MIRA INFORM REPORT

 

 

Report Date :

07.04.2012

 

IDENTIFICATION DETAILS

 

Name :

EUROPEAN THERAPEUTICALS S.P.A. O EUTICALS S.P.A.

 

 

Registered Office :

Viale Bianca Maria, 25, 20100 - Milano(MI) -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

11.01.1984

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Manufacture Of Pharmaceutical-Based Products And Pharmaceutical Prep

Arations

 

 

No. of Employees :

From 251 To 500

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

100.000 - Eur

Status :

Moderate

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

European Therapeuticals S.p.a. o Euticals S.p.A.

 

Viale

Bianca Maria,

25

 

20100

- Milano

(MI)

-IT-

 

 

Summary

 

Fiscal Code

:

07254610152

Legal Form

:

Joint stock company

start of Activities

:

06/07/2007

Equity

:

Over 2.582.254 Eur

Turnover Range

:

75.000.000/100.000.000 Eur

Number of Employees

:

from 251 to 500

 

 

Credit Analysis

 

Credit Opinion

:

100.000 - Eur

 

 

Activity

 

MANUFACTURE OF PHARMACEUTICAL-BASED PRODUCTS AND PHARMACEUTICAL PREP

ARATIONS

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 07254610152

 

Foreign Trade Reg. no. : MI366167 since 18/01/2008

 

Chamber of Commerce no. : 1146113 of Lodi since 31/01/1984

 

Chamber of Commerce no. : 1462016 of Lodi

 

Chamber of Commerce no. : 1851470 of Milano since 06/09/2007

 

Chamber of Commerce no. : 318881 of Varese

 

Firms' Register : LO031-4688 since 19/02/1996

 

V.A.T. Code : 07254610152

 

Foundation date

: 11/01/1984

Establishment date

: 11/01/1984

Start of Activities

: 06/07/2007

Legal duration

: 31/12/2050

Nominal Capital

: 58.968.282

Eur

Subscribed Capital

: 34.116.475

Eur

Paid up Capital

: 34.116.475

Eur

 

Members

 

 

Baccalini

Gianmario

 

 

 

Born in Desenzano del Garda

(BS)

on 30/12/1942

- Fiscal Code : BCCGMR42T30D284Y

 

 

 

Residence :

Via

Abbondio Sangiorgio

, 22

- 20145

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

08/03/2010

 

 

 

 

No Protests registered

 

 

Rossi

Carlo Luigi

 

 

 

Born in Monza

(MB)

on 13/08/1954

- Fiscal Code : RSSCLL54M13F704Z

 

 

 

Residence :

Via

Saffi Aurelio

, 11

- 20123

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

09/03/2010

 

 

 

 

No Protests registered

 

 

Silvestri

Maurizio

 

 

 

Born in Roma

(RM)

on 23/09/1955

- Fiscal Code : SLVMRZ55P23H501Y

 

 

 

Residence :

Via

Landi

, 42

- 00045

Genzano di Roma

(RM)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

09/03/2010

 

 

Director

08/03/2010

 

 

Board Chairman

08/03/2010

 

 

 

 

No Protests registered

 

 

Ricotta

Enrico

 

 

 

Born in Roma

(RM)

on 22/01/1956

- Fiscal Code : RCTNRC56A22H501Q

 

 

 

Residence :

Corso

Giuseppe Garibaldi

, 49

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

08/03/2010

 

 

 

 

No Protests registered

 

 

Brusco

Stefano

 

 

 

Born in Acqui Terme

(AL)

on 16/03/1967

- Fiscal Code : BRSSFN67C16A052X

 

 

 

Residence :

Strada

Moirano

, 47

- 15011

Acqui Terme

(AL)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/10/2011

 

 

 

 

No Protests registered

 

 

Meloni

Sergio Giuseppe

 

 

 

Born in Milano

(MI)

on 21/08/1972

- Fiscal Code : MLNSGG72M21F205U

 

 

 

Residence :

Via

Al Maggio

, 6

Montagnola

- CH -

 

Position

Since

Shares Amount

% Ownership

Director

09/03/2010

 

 

 

 

No Protests registered

 

 

Stanca

Lorenzo

 

 

 

Born in Napoli

(NA)

on 24/02/1963

- Fiscal Code : STNLNZ63B24F839C

 

 

 

Residence :

Via

Brera

, 3

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

08/03/2010

 

 

 

 

No Protests registered

 

 

Colombo

Carlo Marino

 

 

 

Born in Angera

(VA)

on 03/02/1975

- Fiscal Code : CLMCLM75B03A290S

 

 

 

Residence :

Via

Locatelli A

, 21

- 21019

Somma Lombardo

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/10/2011

 

 

 

 

No Protests registered

 

 

Ponti

Federico

 

 

 

Born in Milano

(MI)

on 27/02/1952

- Fiscal Code : PNTFRC52B27F205Y

 

 

 

Residence :

Via

Viraghi

, 8

- 20100

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

12/03/2009

 

 

 

 

No Protests registered

 

 

Guazzi

Giuseppe

 

 

 

Born in Monza

(MB)

on 23/10/1955

- Fiscal Code : GZZGPP55R23F704X

 

 

 

Residence :

Piazza

Leonardo Da Vinci

, 9

- 20133

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

07/03/2006

 

 

 

 

No Protests registered

 

 

De Bernardi

Mariella

 

 

 

Born in Induno Olona

(VA)

on 20/12/1956

- Fiscal Code : DBRMLL56T60E299S

 

 

 

Residence :

Via

Cassiodoro

, 20

- 21100

Varese

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

31/10/2008

 

 

 

 

No Protests registered

 

 

Vezzoli

Ludovico

 

 

 

Born in Pontevico

(BS)

on 13/09/1949

- Fiscal Code : VZZLVC49P13G859F

 

 

 

Residence :

Piazza

Silvestri

, 2

- 24054

Calcio

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

31/10/2008

 

 

 

 

No Protests registered

 

 

Bruzzichesi

Leonardo

 

 

 

Born in Roma

(RM)

on 13/11/1970

- Fiscal Code : BRZLRD70S13H501P

 

 

 

Residence :

Via

Passo Buole

, 3

- 20100

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

 

11/02/2011

 

 

 

 

No Protests registered

 

 

Rizzetto

Stefano

 

 

 

Born in Milano

(MI)

on 18/02/1963

- Fiscal Code : RZZSFN63B18F205F

 

 

 

Residence :

Via

Visconti Di Modrone Uberto

, 32

- 20122

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

16/07/2009

 

 

 

 

No Protests registered

 

 

Carinelli

Roberto

 

 

 

Born in Milano

(MI)

on 01/12/1956

- Fiscal Code : CRNRRT56T01F205M

 

 

 

Residence :

Via

Appiani Andrea

, 1

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

08/03/2010

 

 

 

 

No Protests registered

 

 

