Active |
NO |
|
22 |
U51900WB2006PTC107716 |
JAI MATADI VANIJYA PVT LTD
|
Director |
25/10/2010 |
25/10/2010 |
- |
Active |
NO |
|
23 |
U65921PB1950PLC001581 |
BHARAT FINANCE AND
INDUSTRIES LIMITED |
Director |
24/02/2012 |
24/02/2012 |
- |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 20.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Harish Bagla |
|
495763 |
|
Rajesh Bagla |
|
1800 |
|
Archana Bagla |
|
90714 |
|
H K Bagla HUF |
|
35000 |
|
Chanda Bagla |
|
100 |
|
Shree Shakambhari Properties Private Limited, Kolkata |
|
315842 |
|
Gauri Prasad Bagla |
|
20 |
|
Total |
|
939239 |
AS ON 20.09.2011
|
Category |
Percentage |
|
Bodies corporate |
33.63 |
|
Directors or relatives of Directors |
66.37 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Food Beverages. |
GENERAL INFORMATION
|
No. of Employees
: |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
Punjab National Bank, New Market Branch, 9, Lindsay Street, Kolkata - 700087, West Bengal, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
K. K. Jain and Company Chartered Accountant |
|
Address : |
P-21/22 Radha Bazar Street, Kolkata – 700001, West Bengal, India |
|
|
|
|
Associates/Subsidiaries : |
NA |
CAPITAL STRUCTURE
AS ON 20.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3000000 |
Equity Shares |
Rs.10/- each |
Rs.30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
939239 |
Equity Shares |
Rs.10/- each |
Rs.9.392
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
9.392 |
9.392 |
9.392 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
462.543 |
393.325 |
358.084 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
471.935 |
402.717 |
367.476 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
304.302 |
319.137 |
229.871 |
|
|
2] Unsecured Loans |
34.603 |
9.226 |
14.531 |
|
|
TOTAL BORROWING |
338.905 |
328.363 |
244.402 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
810.840 |
731.080 |
611.878 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
205.337 |
194.288 |
87.838 |
|
|
Capital work-in-progress |
111.491 |
20.069 |
36.808 |
|
|
|
|
|
|
|
|
INVESTMENT |
13.237 |
11.834 |
11.834 |
|
|
DEFERREX TAX ASSETS |
4.500 |
1.216 |
4.426 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
424.372
|
403.203 |
214.021 |
|
|
Sundry Debtors |
578.081
|
622.999 |
432.877 |
|
|
Cash & Bank Balances |
157.732
|
55.574 |
153.325 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
250.181
|
309.799 |
271.656 |
|
Total
Current Assets |
1410.366
|
1391.575 |
1071.879 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
721.179
|
767.017 |
509.739 |
|
|
Other Current Liabilities |
74.185
|
27.734 |
23.958 |
|
|
Provisions |
138.986
|
93.669 |
67.988 |
|
Total
Current Liabilities |
934.350
|
888.420 |
601.685 |
|
|
Net Current Assets |
476.016
|
503.155 |
470.194 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.259 |
0.518 |
0.778 |
|
|
|
|
|
|
|
|
TOTAL |
810.840 |
731.080 |
611.878 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
7390.963 |
5835.717 |
3756.603 |
|
|
|
Other Income |
24.506 |
21.640 |
10.557 |
|
|
|
TOTAL (A) |
7415.469 |
5857.357 |
3767.160 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
6754.934 |
5405.119 |
|
|
|
|
Manufacturing service costs |
135.909 |
91.123 |
|
|
|
|
Employee related expenses |
127.127 |
84.223 |
3670.024 |
|
|
|
Administrative selling other expenses |
198.608 |
140.119 |
|
|
|
|
TOTAL (B) |
7216.578 |
5720.584 |
3670.024 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
198.891 |
136.773 |
97.136 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
29.912 |
25.725 |
27.914 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
168.979 |
111.048 |
69.222 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
36.677 |
25.156 |
15.407 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
132.302 |
85.892 |
53.815 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
41.216 |
28.710 |
19.341 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
91.086 |
57.182 |
34.474 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
270.187 |
210.078 |
180.554 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
96.98 |
60.88 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.23
|
0.97 |
0.91 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.79
|
1.47 |
1.43 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.19
|
5.42 |
4.64 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.28
|
0.21 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.70
|
3.02 |
2.30 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.51
|
1.57 |
1.78 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter's background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
-- |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if
applicable) |
-- |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
FORM 8:
|
Corporate identity number of the company |
U15339WB1994PLC064082 |
|
Name of the company |
AMRIT FEEDS LTD |
|
Address of the registered office or of the
principal place of business in |
158 Lenin Sarani, Kolkata – 700013, West
Bengal, India |
|
This form is for |
Creation of charge |
|
Type of charge |
Movable Property Floating Charge |
|
Particular of charge holder |
HDFC BANK LIMITED |
|
Nature of instrument creating charge |
Letter of Hypothecation |
|
Date of instrument Creating the charge |
18/01/2012 |
|
Amount secured by the charge |
Rs.70.000 millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate of Interest Interest at the rate as may be
communicated by the Bank from time to time. Terms of Repayment on demand Margin Company shall at all times during the
continuance of this security maintain the said debts of a sufficient amount
to provide the margin of security as may from time to time advised by the
Bank. Extent and Operation of the charge Hypothecation by way of First/exclusive
charge on Movable Plant & Machinery, Vehicles & other fixed assets etc
of the Company to secure as a continuing security as stated in Column No.15,
as security for the due repayment of Rs.70.000 Millions, including principal
amount of the Facility, interest, liquidated damages, costs, charges and
expenses etc |
|
Short particulars of the property charged |
The movable plant and machinery, vehicles
and other fixed assets which may now or at any time hereafter belong to the
Borrower or come to the Borrower's disposal Exclusive charge on Movable Fixed
assets situated at Rangia, Guwahati and Khurda, Bhubaneshwar |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.04 |
|
|
1 |
Rs.81.08 |
|
Euro |
1 |
Rs.67.39 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
51 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.