MIRA INFORM REPORT

 

 

Report Date :

09.04.2012

 

IDENTIFICATION DETAILS

 

Name :

TATA PROJECTS LIMITED

 

 

Registered Office :

“Mithona Towers -1” 1-7-80 to 87 Opposite Wesley Co-ed, Junior College, Prender Ghast Road, Secunderabad-500003, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.02.1979

 

 

Com. Reg. No.:

01-57431

 

 

Capital Investment / Paid-up Capital :

Rs.202.500 Millions

 

 

CIN No.:

[Company Identification No.]

U45203AP1979PLC057431

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDT01767D

 

 

PAN No.:

[Permanent Account No.]

AAACT4119L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Civil Engineering / Execution of Projects involve Procurement and Supply of Materials along with the Rendering of Services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 19000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having good track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

Company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

“Mithona Towers -1” 1-7-80 to 87 Opposite Wesley Co-ed, Junior College, Prender Ghast Road, Secunderabad-500003, Andhra Pradesh, India

Tel. No.:

91-40-66238801

Fax No.:

91-40-66172353

E-Mail :

tpl@tataprojects.com

rajamogilia@tataprojects.com

Website :

http://www.tataprojects.com

 

 

Branch Office :

Located At:

 

Ř       Mumbai

Ř       Kolkata

Ř       New Delhi

Ř       Abu Dhabi

 

 

DIRECTORS

 

As on 16.08.2011

 

Name :

Mr. Farrokh Kaikhushru Kavarana

Designation :

Chairman cum Managing Director

Address :

CCI Chembers, Flat 9, 5th Floor, Dinshaw Vachha Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

17.03.1944

Date of Appointment :

20.02.1979

Din No.:

00027689

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U44003MH1945PLC004403

TATA INDUSTRIES LIMITED

Director

01-04-75

01-04-75

-

Active

NO

2

U45203AP1979PLC057431

TATA PROJECTS LIMITED

Director

20-02-79

20-02-79

-

Active

NO

3

U99999MH1917PLC000478

TATA SONS LIMITED

Director

01-02-91

01-02-91

-

Active

NO

4

L74999TZ1984PLC001456

TITAN INDUSTRIES LIMITED

Nominee director

27-01-93

27-01-93

31-03-09

Active

NO

5

L15491WB1962PLC031425

TATA GLOBAL BEVERAGES LIMITED

Director

15-06-94

15-06-94

-

Active

NO

6

U91110MH1999NPL122154

CENTRE FOR PROMOTION OF ENTREPRENURSHIP

Director

11-10-99

11-10-99

-

Active

NO

7

U85110MH2000PLC128425

TATA AIG GENERAL INSURANCE COMPANY LIMITED

Director

24-08-00

24-08-00

-

Active

NO

8

U66010MH2000PLC128403

TATA AIG LIFE INSURANCE COMPANY LIMITED

Director

30-01-01

30-01-01

-

Active

NO

9

U24222KA1994PTC024968

AKZO NOBEL COATINGS INDIA PRIVATE LIMITED

Director

01-10-01

01-10-01

17-12-10

Active

NO

10

U65990MH1994PLC077090

TATA ASSET MANAGEMENT LIMITED

Director

06-08-09

29-03-02

-

Active

NO

11

U64200MH2000PLC129407

SITEL INDIA LIMITED

Director

17-12-02

17-12-02

11-04-07

Active

NO

12

U70100MH1990PTC057554

SIKA PROPERTIES PRIVATE LIMITED

Director

20-12-02

20-12-02

-

Active

NO

13

L24240MH1952PLC008951

TRENT LIMITED

Director

30-10-06

01-11-04

-

Active

NO

14

U74899DL1995PLC073520

TRENT BRANDS LIMITED

Director

28-09-07

14-11-06

28-04-10

Active

NO

15

L65990MH1991PLC060670

TATA CAPITAL LIMITED

Director

17-07-07

13-04-07

-

Active

NO

16

U67100MH2010PLC210201

TATA CAPITAL FINANCIAL SERVICES LIMITED

Director

05-09-11

26-03-11

-

Active

NO

 

 

Name :

Mr. Vinayak Kashinath Deshpande

Designation :

Managing Director

Address :

Samudra Mahal, 209, 9th Floor, Dr. A. B. Road, Worli, Mumbai-400018, Maharashtra, India

Date of Birth/Age :

21.07.1957

Date of Appointment :

01.07.2011

Din No.:

00036827

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29100PN2000PLC130290

TAL MANUFACTURING SOLUTIONS LIMITED

Director

17-05-02

17-05-02

15-03-10

Active

NO

2

L32200MH1940PLC003164

NELCO LIMITED

Director

30-07-04

30-07-04

-

Active

NO

3

U64200AP1995PLC044060

TATA BUSINESS SUPPORT SERVICES LIMITED

Director

30-06-07

07-06-07

19-09-08

Active

NO

4

L27109KA1964PLC001546

KENNAMETAL INDIA LIMITED

Director

26-10-10

06-09-10

-

Active

NO

5

U45202MH2008PLC178890

HCC CONCESSIONS LIMITED

Director

07-06-11

26-10-10

10-06-11

Active

NO

6

U45400MH2010PLC210944

HCC INFRASTRUCTURE COMPANY LIMITED

Director

13-12-10

13-12-10

10-06-11

Active

NO

7

U45203AP1979PLC057431

TATA PROJECTS LIMITED

Managing director

16-08-11

01-07-11

-

Active

NO

8

L27290MH1978PLC020644

ARTSON ENGINEERING LIMITED

Additional director

01-02-12

01-02-12

-

Active

NO

9

L29308MH1954PLC009371

VOLTAS LIMITED

Additional director

14-02-12

14-02-12

-

Active

NO

 

 

Name :

Mr. Adi Jehangir Emngineer

Designation :

Director

Address :

Flat No. A8, Salisbury Apartment, Ahura Co-operative Housing Society, Salisbury Park, 55/2, Guletkdi, Pune-411037, Maharashtra, India

Date of Birth/Age :

27.08.1937

Date of Appointment :

27.06.2001

Din No.:

00016320

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U63020MH1970PLC014572

CHEMICAL TERMINAL TROMBAY LIMITED

Director

01-10-99

01-10-99

-

Active

NO

2

U26933KL1991PLC006018

TATA CERAMICS LIMITED

Nominee director

06-10-00

06-10-00

13-09-07

Active

NO

3

U45200MH1921PLC000866

THE ASSOCIATED BUILDING COMPANY LIMITED

Director

10-10-00

10-10-00

-

Active

NO

4

U11100MH1993PLC134095

TATA PETRODYNE LIMITED

Director

30-03-01

30-03-01

20-06-07

Active

NO

5

U45203AP1979PLC057431

TATA PROJECTS LIMITED

Director

27-06-01

27-06-01

-

Active

NO

6

U40109DL2001PLC111526

TATA POWER DELHI DISTRIBUTION LIMITED

Nominee director

01-07-02

01-07-02

-

Active

NO

7

L28920MH1919PLC000567

THE TATA POWER COMPANY LIMITED

Director

19-11-03

19-11-03

-

Active

NO

8

U40106KA1989PLC034989

TATA BP SOLAR INDIA LIMITED

Director

20-07-06

20-07-06

-

Active

NO

9

L31300MH1967PLC016531

FINOLEX CABLES LIMITED

Director

23-10-07

23-10-07

-

Active

NO

 

 

Name :

Mr. Prasad Raghava Menon

Designation :

Director

Address :

50-F, Lovedale, Peddar Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

23.01.1946

Date of Appointment :

18.12.2002

Din No.:

00005078

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51909MH1957PLC010942

TATA SERVICES LIMITED

Director

06-12-00

06-12-00

19-11-07

Active

NO

2

U63020MH1970PLC014572

CHEMICAL TERMINAL TROMBAY LIMITED

Director

01-11-02

01-11-02

25-07-08

Active

NO

3

U45203AP1979PLC057431

TATA PROJECTS LIMITED

Director

18-12-02

18-12-02

-

Active

NO

4

L36992MH1948PLC014083

RALLIS INDIA LIMITED

Director

24-03-03

24-03-03

26-05-07

Active

NO

5

U44003MH1945PLC004403

TATA INDUSTRIES LIMITED

Director

10-05-05

10-05-05

-

Active

NO

6

L28920MH1919PLC000567

THE TATA POWER COMPANY LIMITED

Director

08-08-07

16-10-06

31-01-11

Active

NO

7

L24239MH1939PLC002893

TATA CHEMICALS LIMITED

Director

27-07-07

30-10-06

-

Active

NO

8

U65990MH1979PLC021037

AF-TAAB INVESTMENT COMPANY LIMITED

Director

18-06-07

23-11-06

31-01-11

Active

NO

9

U74899DL2000PLC106999

MAITHON POWER LIMITED

Nominee director

08-12-06

08-12-06

01-09-08

Active

NO

10

U26933KL1991PLC006018

TATA CERAMICS LIMITED

Director

13-09-07

03-02-07

05-03-12

Active

NO

11

U40105DL2001PLC110714

POWERLINKS TRANSMISSION LIMITED

Additional director

19-02-07

19-02-07

25-09-08

Active

NO

12

U40109DL2001PLC111526

TATA POWER DELHI DISTRIBUTION LIMITED

Director

24-08-07

14-03-07

03-02-11

Active

NO

13

U40102MH2006PLC182213

COASTAL GUJARAT POWER LIMITED

Director

07-08-07

22-04-07

29-01-11

Active

NO

14

L32200MH1940PLC003164

NELCO LIMITED

Director

20-07-07

20-07-07

-

Active

NO

15

U40106KA1989PLC034989

TATA BP SOLAR INDIA LIMITED

Director

23-07-07

23-07-07

-

Active

NO

16

L65110GJ1993PLC020769

AXIS BANK LIMITED

Director

17-06-11

09-10-10

-

Active

NO

17

U74210MH1999PLC123010

TATA CONSULTING ENGINEERS LIMITED

Director

30-06-11

01-02-11

-

Active

NO

18

L29130MH1961PLC011980

SKF INDIA LIMITED

Director appointed in casual vacancy

08-03-11

08-03-11

-

Active

NO

 

 

Name :

Mr. Pradeep Nilkant Dhume

Designation :

Director

Address :

GSB Temple Trust Building, 257 Walkeshwar Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

01.09.1948

Date of Appointment :

03.04.2002

Din No.:

00916804

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45203AP1979PLC057431

TATA PROJECTS LIMITED

Director

03-04-02

03-04-02

Active

NO

2

U74210MH1983PLC030705

ROHINI INDUSTRIAL ELECTRICALS LIMITED

Nominee director

28-07-09

04-09-08

Active

NO

 

 

Name :

Mr. Kishore Pal Singh

Designation :

Director

Address :

House No. 8-2-293-82/A, Plot No. 476, Road No. 22, Jubilee Hills, Hyderabad-500034, Andhra Pradesh, India

Date of Birth/Age :

24.01.1942

Date of Appointment :

01.09.2009

Din No.:

00103165

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45203AP1979PLC057431

TATA PROJECTS LIMITED

Director

01-09-09

15-12-01

-

Active

NO

2

L74210JH1962PLC000700

TRF LIMITED

Director

22-03-02

22-03-02

31-12-07

Active

NO

3

L27290MH1978PLC020644

ARTSON ENGINEERING LIMITED

Nominee director

25-04-09

04-01-08

01-02-12

Active

NO

4

U74140DL2010PTC205850

VIRTUAL EXPO AND DIRECTORIES (INDIA) PRIVATE LIMITED

Director

15-03-12

15-03-12

-

Active

NO

 

 

Name :

Mr. Hoshie Hirji Malgham

Designation :

Director

Address :

309, Cumballa Crest, 42 Peddar Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

22.06.1936

Date of Appointment :

23.03.2001

Din No.:

00083194

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U26933KL1991PLC006018

TATA CERAMICS LIMITED

Director

08-02-99

08-02-99

01-10-11

Active

NO

2

U45203AP1979PLC057431

TATA PROJECTS LIMITED

Director

23-03-01

23-03-01

-

Active

NO

3

L85110KA1989PLC009968

TATA ELXSI LIMITED

Director

26-04-01

26-04-01

23-07-11

Active

NO

4

U40106KA1989PLC034989

TATA BP SOLAR INDIA LIMITED

Director

20-07-06

20-07-06

24-07-07

Active

NO

5

L27290MH1978PLC020644

ARTSON ENGINEERING LIMITED

Director

25-04-09

04-01-08

-

Active

NO

6

U74140DL2010PTC205850

VIRTUAL EXPO AND DIRECTORIES (INDIA) PRIVATE LIMITED

Director

10-01-12

10-01-12

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Arun Kumar Misra

Designation :

Chief Operating Officer

Address :

No. 417, Block 17, Shaili’s Royal Pavilion, Ameerpet, Hyderabad-500016, Andhra Pradesh, India

Date of Birth/Age :

03.10.1945

Date of Appointment :

12.09.2005

 

 

Name :

Dr. A Raja Mogli

Designation :

Company Secretary and Head Legal

Address :

12-13-691/4, Nagarjuna Nagar, Tarnaka, Secunderabad-500017, Andhra Pradesh, India

Date of Birth/Age :

10.05.1957

Date of Appointment :

22.11.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 16.08.2011

 