Puricelli

Guido

 

 

 

Born in Milano

(MI)

on 31/03/1971

- Fiscal Code : PRCGDU71C31F205D

 

 

 

Residence :

Viale

Monte Nero

, 70

- 20135

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

09/03/2010

 

 

 

 

No Protests registered

 

 

Bolotti

Ilaria

 

 

 

Born in Lodi

(MI)

on 22/08/1975

- Fiscal Code : BLTLRI75M62E648P

 

 

 

Residence :

Via

De Gasperi

, 8

- 26866

Sant'Angelo Lodigiano

(LO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

16/07/2009

 

 

 

 

No Protests registered

 

 

Anzuini

Riccardo

 

 

 

Born in Roma

(RM)

on 18/01/1973

- Fiscal Code : NZNRCR73A18H501J

 

 

 

Residence :

Via

Modena Gustavo

, 11

- 20129

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

16/07/2009

 

 

 

 

No Protests registered

 

 

Sessi

Matteo

 

 

 

Born in Milano

(MI)

on 11/04/1977

- Fiscal Code : SSSMTT77D11F205M

 

 

 

Residence :

Via

Garian

, 40

- 20146

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

09/03/2010

 

 

 

 

No Protests registered

 

 

Majocchi

Caterna

 

 

 

Born in Lodi

(MI)

on 21/04/1968

- Fiscal Code : MJCCRN68D61E648D

 

 

 

Residence :

Via

Vittor Pisani

, 16

- 20124

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

10/10/2011

 

 

 

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

 

BACCALINI

GIANMARIO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ALFA CHEMICALS ITALIANA SRL

Bergamo (BG) - IT -

01715550925

Managing Director

Withdrawn

Ceased

ARCHIMICA S.R.L.

Milano (MI) - IT -

05333280963

Director

Withdrawn

Registered

BULK E PHARMA DEVELOPMENT BPD S.R.L.

Milano (MI) - IT -

09322740151

Director

Active

Registered

BULK E PHARMA DEVELOPMENT BPD S.R.L.

Milano (MI) - IT -

09322740151

Managing Director

Active

Registered

BULK E PHARMA DEVELOPMENT BPD S.R.L.

Milano (MI) - IT -

09322740151

Board Chairman

Active

Registered

CHORISIS S.R.L.

Gerenzano (VA) - IT -

01648330130

Director

Active

Registered

CHORISIS S.R.L.

Gerenzano (VA) - IT -

01648330130

Managing Director

Withdrawn

Registered

CHORISIS S.R.L.

Gerenzano (VA) - IT -

01648330130

Board Chairman

Active

Registered

EIDOS S.R.L.

Milano (MI) - IT -

06371070969

Director

Withdrawn

Registered

INDUSTRIA CHIMICA FARMACEUTICA ITALIANA S.R.L.

Bergamo (BG) - IT -

02246370163

Managing Director

Withdrawn

Ceased

POLICHIMICA SAP FARMACEUTICI S.P.A. OPPURE POLI INDUSTRIA CHIMICA S.P.A. OPPURE

Milano (MI) - IT -

00746490150

Director

Withdrawn

Registered

TEVA PHARMACEUTICAL FINE CHEMICALS S.R.L. IN BREVE TEVA P.F.C. S.R.L.

Milano (MI) - IT -

03274180268

Managing Director

Withdrawn

Registered

TEVA PHARMACEUTICAL FINE CHEMICALS S.R.L. IN BREVE TEVA P.F.C. S.R.L.

Milano (MI) - IT -

03274180268

Board Chairman

Withdrawn

Registered

 

 

ROSSI

CARLO LUIGI

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

AGESCOM S.R.L.

Pisa (PI) - IT -

01542770506

Director

Withdrawn

Registered

ARCHIMICA S.R.L.

Milano (MI) - IT -

05333280963

Director

Withdrawn

Registered

AUXMARINE S.P.A.

Forli' (FO) - IT -

13161020154

Board Chairman

Withdrawn

Registered

CENTRO HL DISTRIBUZIONE S.P.A. AVENTE QUALE SIGLA HL - S.P.A. DENOMINAZIONE ABBR

Firenze (FI) - IT -

04610960488

Director

Withdrawn

Registered

CORIUM SRL

Milano (MI) - IT -

08463630155

Director

Active

Registered

FLORIS S.R.L.

Milano (MI) - IT -

07211810960

Director

Withdrawn

Registered

GASKET INTERNATIONAL S.P.A

Castelli Calepio (BG) - IT -

04651650964

Director

Active

Registered

IDRA S.R.L.

Travagliato (BS) - IT -

03095610170

Director

Withdrawn

Registered

ITALMATCH CHEMICALS S.P.A.

Genova (GE) - IT -

13471010150

Director

Active

Registered

KONTIKI MERCHANT PARTNERS S.R.L. O IN FORMA ABBREVIATA KONTIKI MP TN S.R.L.

Milano (MI) - IT -

12979900151

Sole Director

Active

Registered

NEWTON EQUITY PARTNERS S.R.L.

Milano (MI) - IT -

04995680966

Managing Director

Withdrawn

Registered

NODALIS S.P.A.

Pisa (PI) - IT -

80408020586

Managing Director

Withdrawn

Registered

NODALIS S.P.A.

Pisa (PI) - IT -

80408020586

Director

Withdrawn

Registered

NODALIS S.P.A.

Pisa (PI) - IT -

80408020586

Assistant board Chairman

Withdrawn

Registered

ODERCONT S.R.L.

Milano (MI) - IT -

11949070152

Sole partner

Withdrawn

Ceased

PALAZZOLI S.P.A.

Brescia (BS) - IT -

04452750484

Director

Active

Registered

PLASTIMAR S.P.A.

Cesena (FO) - IT -

01962530406

Director

Withdrawn

Ceased

PLASTIMAR S.P.A.

Cesena (FO) - IT -

01962530406

Managing Director

Withdrawn

Ceased

PLASTIMAR S.P.A.

Cesena (FO) - IT -

01962530406

Board Chairman

Withdrawn

Ceased

PODERE ORTO DI BOCCIO SOCIETA' SEMPLICE AGRICOLA

Roccalbegna (GR) - IT -

01431970530

Partner

Active

Registered

POLICHIMICA SAP FARMACEUTICI S.P.A. OPPURE POLI INDUSTRIA CHIMICA S.P.A. OPPURE

Milano (MI) - IT -

00746490150

Director

Withdrawn

Registered

SESYT SECURITY SYSTEM TECHNOLOGY S.R.L. IN BREVE ANCHE SESYT S.R.L.

Milano (MI) - IT -

04800820963

Director

Withdrawn

Registered

STUDIO ATTIVO S.A.S. DI CARLO LUIGI ROSSI

Milano (MI) - IT -

12960190150

General Partner

Withdrawn

Registered

SURVITEC GROUP (ITALY) S.R.L.

