1. Summary Information

 

 

Country

India

Company Name

PHENIX CONSTRUCTION TECHNOLOGIES (DIVISION OF M AND B ENGINEERING LIMITED)

Principal Name 1

Mr. Manibhai Shivabhai Patel

Status

Good

Principal Name 2

Mr. Hasmukhbhai Shivabhai Patel

 

 

Registration #

04-004437

Street Address

MB House, 51, Chandrodaya Society, Opposite Golden Triangle Stadium Road, Post Navjivan,  Ahmedabad – 380 014, Gujarat

Established Date

16.06.1981

SIC Code

--

Telephone#

91-79-26405563

Business Style 1

Manufacturer

Fax #

91-79-26400828

Business Style 2

--

Homepage

www.phenixvp.com

Product Name 1

Proflex Roofing Systems

# of employees

600 [Approximately]

Product Name 2

Phenix Pre Engineered Metal Building

Paid up capital

Rs.200,000,000/-

Product Name 3

--

Shareholders

Directors or Relatives of Directors-100%

Banking

Bank of Baroda

Public Limited Corp.

No

Business Period

31 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (54)

Related Company

Relation

Country

Company Name

CEO

Control Exists

India

M B Enterprise

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,529,405,000

Current Liabilities

1,004,135,000

Inventories

422,569,000

Long-term Liabilities

930,414,000

Fixed Assets

731,434,000

Other Liabilities

246,961,000

Deferred Assets

0,000

Total Liabilities

2,181,510,000

Invest& other Assets

585,000

Retained Earnings

302,483,000

 

 

Net Worth

502,483,000

Total Assets

2,683,993,000

Total Liab. & Equity

2,683,993,000

 Total Assets

(Previous Year)

1,943,241,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

3,611,906,000

Net Profit

200,375,000

Sales(Previous yr)

2,070,745,000

Net Profit(Prev.yr)

69,997,000


MIRA INFORM REPORT

 

 

Report Date :

09.04.2012

 

IDENTIFICATION DETAILS

 

Name :

M AND B ENGINEERING LIMITED (w.e.f.30.03.2011)

 

PHENIX CONSTRUCTION TECHNOLOGIES (DIVISION OF M AND B ENGINEERING LIMITED)

 

 

Formerly Known As :

M AND B ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

MB House, 51, Chandrodaya Society, Opposite Golden Triangle Stadium Road, Post Navjivan,  Ahmedabad–380014, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

16.06.1981

 

 

Com. Reg. No.:

04-004437

 

 

Capital Investment / Paid-up Capital :

Rs. 200.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45200GJ1981PLC004437

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMM00926C

 

 

PAN No.:

[Permanent Account No.]

AAACM7430Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Proflex Roofing Systems and Phenix Pre Engineered Metal Building.

 

 

No. of Employees :

600 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. General financial position is good. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered/ Corporate Office :

MB House, 51 Chandrodaya Society, Opposite Golden Triangle Stadium Road, Post Navjivan,  Ahmedabad – 380 014, Gujarat, India

Tel. No.:

91-79-26405563/ 26405572/ 26461314

Fax No.:

91-79-26400828/ 26400826/ 26568433/ 26561588

E-Mail :

gmfin@mbproflex.com

pmsystem@sancharnet.in

keyus@mbproflex.com

info@mbproflex.com

Website :

http://www.mbproflex.com

http://www.phenixvp.com

Area :

15000 sq. ft.

Location :

Owned

 

 

Factory :

Plot No.30 P, Naranpura Sanand, Ahmedabad–382 213, Gujarat, India

Tel. No.:

91-2717-273051-52-53-54-55-56

Fax No.:

91-2717-273052

Area :

20 Acers

Location :

Owned

 

 

Marketing Office :

Located at:

  • Mumbai
  • Ahmedabad
  • Chennai
  • Pune 
  • Hyderabad
  • Delhi 
  • Bangalore
  • Kolkata

 

 

DIRECTORS

 

AS ON 30.09.2011

Name :

Mr. Manibhai Shivabhai Patel

Designation :

Director

Address :

7, Friends Colony, Naranpura, Ahmedabad -380013, Gujarat, India

Date of Birth/Age :

03.08.1924

PAN No. :

AATPP0123E

Date of Appointment:

16.06.1981

DIN :

00261802

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Director

1/9/2007

16/06/1981

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/1/1995

1/1/1995

Active

NO

3

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

1/10/2008

1/10/2008

Active

NO

4

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

5

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

 

 

Name :

Mr. Hasmukhbhai Shivabhai Patel

Designation :

Director

Address :

7, Friends Colony, Naranpura, Ahmedabad -380013, Gujarat, India

Date of Birth/Age :

24.09.1935

Qualification :

B.E. Civil and Electrical

PAN No. :