Names of Shareholders

 

No. of Shares

Tata Sons Limited, India

 

135000

Tata Steel Limited, India

 

90000

The Indian Hotels Limited, India

 

90000

Tata International Limited, India

 

90000

The Tata Power Company Limited, India

 

967500

Tata Chemicals Limited, India

 

193500

Voltas Limited, India

 

135000

TRF Limited, India

 

67500

Tata Industries Limited, India

 

60750

Tata Motors Limited, India

 

135000

Kalimati Investments Company Limited, India

 

60750

 

 

 

Total

 

2025000

 

As on 16.08.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Civil Engineering / Execution of Projects involve Procurement and Supply of Materials along with the Rendering of Services.

 

 

Products :

PRODUCT DESCRIPTION

ITC CODE

Energy Sector

84011000

Services

84011000

Others

84011000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Canara Bank, Prime Corporate Branch, TSR Complex, S.P Road, Secunderabad-500003, Andhra Pradesh, India

·         Export – Import Bank of India, Centre One, World Trade Centre, Cuffe Parade, Mumbai-400005, Maharashtra, India

·         State Bank of Travancore, 5-1-720, Khusal Chambers, 1st Floor, Bank Street, Koti, Hyderabad-500195, Andhra Pradesh, India

·         State Bank of Hyderabad, Gunfoundry, Hyderabad-500001, Andhra Pradesh, India

·         Bank of Baroda, Corporate Financial Services Hyderabad Branch, 3-6-262/6, Tirumala Estates, 3rd Floor, Himayatnagar, Hyderabad-500029, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Partly convertible debenture

225.000 (A)

337.500

Rupee term loans

0.000 (B)

0.971

Foreign currency loans

0.000 (C)

89.785

Total

225.000

428.256

 

NOTE:

 

(A) (Issued on 29th August, 2006, redeemable at par in 3 equal annual installments commencing at the end of 4th year from the date of allotment)Secured by way of i) First pari passu equitable mortgage of all immovable properties of the Company located in Hyderabad, Andhra Pradesh ranking with other lenders of the Company ii) First charge by way of hypothecation of all movable properties / fixed assets, and iii) Second charge by way of floating charge on current assets, loans and advances, subject to first charge of Company's bankers, and / or working capital lenders )

 

(B) Includes i) Loan from Financial Institutions- from EXIM Bank for 31-3-2010:Rs.897.85lakhs and loan from Financial Institutions others for 31-3-2010:Rs.9.71lakhs. ii) Secured by Hypothecation / Pari Passu Pledge of Fixed Assets, in case of loan from HDFC Limited. - Secured by equitable Mortgage of House Properties of Employees and in case of Vehicle loans by hypothecation of vehicle in respect of which the loan is taken.

 

(C) Other Debts secured include Bank overdraft. i) In case of consortium banks, by first charge on book debts, stocks in process and other current assets ranking pari-passu; ii) in case of Commercial Bank, Qatar, by assignment of contract revenue and project assets of Qatar, which is pending creation of charge; iii) in case of BNP Paribas, Hyderabad, exclusive first charge over movable properties and assets relating to project undertaken at Dubai including all movable assets, book debts present and future.

 

 

 

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Rupee term loans

6.699

5.268

Total

6.699

5.268

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

1-8-384 and 385, 3rd Floor, Gowra Grand, S.P. Road, Secunderabad-500003, Andhra Pradesh, India

Pan No.:

AACFD3771D

 

 

Subsidiaries :

·         Artson Engineering Limited [L27290mh1978plc020644]

·         Tpl-Tqa Quality Services South Africa (Proprietary) Limited, South Africa

·         Tpl-Tqa Quality Services (Mauritius) Pty Limited, Mauritius

 

 

Associates :

Virendra Garments Manufacturers Private Limited [U18100MH1993PTC072992]

 

 

Joint Venture :

·         Al Tawleed For Energy and Power Company, Saudi Arabia

·         Teil Porject Limited [U74140DL2008LC180897]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2500000

Equity Shares

Rs.100/- each

Rs.250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2025000

Equity Shares

Rs.100/- each

Rs.202.500 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

202.500

202.500

202.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

4750.144

3189.834

2040.770

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4952.644

3392.334

2243.270

LOAN FUNDS

 

 

 

1] Secured Loans

225.000

428.256

838.208

2] Unsecured Loans

6.699

5.268

0.000

TOTAL BORROWING

231.699

433.524

838.208

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

5184.343

3825.858

3081.478

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1242.306

1111.400

895.375

Capital work-in-progress

103.266

21.089

53.305

 