Milano (MI) - IT -

04800240964

Sole Director

Withdrawn

Registered

 

 

SILVESTRI

MAURIZIO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARCHIMICA S.R.L.

Milano (MI) - IT -

05333280963

Managing Director

Withdrawn

Registered

ARCHIMICA S.R.L.

Milano (MI) - IT -

05333280963

Director

Withdrawn

Registered

ARCHIMICA S.R.L.

Milano (MI) - IT -

05333280963

Board Chairman

Withdrawn

Registered

BRISTOL- MYERS SQUIBB S.R.L.

Sermoneta (LT) - IT -

00082130592

Managing Director

Withdrawn

Registered

EUTEAM SOCIETA' SEMPLICE

Monza (MB) - IT -

97509350159

Partner

Active

Registered

POLICHIMICA SAP FARMACEUTICI S.P.A. OPPURE POLI INDUSTRIA CHIMICA S.P.A. OPPURE

Milano (MI) - IT -

00746490150

Director

Withdrawn

Registered

POLICHIMICA SAP FARMACEUTICI S.P.A. OPPURE POLI INDUSTRIA CHIMICA S.P.A. OPPURE

Milano (MI) - IT -

00746490150

Board Chairman

Withdrawn

Registered

PRO.BIO.SINT. S.P.A.

Lodi (LO) - IT -

00336220124

Director

Withdrawn

Registered

 

 

RICOTTA

ENRICO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

A.C.E.M. - AZIENDA COSTRUZIONI ELETTROMECCANICHE - S.P.A.

Castelfidardo (AN) - IT -

00094150422

Managing Director

Withdrawn

Ceased

A.C.E.M. - AZIENDA COSTRUZIONI ELETTROMECCANICHE - S.P.A.

Castelfidardo (AN) - IT -

00094150422

Director

Withdrawn

Ceased

A.C.E.M. - AZIENDA COSTRUZIONI ELETTROMECCANICHE - S.P.A.

Castelfidardo (AN) - IT -

00094150422

Assistant board Chairman

Withdrawn

Ceased

ACC COMPRESSORS S.P.A.

Pordenone (PN) - IT -

00198140261

Director

Withdrawn

Registered

APPLIANCES COMPONENTS COMPANIES S.P.A.- ACC S.P.A.

Milano (MI) - IT -

03461040960

Director

Withdrawn

Ceased

APPLIANCES COMPONENTS COMPANIES S.P.A.- ACC S.P.A.

Milano (MI) - IT -

03461040960

Memb.of the Executive Committee

Withdrawn

Ceased

ARCHIMICA S.R.L.

Milano (MI) - IT -

05333280963

Director

Withdrawn

Registered

B.B.S. - S.P.A.

Castelfidardo (AN) - IT -

00408010429

Managing Director

Withdrawn

Ceased

B.B.S. - S.P.A.

Castelfidardo (AN) - IT -

00408010429

Director

Withdrawn

Ceased

B.B.S. - S.P.A.

Castelfidardo (AN) - IT -

00408010429

Assistant board Chairman

Withdrawn

Ceased

BAFIN - S.P.A.

Castelfidardo (AN) - IT -

00917470429

Managing Director

Withdrawn

Ceased

BAFIN - S.P.A.

Castelfidardo (AN) - IT -

00917470429

Director

Withdrawn

Ceased

BAFIN - S.P.A.

Castelfidardo (AN) - IT -

00917470429

Assistant board Chairman

Withdrawn

Ceased

CLOSING SELESTA S.R.L.

Genova (GE) - IT -

01752350999

Director

Withdrawn

Registered

ER E ASSOCIATI S.R.L.

Milano (MI) - IT -

04554370967

Sole Director

Withdrawn

Registered

ERGON LINE SPA AGENZIA PER IL LAVORO

Napoli (NA) - IT -

07289480639

Director

Withdrawn

Registered

EUROLABOUR S.P.A.

Milano (MI) - IT -

13133280159

Director

Withdrawn

Registered

F.I.M.E. FABBRICA ITALIANA MOTORI ELETTRICI - S.R.L. (IN FORMA ABBRE

Castelfidardo (AN) - IT -

00196670442

Managing Director

Withdrawn

Ceased

F.I.M.E. FABBRICA ITALIANA MOTORI ELETTRICI - S.R.L. (IN FORMA ABBRE

Castelfidardo (AN) - IT -

00196670442

Director

Withdrawn

Ceased

F.I.M.E. FABBRICA ITALIANA MOTORI ELETTRICI - S.R.L. (IN FORMA ABBRE

Castelfidardo (AN) - IT -

00196670442

Assistant board Chairman

Withdrawn

Ceased

FLORIS S.R.L.

Milano (MI) - IT -

07211810960

Director

Withdrawn

Registered

GASKET INTERNATIONAL S.P.A

Castelli Calepio (BG) - IT -

04651650964

Director

Active

Registered

GASKET INTERNATIONAL S.P.A.

Castelli Calepio (BG) - IT -

02744400157

Director

Withdrawn

Registered

GVS S.P.A.

Zola Predosa (BO) - IT -

03636630372

Director

Active

Registered

HOUSEHOLD COMPRESSORS HOLDING S.P.A. IN FORMA ABBREVIATA HCH S.P.A.

Pordenone (PN) - IT -

04020270965

Director

Withdrawn

Registered

HOUSEHOLD COMPRESSORS HOLDING S.P.A. IN FORMA ABBREVIATA HCH S.P.A.

Pordenone (PN) - IT -

04020270965

Director

Withdrawn

Registered

I.M.A. INDUSTRIA MACCHINE AUTOMATICHE S.P.A. IN SIGLA IMA S.P.A.

Ozzano dell'Emilia (BO) - IT -

00307140376

Director

Active

Registered

ITALMATCH CHEMICALS S.P.A.

Genova (GE) - IT -

13471010150

Director

Active

Registered

MANDARIN ADVISORY S.R.L.

Milano (MI) - IT -

05712040962

Director

Active

Registered

MANDARIN ADVISORY S.R.L.

Milano (MI) - IT -

05712040962

Board Chairman

Active

Registered

MECAER AVIATION GROUP S.P.A.

Borgomanero (NO) - IT -

01415510039

Director

Active

Registered

NESSPRO ITALY S.P.A.

Genova (GE) - IT -

02825520105

Director

Withdrawn

Registered

NEWLAST - SRL

Tortona (AL) - IT -

01691390064

Director

Withdrawn

Registered

POLICHIMICA SAP FARMACEUTICI S.P.A. OPPURE POLI INDUSTRIA CHIMICA S.P.A. OPPURE

Milano (MI) - IT -

00746490150

Director

Withdrawn

Registered

PROTOTIPO S.P.A.

Trofarello (TO) - IT -

06121220013

Director

Withdrawn

Registered

RED ADVISORY S.R.L.