ACVPP7829P

Date  of Appointment:

16.06.1981

DIN :

00260955

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Director

16/06/1981

16/06/1981

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/1/1995

1/1/1995

Active

NO

3

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

1/10/2008

1/10/2008

Active

NO

4

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

5

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

 

 

Name :

Mr. Girishbhai Manibhai Patel

Designation :

Whole-time Director

Address :

7, Friends Colony, Naranpura, Ahmedabad-380013, Gujarat, India

Date of Birth/Age :

31.08.1947

Qualification :

Diploma in Hydraulic Engineering

PAN No. :

AAWPP1120E

Date of Appointment:

31.12.1984

DIN :

00261624

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Whole-time director

1/4/2011

31/12/1984

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/11/1994

1/11/1994

Active

NO

3

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

21/01/2004

Active

NO

4

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

1/10/2008

1/10/2008

Active

NO

5

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

 

 

Name :

Mr. Vipinbhai Kantilal Patel

Designation :

Whole-time Director

Address :

2, nandanvan, Near Shyam Vihar Bunglow, Thaltej – Shilaj Road, Ahmedabad – 380013, Gujarat, India

Date of Birth/Age :

17.03.1948

Qualification :

B. Com. Inter CA

PAN No. :

AEQPP4916C

Date of Appointment:

31.12.1984

DIN :

00260734

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Whole-time director

1/4/2011

31/12/1984

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/11/1994

1/11/1994

Active

NO

3

U65910GJ1994PTC023499

LV FINANCE PRIVATE LIMITED

Director

1/11/1994

1/11/1994

Active

NO

4

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

2/11/2007

2/11/2007

Active

NO

5

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

6

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

 

 

Name :

Mr. Chirag Hasmukhbhai Patel

Designation :

Managing Director

Address :

7, Friends Colony, Naranpura, Ahmedabad -380013, Gujarat, India

Date of Birth/Age :

26.03.1971

Qualification :

B.E. Civil

PAN No. :

AEHPP8762P

Date of Appointment:

01.05.1993

DIN :

00260514

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Managing director

1/4/2011

1/5/1993

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/1/1995

1/1/1995

Active

NO

3

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

21/01/2004

Active

NO

4

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/3/2007

Active

NO

5

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

2/11/2007

2/11/2007

Active

NO

 

 

Name :

Mr. Malav Girishbhai Patel

Designation :

Managing Director

Address :

7, Friends Colony, Naranpura, Ahmedabad -380013, Gujarat, India

Date of Birth/Age :

20.10.1976

Date of Appointment:

01.03.2001

DIN :

00260602

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Managing director

1/4/2011

1/3/2001

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/6/2001

1/6/2001

Active

NO

3

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

1/10/2008

1/10/2008

Active

NO

4

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

5

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

 

 

Name :

Mr. Rangarajan Krishnan Vijaya Raghavan

Designation :

Managing Director

Address :

Plot No. 35, 8-2-120/86/9/A/35, Rao And Raju Colony, Road No. 14, Banjara Hills, Hyderabad-500034, Andhra Pradesh, India

Date of Birth/Age :

07.08.1948

Date of Appointment:

01.09.2007

DIN :

01839422

 

 

Name :

Mr. Sanjay Shailesh Majmudar

Designation :

Director

Address :

24, Sumadhur Cooperative Housing Society Limited, behind Ocean Park, Ambawadi, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

21.03.1963

Date of Appointment:

01.04.2011

DIN :

00091305

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

L17110GJ1988PLC010504

AARVEE DENIMS AND EXPORTS LIMITED

Director

14/11/2003

14/11/2003

Active

NO

2

L24230GJ1983PLC006329

DISHMAN PHARMACEUTICALS AND CHEMICALS LIMITED

Director

14/02/2004

14/02/2004

Active

NO

3

L29259GJ1991PLC015182

AIA ENGINEERING LIMITED

Director

31/08/2007

7/5/2007

Active

NO

4

L27104KA1972PLC002163

WELCAST STEELS LIMITED

Director

20/09/2007

23/05/2007

Active

NO

5

U74900GJ2007PLC051338

CARBOGEN AMCIS (INDIA) LIMITED

Director

17/07/2007

17/07/2007

Active

NO

6

U67120GJ1994PTC023549

KEYUR FINANCIAL SERVICES PRIVATE LIMITED

Director

22/09/2008

18/02/2008

Active

NO

7

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Director

30/04/2011

1/4/2011

Active

NO

 

 

Name :

Mr. Venkatasubramanian Natarajan Kuthoore

Designation :

Director

Address :

Da/D5, Ashok Swetha, 173, Avvai Shanmugam Road, Royapettah, Chennai – 600014, Tamilnadu, India

Date of Birth/Age :

14.04.1938

Date of Appointment:

01.04.2011

DIN :

00007392

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U23201MH1994PTC078824

GULF CAROSSERIS INDIA LIMITED

Director

26/09/1997

26/09/1997

-

Active

NO

2

L24292AP1961PLC000876

GULF OIL CORPORATION LIMITED

Director

27/11/1997

27/11/1997

-

Active

NO

3

L63090GJ1998PLC034182

MUNDRA PORT AND SPECIAL ECONOMIC ZONE LIMITED

Director

28/09/1999

28/09/1999

-

Active

NO

4

U67190MH1991PTC061315

IMPERIAL CORPORATE FINANCE AND SERVICES PRIVATE LIMITED

Director

22/10/1999

22/10/1999

-

Active

NO

5

U23209AP1994PTC017623

EAST INDIA PETROLEUM PRIVATE LIMITED

Director

1/4/2000

1/4/2000

30/09/2007

Active

NO

6

L11100GJ1989PLC032116

ESSAR OIL LIMITED

Director

31/10/2000

31/10/2000

-

Active

NO

7

L27203DD1989PLC003240

TIME TECHNOPLAST LIMITED

Director

14/12/2000

14/12/2000

-

Active

NO

8

U30000GJ2000PLC038530

E CUBE INDIA SOLUTIONS LIMITED

Director

29/01/2001

29/01/2001

27/09/2008

Active

NO

9

L24110GJ1995PLC024052

MEGHMANI ORGANICS LIMITED

Additional director

11/8/2006

11/8/2006

26/05/2009

Active

NO

10

U24110MH1971PLC207546

IDL SPECIALITY CHEMICALS LIMITED

Director

4/8/2009

4/8/2009

9/6/2010

Active

NO

11

U28132AP2010PLC070529

IDL EXPLOSIVES LIMITED

Additional director

29/03/2011

29/03/2011

-

Active

NO

12

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Director

30/04/2011

1/4/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mrs. Briva Chiragbhai Patel

Designation :

Secretary

Address :

7, Friends Colony, Naranpura, Ahmedabad -380013, Gujarat, India

Date of Birth/Age :

02.06.1973

Date of Appointment:

01.11.2008

Pan No.:

AEVPP5751L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Manibhai S Patel

2800000

Hasmukhbhai S Patel

2800000

Girishbhai M Patel

2600000

Umaben G Patel

800000

Malav G Patel

2800000

Chirag H Patel

4200000

Vipinbhai K Patel

1000000

Leenaben V Patel

400000

Aditya V Patel

600000

Birvaben C Patel

2000000

Total

20000000

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Proflex Roofing Systems and Phenix Pre Engineered Metal Building.

 

 

Products :

Pre Engineered Metal Building

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Pre Engineered Metal Buildings

MT

60000

31468.44

 

 

GENERAL INFORMATION

 

No. of Employees :

600 [Approximately]

 

 

Bankers :

·         Bank of Baroda, Bhadra Branch, Opposite Dinbai Tower, Lal Darwaja, Ahmedabad – 380001, Gujarat, India

 

·         Standard Chartered Bank, Ground Floor, Abhijeet II, Near Mithakhali Six Roads, Ahmedabad-380006, Gujarat, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

319.303

391.532

Working capital loans secured

 

 

Working capital loans banks secured

139.520

178.259

Loans taken for fixed assets secured

 

 

Loans taken for vehicles secured

10.905

4.696

 

 

 

Total

469.728

574.487

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Public deposits unsecured

187.347

370.326

Other debt unsecured

273.339

204.610

 

 

 

Total

460.686

574.936

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Talati and Talati

Chartered Accountants

Address :

Ambika Chambers, Near Old High Court, Navarangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-30084523

PAN :

AAAFT4520A

 

 

Control Exists :

·         Phenix Building Solutions Private Limited

·         M B Enterprise

·         Highten Steels

·         Manibhai Brothers

·         Manibhai Brothers PCC Sarkhej

·         Maxim Finance Private Limited

·         Manibhai Brothers Finance Corporation

·         Usha Prestressed Sleeper Udhyog Piplod

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

200.000

80.000

80.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

302.483

202.108

132.111

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

502.483

282.108

212.111

LOAN FUNDS

 

 

 

1] Secured Loans

469.728

574.487

654.393

2] Unsecured Loans

460.686

574.936

356.266

TOTAL BORROWING

930.414

1149.423

1010.659

DEFERRED TAX LIABILITIES

54.717

50.787

37.407

 

 

 

 

TOTAL

1487.614

1482.318

1260.177

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

731.434

729.756

721.307

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.585

0.455

0.455

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

422.569
253.634

405.792

 

Sundry Debtors

902.578
612.202

282.507

 

Cash & Bank Balances

299.624
150.124

82.686

 