Milano (MI) - IT -

12966750155

Managing Director

Withdrawn

Registered

RED ADVISORY S.R.L.

Milano (MI) - IT -

12966750155

Director

Active

Registered

RED ADVISORY S.R.L.

Milano (MI) - IT -

12966750155

Board Chairman

Active

Registered

ROAL ELECTRONICS - S.R.L.

Castelfidardo (AN) - IT -

00963600424

Managing Director

Withdrawn

Ceased

ROAL ELECTRONICS - S.R.L.

Castelfidardo (AN) - IT -

00963600424

Director

Withdrawn

Ceased

ROAL ELECTRONICS - S.R.L.

Castelfidardo (AN) - IT -

00963600424

Assistant board Chairman

Withdrawn

Ceased

ROAL ELECTRONICS S.P.A.

Castelfidardo (AN) - IT -

01308950433

Director

Withdrawn

Ceased

ROAL ELECTRONICS S.P.A.

Castelfidardo (AN) - IT -

01308950433

Sole Director

Withdrawn

Ceased

ROAL ELECTRONICS S.P.A.

Castelfidardo (AN) - IT -

01308950433

Assistant board Chairman

Withdrawn

Ceased

S.M.T. S.R.L.

Castelfidardo (AN) - IT -

01217600426

Managing Director

Withdrawn

Ceased

S.M.T. S.R.L.

Castelfidardo (AN) - IT -

01217600426

Director

Withdrawn

Ceased

SELESTA S.P.A.

Genova (GE) - IT -

02825520105

Director

Withdrawn

Registered

SELESTA SECURITY SYSTEMS S.P.A.

Genova (GE) - IT -

01345340994

Director

Withdrawn

Registered

SETTEMBRE 2002 S.P.A.

Milano (MI) - IT -

03658140961

Director

Withdrawn

Ceased

SOLE S.P.A.

Pordenone (PN) - IT -

00978400596

Director

Withdrawn

Ceased

SOLE S.P.A.

Pordenone (PN) - IT -

00978400596

Director

Withdrawn

Ceased

 

 

MELONI

SERGIO GIUSEPPE

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARCHIMICA S.R.L.

Milano (MI) - IT -

05333280963

Director

Withdrawn

Registered

POLICHEM S.R.L.

Milano (MI) - IT -

12967130159

Director

Active

Registered

POLICHIMICA SAP FARMACEUTICI S.P.A. OPPURE POLI INDUSTRIA CHIMICA S.P.A. OPPURE

Milano (MI) - IT -

00746490150

Director

Withdrawn

Registered

 

 

STANCA

LORENZO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARCHIMICA S.R.L.

Milano (MI) - IT -

05333280963

Director

Withdrawn

Registered

DAGONG EUROPE S.R.L.

Milano (MI) - IT -

07792470960

Sole Director

Active

Registered

MANDARIN ADVISORY S.R.L.

Milano (MI) - IT -

05712040962

Managing Director

Active

Registered

MANDARIN ADVISORY S.R.L.

Milano (MI) - IT -

05712040962

Director

Active

Registered

MORCHELLA S.R.L.

Bologna (BO) - IT -

02974281202

Sole Director

Active

Registered

POLICHIMICA SAP FARMACEUTICI S.P.A. OPPURE POLI INDUSTRIA CHIMICA S.P.A. OPPURE

Milano (MI) - IT -

00746490150

Director

Withdrawn

Registered

RUFUS S.R.L.

Bologna (BO) - IT -

02974291201

Sole Director

Active

Registered

 

 

CARINELLI

ROBERTO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

AGROITTICA DELTA PO DI ROBERTO CARINELLI E C. S.A.S.

Milano (MI) - IT -

02289120236

Sole Director

Withdrawn

Ceased

AGROITTICA DELTA PO DI ROBERTO CARINELLI E C. S.A.S.

Milano (MI) - IT -

02289120236

General Partner

Withdrawn

Ceased

AGROITTICA DELTA PO DI ROBERTO CARINELLI E C. S.A.S.

Milano (MI) - IT -

02289120236

Liquidator

Withdrawn

Ceased

ARCHIMICA S.R.L.

Milano (MI) - IT -

05333280963

Director

Withdrawn

Registered

DIASPA S.P.A. IN LIQUIDAZIONE

Milano (MI) - IT -

00891820151

Director

Withdrawn

Registered

EIDOS S.R.L.

Milano (MI) - IT -

06371070969

Director

Withdrawn

Registered

ILARIO ORMEZZANO - SAI S.P.A., ED IDENTIFICABILE CON LA SIGLA IOB SAI S.P.A

Gaglianico (BI) - IT -

00160610028

Director

Active

Registered

POLICHIMICA SAP FARMACEUTICI S.P.A. OPPURE POLI INDUSTRIA CHIMICA S.P.A. OPPURE

Milano (MI) - IT -

00746490150

Director

Withdrawn

Registered

PRO.BIO.SINT. S.P.A.

Lodi (LO) - IT -

00336220124

Managing Director

Withdrawn

Registered

PRO.BIO.SINT. S.P.A.

Lodi (LO) - IT -

00336220124

Director

Withdrawn

Registered

PROCHISA S.P.A.

Casaletto Lodigiano (LO) - IT -

00716370150

Director

Withdrawn

Ceased

 

 

PURICELLI

GUIDO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARCHIMICA S.R.L.

Milano (MI) - IT -

05333280963

Director

Withdrawn

Registered

EUROPA INVESTIMENTI S.P.A.

Milano (MI) - IT -

09439410151

Director

Active

Registered

GUSI S.R.L.

Milano (MI) - IT -

13452150157

Sole Director

Active

Registered

INTERNATIONAL SOCIETY FOR DRUG DEVELOPMENT S.P.A.

Milano (MI) - IT -

04252810967

Managing Director

Active

Registered

INTERNATIONAL SOCIETY FOR DRUG DEVELOPMENT S.P.A.

Milano (MI) - IT -

04252810967

Director

Active

Registered

POLICHIMICA SAP FARMACEUTICI S.P.A. OPPURE POLI INDUSTRIA CHIMICA S.P.A. OPPURE

Milano (MI) - IT -

00746490150

Director

Withdrawn

Registered

SGF MULTIMEDIA S.R.L. IN LIQUIDAZIONE

Milano (MI) - IT -

04059830960

Director

Withdrawn

Registered

 

 

SESSI

MATTEO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARCHIMICA S.R.L.

Milano (MI) - IT -

05333280963

Director

Withdrawn

Registered

POLICHIMICA SAP FARMACEUTICI S.P.A. OPPURE POLI INDUSTRIA CHIMICA S.P.A. OPPURE

Milano (MI) - IT -

00746490150

Director

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 


Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Immobiliare Bema S.r.l.

Milano - IT -

09883280159

523.699 .Eur

1,53

Euteam Societa' Semplice

Monza - IT -

97509350159

1.138.767 .Eur

3,33

Puricelli Guido

Milano - IT -

PRCGDU71C31F205D

408.017 .Eur

1,19

Giasone S.r.l.

 

05540010963

2.830.086 .Eur

8,29

Mandarin Capital Partners S.c.a. Sicar

 

 

21.980.333 .Eur

64,42

Poli Group Holding B.v.

 

 

4.808.361 .Eur

14,09

Guiva Holding B.v.

 

 

2.427.209 .Eur

7,11

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Prochisa S.p.a.

Casaletto Lodigiano - IT -

00716370150

1.836.000 .Eur

100,00

 

 

Ceased

Diaspa S.p.a. In Liquidazione

Milano - IT -

00891820151

1.694.631 .Eur

84,31

 

 

Active

Ecolombardia 4 S.p.a.

Milano - IT -

00819750167

6.818 .Eur

0,05

 

 

Active

Pro.bio.sint. S.p.a.

Lodi - IT -

00336220124

5.280.000 .Eur

80,00

 

 

Active

ASTRI S.R.L. IN LIQUIDAZIONE

 

01436320038

2.582 .Eur

10,00

 

 

Ceased

Archimica S.r.l.

Milano - IT -

05333280963

 

100,00

 

 

Active

 


Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Registered office

 

 

 

 

 

Viale

Bianca Maria

, 25

- 20100

- Milano

(MI)

- IT -

 

-

Forwarding office

 

 

 

 

 

 

Via

Emilia

, Loc. Fraz. San Grato

- 20075

- Lodi

(LO)

- IT -

 

 

 

 

PHONE

: 0371/49021

 

 

 

 

PHONE

: 0371/413629

 

 

 

 

FAX

: 0371/610019

 

-

Branch

(Factory )

since 16/10/2008

 

 

 

 

 

Via

Valverde

, 20/22

- 21100

- Varese

(VA)

- IT -

 

 

 

 

Trading Style: PRIME EUROPEAN THERAPEUTICALS

 

 

 

 

PHONE

: 0371/49021

 

 

 

 

FAX

: 0371/610019

 

 

 

 

Website

: www.euticalsgroup.com

 

-

Branch

(Factory )

since 10/11/2008

 

 

 

 

 

Via

Delle Rimembranze

, 1 Loc. MAIRANO

- 20090

- Casaletto Lodigiano

(LO)

- IT -

 

 

 

 

Trading Style: PRIME EUROPEAN THERAPEUTICALS

 

-

Branch

(Factory )

since 01/11/2007

 

 

 

 

 

Via

Monterosa

, 114-116

- 20089

- Rozzano

(MI)

- IT -

 

 

 

 

Trading Style: PRIME EUROPEAN THERAPEUTICALS

 

-

Branch

(Factory )

since 31/12/2010

 

 

 

 

 

Via

Volturno

, 41-43 Loc. QUINTO DE STAMPI

- 20089

- Rozzano

(MI)

- IT -

 

-

Branch

(Operating branch )

since 06/07/2007

 

 

 

 

 

Via

Milano

, 86-88

- 20075

- Lodi

(LO)

- IT -

 

 

 

 

Trading Style: PRIME EUROPEAN THERAPEUTICALS

 

-

Branch

(Factory )

since 31/12/2011

 

 

 

 

 

Viale

Europa

, 5

- 21040

- Origgio

(VA)

- IT -

 

 

 

 

Employees

: 325

 

Fittings and Equipment for a value of 21.500.000

Eur

 

Stocks for a value of 36.970.000

Eur

 

Sells by pluri-mandatory agents.

Sales are mainly addressed to Northern Italy

 

The firm operates abroad as importer / exporter. .

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- trading companies

 

- direct orders from foreign companies

 

Import comes generally from the following nations:

- Francia

 

- Germania

 

Export is mainly towards:

- Ungheria

 

- Francia

 

 

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Other forms

Joint stock company

04/05/1984

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

Istituto Chemioterapico Italiano - Fine Chemicals SpA (ICIFC SpA)

Prime European Therapeuticals SpA (Eutic als SpA)

23/04/1992

 

EX-MEMBERS / EX-POSITIONS:

 

 

Calabria

Gaetano

 

 

 

Born in Bassano del Grappa

on 10/04/1923

- Fiscal Code : CLBGTN23D10A703M

 

 

 

Fiscal residence :

Via

delle Coste

, 1

- 37024

Negrar

(VR)

- IT -

 

Ex-Postions

Vice-Chairman

Managing Director

 

 

Baccalini

Gianmario

 

 

 

Born in Desenzano del Garda

on 30/12/1942

- Fiscal Code : BCCGMR42T30D284Y

 

 

 

Residence :

Via

Abbondio Sangiorgio

, 22

- 20145

Milano

(MI)

- IT -

 

Ex-Postions

Director

 

 

Azario

Alberto

 

 

 

Born in Biella

on 29/05/1950

- Fiscal Code : ZRALRT50E29A859N

 

 

 

Residence :

Via

Cassanese

, 45

- 20090

Segrate

(MI)

- IT -

 

Ex-Postions

Director

 

 

Salom

Maurizio

 

 

 

Born in Milano

on 09/04/1954

- Fiscal Code : SLMMRZ54D09F205Y

 

 

 

Residence :

Viale

Bianca Maria

, 25

- 20122

Milano

(MI)

- IT -

 

Ex-Postions

Temporary Auditor

 

 

Beltrami

Ottorino

 

 

 

Born in Pisa

on 13/08/1917

- Fiscal Code : BLTTRN17M13G702W

 

 

 

Residence :

Piazza

Duse Eleonora

, 4

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Chairman

Board Chairman

 

 

Ormezzano

Giancarlo

 

 

 

Born in Biella

on 20/08/1950

- Fiscal Code : RMZGCR50M20A859U

 

 

 

Residence :

Via

Delle Rose

, 2

- 13051

Biella

(BI)

- IT -

 

Ex-Postions

Director

Director

 

 

Coccoli Costantino

 

 

 

 

Born in LODI

on 21/07/1946

- Fiscal Code : CCCCTN46L21E648A

 

 

 

Residence :

Cascina

S. EUGENIA

- 26900

Lodi

(LO)

- IT -

 

Ex-Postions

Director

General Director

 

 

Castellini Lorenzo

 

 

 

 

Born in MILANO

on 14/02/1945

- Fiscal Code : CSTLNZ45B14F205K

 

 

 

Residence :

Via

DEI TRE OROLOGI

, 6

- 00100

Roma

(RM)

- IT -

 

Ex-Postions

Director

 

 

Mancini

Roberto Carlo Maria

 

 

 

Born in Milano

on 06/08/1947

- Fiscal Code : MNCRRT47M06F205W

 

 

 

Residence :

Via

Monferrato

, 13

- 20144

Milano

(MI)

- IT -

 

Ex-Postions

Permanent Auditor

 

 

Lucido

Gianfranco

 

 

 

Born in Siena

on 28/11/1937

- Fiscal Code : LCDGFR37S28I726I

 

 

 

Residence :

Via

Gioia Melchiorre

, 1

- 20124

Milano

(MI)

- IT -

 

Ex-Postions

Permanent Auditor

 

 

Colombo

Carlo Marino

 

 

 

Born in Angera

on 03/02/1975

- Fiscal Code : CLMCLM75B03A290S

 

 

 

Residence :

Via

Locatelli A

, 21

- 21019

Somma Lombardo

(VA)

- IT -

 

Ex-Postions

Attorney with special power

 

 

Eidos S.r.l.