Other Current Assets

0.000
59.854

33.376

 

Loans & Advances

327.203
137.216

172.592

Total Current Assets

1951.974

1213.030

976.953

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

533.580
201.351

219.366

 

Other Current Liabilities

470.555
222.667

200.547

 

Provisions

192.244
36.905

18.625

Total Current Liabilities

1196.379

460.923

438.538

Net Current Assets

755.595
752.107

538.415

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1487.614

1482.318

1260.177

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3611.906

2070.745

1874.185

 

 

Other Income

25.799

8.172

15.102

 

 

TOTAL                                     (A)

3637.705

2078.917

1889.287

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Direct Expenses

0.000

1544.463

1415.679

 

 

Consumption material changes inventories

2527.556

0.000

0.000

 

 

Manufacturing service costs

160.791

0.000

0.000

 

 

Employee related expenses

219.777

0.000

0.000

 

 

Administrative and Other Expenses

227.145

257.649

225.066

 

 

Selling and distribution Expenses

0.000

43.073

28.859

 

 

Increase/(Decrease) in Finished Goods

0.000

(37.253)

(8.497)

 

 

TOTAL                                     (B)

3135.269

1807.932

1661.107

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

502.436

270.985

228.180

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

124.367

114.120

120.004

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

378.069

156.865

108.176

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

71.765

54.488

44.601

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

306.304

102.377

63.575

 

 

 

 

 

Less

TAX                                                                  (H)

105.929

32.380

27.067

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

200.375

69.997

36.508

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

175.694

105.697

NA

 

 

 

 

 

Less

APPROPRIATIONS

100.000

0.000

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

276.069

175.694

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

81.254

69.011

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

914.330

326.930

171.799

 

 

Stores & Spares

3.435

8.064

4.226

 

 

Capital Goods

24.194

23.945

96.429

 

TOTAL IMPORTS

941.959

358.939

272.454

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.01

87.50

45.63

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.51
3.37

1.93

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

8.48
4.94

3.39

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.41
5.27

3.74

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.61
0.36

0.29

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.34
5.71

6.80

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.63
2.63

2.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

Yes

9.       Name of person contacted

No

10.   Designation of contact person

No

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

------

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

No

20.   Export / Import details

Yes

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

 

REVIEW OF PERFORMANCE

 

The company performed excellent during the year crossing Rs.3500.000 Millions mark in gross revenue terms. Both the division of the company registered a phenomenal growth and maintained their profitability despite of sustained period of lower margins. Handsome industrial and commercial demand contributed to the robust volume growth in both the divisions of the company.

 

The profit before depreciation and interest for the year 2010-11 Rs.502.400 Millions was up by 85% over the previous year and the Profit before tax for the year 2010-11 was Rs.306.200 Millions, a growth of 199%.

 

The PEB division has crossed gross turnover of Rs. 2000.000 Millions with volume surpassing 30000MT of PEB, a growth of 80% and 50% respectively.

 

The year marked history for “Proflex” division which crossed gross turnover of Rs. 1000.000 Millions and execution crossing one million Sq. Meters with growth of 62% and 48% respectively.

 

 

FORM 8

 

Corporate identity number of the company

U45200GJ1981PTC004437

Name of the company

M AND B ENGINEERING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

MB House, 51 Chandoday Society, Opposite Golden Triangle Stadium Road, Ahmedabad – 380014, Gujarat

This form is for

Modification of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

Bank of Baroda, Bhadra Branch, Opposite Dinubhai Tower, Lal Darwaja, Ahmedabad – 380001, Gujarat, India

Nature of instrument creating charge

1. Supplemental Memorandum of Entry

2. Instrument of Extension relating to Deposit of Title Deeds and

3. Third Supplemental Joint Deed of Hypothecation

Date of instrument Creating the charge

20.10.2011

Amount secured by the charge

Rs. 2244.650 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Other

As Per Sanction Letter of Respective Banks

Charge identification number of the charge to be modified

10073163

Date of instrument modifying the charge

01.11.2010

Particulars of the present modification

The Financial Assistance from Bank of Baroda has increased by Rs.553.800 Millions (Now stands at Rs.1379.800 Millions), from Standard Chartered Bank has increased by Rs.43.750 Millions (Now stands at Rs.362.750 Millions), from Axis Bank has reduced by Rs.12.900 Millions (Now stands at 237.100 Millions) and the new financial assistance of Rs.265.000 Millions received from IDBI Bank Limited aggregating to total new financial assistance of Rs.849.650 Millions. The present Charge Stands at Rs.2244.650 Millions

 

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixtures

·         Computer

·         Office Equipments

·         Vehicles

·         Motor Buses

·         License Fees

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 51.04

UK Pound

1

Rs. 81.08

Euro

1

Rs. 67.39

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.