 

 

- Fiscal Code : 06371070969

 

Viale

Bianca Maria

, 25

- 20122

Milano

(MI)

- IT -

 

Ex-Postions

Sole partner

 

 

CARINELLI

ETTORE

 

 

 

Born in MILANO

on 20/12/1921

- Fiscal Code : CRNTTR21T20F205I

 

 

 

Residence :

Via

TURATI

, 3

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Board Chairman

 

 

Silvestri

Maurizio

 

 

 

Born in Roma

on 23/09/1955

- Fiscal Code : SLVMRZ55P23H501Y

 

 

 

Residence :

Via

Emilia

, 99

- 26900

Lodi

(LO)

- IT -

 

Ex-Postions

Managing Director

Director

Director

Board Chairman

 

 

SASSI

ALESSANDRO ALDO

 

 

 

Born in COMO

on 16/08/1943

- Fiscal Code : SSSLSN43M16E582Y

 

 

 

Residence :

Via

BONI GIACOMO

, 32

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Managing Director

 

 

Carinelli

Roberto

 

 

 

Born in Milano

on 01/12/1956

- Fiscal Code : CRNRRT56T01F205M

 

 

 

Residence :

Via

Appiani Andrea

, 1

- 20121

Milano

(MI)

- IT -

 

Ex-Postions

Managing Director

Director

Board Chairman

 

 

Minoja

Ambrogio

 

 

 

Born in Lodi

on 24/03/1926

- Fiscal Code : MNJMRG26C24E648R

 

 

 

Residence :

Via

Biancardi

, 6

- 26900

Lodi

(LO)

- IT -

 

Ex-Postions

Chairman of the Board of Aud.

 

 

Spongano

Mario Raffaele

 

 

 

Born in Palermo

on 28/11/1963

- Fiscal Code : SPNMRF63S28G273S

 

 

 

Residence :

Via

Emilia

, 99

- 26900

Lodi

(LO)

- IT -

 

Ex-Postions

Director

 

CEASINGS/INCORPORATIONS/MERGES:

 

 

The firm absorbed by merging of

 

 

 

Space Far S.p.a.

 

 

 

Piazza

Ungheria, 6

, 00198

, Roma

(RM)

- IT -

 

 

 

Fiscal Code: 03637581004

 

 

 

Date

:

21/10/1993

 

 

The firm absorved

 

 

 

Space Far S.p.a.

 

 

 

Piazza

Ungheria, 6

, 00198

, Roma

(RM)

- IT -

 

 

 

Fiscal Code: 03637581004

 

 

 

Date

:

21/10/1993

 

 

Project of merging by taking over of

 

 

 

Pro.bio.sint. S.p.a.

 

 

 

Viale

Milano

, 86-88

, 26900

, Lodi

(LO)

- IT -

 

 

 

Fiscal Code: 00336220124

 

 

 

Date

Merging/splitting-up project :

22/04/2008

 

 

The firm absorbed by merging of

 

 

 

Prochisa S.p.a.

 

 

 

Via

Delle Rimembranze

, 1

, 26852

, Casaletto Lodigiano

(LO)

- IT -

 

 

 

Fiscal Code: 00716370150

 

 

 

Date

:

09/07/2008

 

 

The firm absorbed by merging of

 

 

 

Prochisa S.p.a.

 

 

 

Via

Delle Rimembranze

, 1

, 26852

, Casaletto Lodigiano

(LO)

- IT -

 

 

 

Fiscal Code: 00716370150

 

 

 

Date

:

31/10/2008

 

 

Project of merging by taking over of

 

 

 

Eidos S.r.l.

 

 

 

Viale

Bianca Maria

, 25

, 20122

, Milano

(MI)

- IT -

 

 

 

Fiscal Code: 06371070969

 

 

 

Date

Merging/splitting-up project :

18/06/2009

 

 

The firm absorbed by merging of

 

 

 

Eidos S.r.l.

 

 

 

Viale

Bianca Maria

, 25

, 20122

, Milano

(MI)

- IT -

 

 

 

Fiscal Code: 06371070969

 

 

 

Date

:

21/12/2009

 

 

Project of merging by taking over of

 

 

 

Polichimica Sap Farmaceutici S.p.a. Oppure Poli Industria Chimica S.p.a. Oppure

 

 

 

Via

Giuseppe Marcora

, 11

, 20121

, Milano

(MI)

- IT -

 

 

 

Fiscal Code: 00746490150

 

 

 

Date

Merging/splitting-up project :

22/09/2010

 

 

The firm absorbed by merging of

 

 

 

Polichimica Sap Farmaceutici S.p.a. Oppure Poli Industria Chimica S.p.a. Oppure

 

 

 

Via

Giuseppe Marcora

, 11

, 20121

, Milano

(MI)

- IT -

 

 

 

Fiscal Code: 00746490150

 

 

 

Date

:

31/12/2010

 

 

Project of merging by taking over of

 

 

 

Archimica S.r.l.

 

 

 

Via

Vittor Pisani

, 16

, 20100

, Milano

(MI)

- IT -

 

 

 

Fiscal Code: 05333280963

 

 

 

Date

Merging/splitting-up project :

23/06/2011

 

 

The firm absorbed by merging of

 

 

 

Archimica S.r.l.

 

 

 

Via

Vittor Pisani

, 16

, 20100

, Milano

(MI)

- IT -

 

 

 

Fiscal Code: 05333280963

 

 

 

Date

:

31/12/2011

 

Protests

 

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Bankers

 

The firm operates with:

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

Banca Intesa San Paolo

Via Montebello 18 - Milano -

 

 

 

 

 

 


Financial and Economical Analysis

 

The company has been active for some years.

An eco-fin analysis has been made on the base od the b/s fo the years 2008, 2009 and 2010.

Under the financial profile unstable results are noted. anyway in 2010 a positive result was achieved (r.o.e. 5,44%). Upward trend as to the turnover in the last financial year (+63,98%).

The operating result was positive in the last financial year (6,73%) and in line with the sector's average.

The amount of the operating result for the year 2010 is of Eur. 9.371.551 rising (+more then 100%) in relation to the previous year.

The gross operating margin of the latest financial year is of Eur. 20.950.208 growing by more then 100% if compared to the year before.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,59 lower than in 2009.

With regard to equity capital, an amount of Eur. 51.319.727 is registered. , rising by 172,48%.

During the last financial year debts totalled Eur. 82.292.749 (Eur. 47.971.413 of which were m/l term debts) while during the financial year 2009 the amount was equal to Eur. 40.052.219.

Financial debts as well as debts to suppliers are rather high however still within the sector's average.

It shows a good range of liquidity.

Accounts receivable average term is 83,93 days. , that compared to the sector's average is shorter.

The financial management generated a cash flow of Eur. 14.370.951.

Labour cost amounts to Eur. 17.494.532, with a 20,42% incidence on production costs. , whereas the incidence of such costs on sales revenues is equal to 19,38%.

High incidence of financial charges on turnover.

Financial Data

 

 

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1 )

 

Item Type

Value

Sales

90.282.415

Profit (Loss) for the period

2.792.294

 

 

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1 )

 

Item Type

Value

Sales

55.054.355

Profit (Loss) for the period

1.150.925

 

 

 

Complete balance-sheet for the year

31/12/2008

(in Eur

x 1 )

 

Item Type

Value

Sales

52.428.453

Profit (Loss) for the period

-2.226.236

 

 

 

Complete balance-sheet for the year

31/12/2007

(in Eur

x 1 )

 

Item Type

Value

Sales

33.189.704

Profit (Loss) for the period

-150.118

 

 

 

Complete balance-sheet for the year

31/12/2006

(in Eur

x 1 )

 

Item Type

Value

Sales

26.749.655

Profit (Loss) for the period

-10.896.027

 

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: Eur - Amounts x 1

 

- Balance Sheet as at 31/12/2009 - 12 Mesi - Currency: Eur - Amounts x 1

 

- Balance Sheet as at 31/12/2008 - 12 Mesi - Currency: Eur - Amounts x 1

 

Years

2010

2009

2008

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

6.421

3.000

6.000

. . Research,develop. and advert.expens.

1.358.002

139.350

498.814

. . Industrial patent rights

2.399.088

963.635

1.238.384

. . Concessions,licenses,trademarks,etc.

800.000

 

 

. . Goodwill

17.337.129

2.057.883

2.319.638

. . Assets in formation and advance paymen.

1.168.466

812.801

 

. . Other intangible fixed assets

2.585.130

332.958

318.848

. Total Intangible Fixed Assets

25.654.236

4.309.627

4.381.684

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

20.219.254

8.507.075

8.800.375

. . Plant and machinery

20.357.032

11.834.802

14.232.616

. . Industrial and commercial equipment

1.143.871

830.941

911.392

. . Other assets

574.145

277.930

260.009

. . Assets under construction and advances

1.295.760

486.498

 

. Total Tangible fixed assets

43.590.062

21.937.246

24.204.392

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

975.317

5.100

5.100

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

 

 

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

975.317

5.100

5.100

. . Financial receivables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

975.317

5.100

5.100

Total fixed assets

70.219.615

26.251.973

28.591.176

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

10.213.819

5.751.120

5.371.049

. . Work in progress and semimanufactured

8.275.254

3.487.644

2.938.248

. . Work in progress on order

 

 

 

. . Finished goods

18.483.226

8.776.836

8.999.576

. . Advance payments

 

 

 

. Total Inventories

36.972.299

18.015.600

17.308.873

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

27.061.504

14.610.822

10.972.373

. . Beyond 12 months

201.681

201.681

322.815

. . Trade receivables

21.048.670

11.294.562

9.317.202

. . . . Within 12 months

21.048.670

11.294.562

9.317.202

. . . . Beyond 12 months

 

 

 

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

 

1.387.048

 

. . . . Within 12 months

 

1.387.048

 

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

 

 

1.325.849

. . . . Within 12 months

 

 

1.323.364

. . . . Beyond 12 months

 

 

2.485

. . Receivables for anticipated taxes

 

 

476.633

. . . . Within 12 months

 

 

156.303

. . . . Beyond 12 months

 

 

320.330

. . Receivables due from third parties

6.214.515

2.130.893

175.504

. . . . Within 12 months

6.012.834

1.929.212

175.504

. . . . Beyond 12 months

201.681

201.681

 

. Total Credits not held as fixed assets

27.263.185

14.812.503

11.295.188

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

4.181.964

3.145.024

1.089.035

. . Checks

 

 

 

. . Banknotes and coins

13.585

2.929

5.156

. Total Liquid funds

4.195.549

3.147.953

1.094.191

Total current assets

68.431.033

35.976.056

29.698.252

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

556.590

 

181.155

Total adjustments accounts

556.590

228.171

181.155

TOTAL ASSETS

139.207.238

62.456.200

58.470.583

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

28.155.601

20.022.085

20.022.085

. Additional paid-in capital

14.972.093

 

 

. Revaluation reserves

 

 

 

. Legal reserve

 

 

 

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

6.636.315

48.384

48.385

. Accumulated Profits (Losses)

-1.236.576

-2.387.502

-161.266

. Profit( loss) of the year

2.792.294

1.150.925

-2.226.236

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

51.319.727

18.833.892

17.682.968

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

1.467.792

299.697

366.190

. . Other funds

1.189.185

1.350.000

548.758

Total Reserves for Risks and Charges

2.656.977

1.649.697

914.948

Employee termination indemnities

2.915.428

1.917.895

2.004.737

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

34.321.336

21.606.347

26.780.022

. . . . Beyond 12 months

47.971.413

18.445.872

11.040.440

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to banks

56.507.061

24.999.782

24.875.633

. . . . Within 12 months

9.680.629

6.683.257

14.137.003

. . . . Beyond 12 months

46.826.432

18.316.525

10.738.630

. . Due to other providers of finance

1.015.634

 

6.416

. . . . Within 12 months

 

 

6.416

. . . . Beyond 12 months

1.015.634

 

 

. . Advances from customers

23.454

23.454

323.863

. . . . Within 12 months

23.454

23.454

323.863

. . . . Beyond 12 months

 

 

 

. . Trade payables

18.088.339

11.947.482

10.172.187

. . . . Within 12 months

18.088.339

11.947.482

10.172.187

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

 

860.090

 

. . . . Within 12 months

 

860.090

 

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

2.247.805

682.902

784.779

. . . . Within 12 months

2.118.458

553.555

482.969

. . . . Beyond 12 months

129.347

129.347

301.810

. . Due to social security and welfare inst.

855.244

500.648

545.769

. . . . Within 12 months

855.244

500.648

545.769

. . . . Beyond 12 months

 

 

 

. . Other payables

3.555.212

1.037.861

1.111.815

. . . . Within 12 months

3.555.212

1.037.861

1.111.815

. . . . Beyond 12 months

 

 

 

Total accounts payable

82.292.749

40.052.219

37.820.462

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

22.357

 

47.468

Total adjustment accounts

22.357

2.497

47.468

TOTAL LIABILITIES

139.207.238

62.456.200

58.470.583

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

90.282.415

55.054.355

52.428.453

. Changes in work in progress

1.315.622

326.656

944.538

. Changes in semi-manufact. products

-805.691

 

-129.193

. Capitalization of internal work

1.053.705

 

 

. Other income and revenues

3.216.927

455.627

143.807

. . Contributions for operating expenses

 

6.500

 

. . Different income and revenues

3.216.927

449.127

143.807

Total value of production

95.062.978

55.836.638

53.387.605

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

38.284.945

25.068.670

23.616.241

. Services received

17.268.005

9.735.842

10.332.603

. Leases and rentals

1.538.697

812.303

998.511

. Payroll and related costs

17.494.532

9.931.252

9.649.547

. . Wages and salaries

12.393.836

7.062.464

6.791.153

. . Social security contributions

4.085.648

2.318.207

2.252.822

. . Employee termination indemnities

894.156

491.945

507.532

. . Pension and similar

 

 

 

. . Other costs

120.892

58.636

98.040

. Amortization and depreciation

11.578.657

5.406.026

6.375.729

. . Amortization of intangible fixed assets

4.236.654

1.052.538

1.552.615

. . Amortization of tangible fixed assets

7.342.003

4.353.488

4.444.257

. . Depreciation of tangible fixed assets

 

 

378.857

. . Writedown of current receiv.and of liquid

 

 

 

. Changes in raw materials

-1.635.316

-380.072

180.943

. Provisions to risk reserves

 

 

548.758

. Other provisions

 

1.350.000

 

. Other operating costs

1.161.907

913.376

941.054

Total production costs

85.691.427

52.837.397

52.643.386

Diff. between value and cost of product.

9.371.551

2.999.241

744.219

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

1.429.177

 

-15.708

. . Financ.income from receivables

1.429.177

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

2.233

. . Financ.income other than the above

 

 

-17.941

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

 

 

. Interest and other financial expense

-4.327.752

-1.994.253

-1.929.145

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

 

-1.994.253

-202.847

Total financial income and expense

-2.898.575

-1.994.253

-1.944.853

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

 

 

 

. . Of equity investments

 

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

 

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

1.644.804

1.299.998

140.332

. . Gains on disposals

 

 

 

. . Other extraordinary income

1.644.804

1.299.998

140.332

. Extraordinary expense

-1.808.474

-301.425

-826.197

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

-205.812

. . Other extraordinary expense

-1.808.474

-301.425

-620.385

Total extraordinary income and expense

-163.670

998.573

-685.865

Results before income taxes

6.309.306

2.003.561

-1.886.499

. Taxes on current income

3.517.012

852.636

339.737

. . current taxes

1.659.183

852.636

416.771

. . differed taxes(anticip.)

1.857.829

 

-77.034

. Net income for the period

2.792.294

1.150.925

-2.226.236

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

2.792.294

1.150.925

-2.226.236

 

RATIOS

Value Type

as at 31/12/2010

as at 31/12/2009

as at 31/12/2008

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,50

0,42

0,49

0,34

Elasticity Ratio

Units

0,49

0,58

0,51

0,64

Availability of stock

Units

0,27

0,29

0,30

0,13

Total Liquidity Ratio

Units

0,23

0,29

0,21

0,45

Quick Ratio

Units

0,03

0,05

0,02

0,02

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

0,59

0,98

1,45

1,47

Self Financing Ratio

Units

0,37

0,30

0,30

0,29

Capital protection Ratio

Units

0,40

- 0,12

- 0,01

0,71

Liabilities consolidation quotient

Units

1,48

0,94

0,49

0,20

Financing

Units

1,60

2,13

2,14

2,17

Permanent Indebtedness Ratio

Units

0,73

0,63

0,53

0,48

M/L term Debts Ratio

Units

0,37

0,33

0,22

0,10

Net Financial Indebtedness Ratio

Units

1,04

1,16

1,35

0,55

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

1,46

1,49

1,07

1,34

Current ratio

Units

1,99

1,67

1,11

1,30

Acid Test Ratio-Liquidity Ratio

Units

0,92

0,83

0,46

0,92

Structure's primary quotient

Units

0,73

0,72

0,62

0,77

Treasury's primary quotient

Units

0,12

0,15

0,04

0,06

Rate of indebtedness ( Leverage )

%

271,25

331,62

330,66

337,86

Current Capital ( net )

Value

34.109.697

14.369.709

2.918.230

3.166.889

RETURN

 

 

 

 

 

Return on Sales

%

15,92

11,91

7,91

6,82

Return on Equity - Net- ( R.O.E. )

%

5,44

6,11

- 12,59

4,25

Return on Equity - Gross - ( R.O.E. )

%

12,29

10,64

- 10,67

10,97

Return on Investment ( R.O.I. )

%

6,73

4,80

1,27

3,73

Return/ Sales

%

10,38

5,45

1,42

4,58

Extra Management revenues/charges incid.

%

29,80

38,37

- 299,14

40,92

Cash Flow

Value

14.370.951

6.556.951

4.149.493

2.226.042

Operating Profit

Value

9.371.551

2.999.241

744.219

1.031.241

Gross Operating Margin

Value

20.950.208

8.418.767

7.125.435

4.231.017

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

83,93

82,92

63,98

107,30

Debts to suppliers average term

Days

114,06

129,45

104,79

115,02

Average stock waiting period

Days

147,43

117,80

118,85

49,10

Rate of capital employed return ( Turnover )

Units

0,65

0,88

0,90

0,88

Rate of stock return

Units

2,44

3,06

3,03

7,33

Labour cost incidence

%

19,38

18,04

18,41

20,28

Net financial revenues/ charges incidence

%

- 3,21

- 3,62

- 3,71

- 1,49

Labour cost on purchasing expenses

%

20,42

18,80

18,33

19,77

Short-term financing charges

%

5,26

4,98

5,10

3,15

Capital on hand

%

154,19

113,44

111,52

113,32

Sales pro employee

Value

289.366

177.594

284.937

227.690

Labour cost pro employee

Value

56.072

32.036

52.443

39.789

 

 

Market / Territory Data

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

Sector Data

 

The values are calculated on a base of 314 significant companies.

 

The companies cash their credits on an average of 107 dd.

The average duration of suppliers debts is about 115 dd.

The sector's profitability is on an average of 6,82%.

The labour cost affects the turnover in the measure of 20,28%.

Goods are held in stock in a range of 49 dd.

The difference between the sales volume and the resources used to realize it is about 0,88.

The employees costs represent the 19,77% of the production costs.

 

Statistical Detrimental Data

 

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.04

UK Pound

1

Rs.81.08

Euro

1

Rs.67.39

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.