 

 

 

INVESTMENT

2433.555

2662.681

971.458

DEFERREX TAX ASSETS

149.750

175.042

56.205

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

818.416

763.480

481.668

 

Sundry Debtors

19175.419

14560.094

10118.789

 

Cash & Bank Balances

1517.314

1101.119

1972.648

 

Other Current Assets

422.882

250.266

295.033

 

Loans & Advances

4845.384

4357.830

4040.223

Total Current Assets

26779.415

21032.789

16908.361

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

10415.031

7168.859

 

Other Current Liabilities

14687.484

13393.433

15647.884

 

Provisions

421.434

614.851

155.342

Total Current Liabilities

25523.949

21177.143

15803.226

Net Current Assets

1255.466

(144.354)

1105.135

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5184.343

3825.858

3081.478

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

30250.145

27109.801

18908.744

 

 

Other Income

295.835

233.850

120.866

 

 

TOTAL                                     (A)

30545.980

27343.651

19029.610

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changes Inventories

24829.503

22335.884

 

 

Manufacturing Service Cost

121.893

94.687

17747.228

 

 

Employee Related Expenses

1708.849

1393.617

 

 

 

Administrative Selling Other Expenses

851.453

1158.738

 

 

 

TOTAL                                     (B)

27511.698

24982.926

17747.228

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3034.282

2360.725

1282.382

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

147.217

138.357

115.208

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2887.065

2222.368

1167.174

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

230.706

181.696

198.578

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2656.359

2040.672

968.596

 

 

 

 

 

Less

TAX                                                                  (H)

861.284

713.922

377.951

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1795.075

1326.750

590.645

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1808.802

792.413

360.032

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

250.000

132.675

59.065

 

 

Proposed Dividend

202.500

151.875

60.750

 

 

Tax on Dividend

32.900

25.811

10.324

 

 

Debenture Redemption Reserves

(0.600)

0.000

28.125

 

BALANCE CARRIED TO THE B/S

3119.077

1808.802

792.413

 

 

 

 

 

 

Earnings Per Share (Rs.)

886

655

292

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.88

4.85

3.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.78

7.53

5.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.48

9.22

5.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.54

0.60

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.20

6.37

7.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

0.99

1.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

No

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

OPERATIONS

 

The Total Income for the year aggregated Rs.30546.000 Millions as against Rs. 27343.700 Millions for the previous year, representing an 11.71% increase. The Company anticipates that this growth momentum would be sustained and would continue in the coming years. Operating Profit increased to Rs.303.43 Millions from Rs.2360.800 Millions during the previous year, representing a 28.53 % increase. Profit before Tax (PBT) Rs. 2656.400 Millions was higher by 30.17% as compared to Rs. 2040.700 Millions for the previous year.

 

STRATEGIC BUSINESS UNITS (SBUs)

 

1. Power Generation (PG)

 

During the year, two Engineering, Procurement and Construction (EPC) - Erection projects (Sepco-III Electric Power Construction Corporation, Independent Power Producer(IPP) - 600MW, Jharsaguda, Sepco Electrical and Instrumentation, Jharsaguda) and one EPC-Balance of Plant (BoP) project (2x80 MW Captive Power Plant, Hindustan Zinc Limited, Dariba) were successfully completed / commissioned. Progress of the Country's largest EPC-BoP 2x800 MW Supercritical Thermal Power Plant at Krishnapatnam (Andhra Pradesh Power Development Corporation Limited,) is on schedule in spite of several design and civil engineering challenges encountered in the first of its type coastline project. The EPC-BoP project for Maharashtra State Power Generation Company Limited's 2x500 MW Thermal Power Plant at Bhusawal is in an advanced stage of completion and is scheduled for coal firing in June 2011. The SBU also completed a project for site establishment works at The Tata Power Company Limited's Ultra Mega Power Project, Mundra.SBU has entered the gas based power plant sector with a strategic alliance with a reputed global partner for execution of total EPC projects and is awaiting its first major order.

 

2. Transmission and Distribution (T and D)

 

This year, the SBU achieved an all-time record in the order booking of transmission lines and sub-station projects aggregating to more than Rs.1,500 Millions, which include for the first time two projects for a 765 KV Double Circuit Transmission Line with Hex-bundle conductors. The Company has the distinction of having commissioned during the year, the first 765 KV single circuit transmission line (Seoni-Bina) and five 400 KV sub-stations for Power Grid Corporation of India. The SBU is currently executing over 3,400 CkKM of 400/765/800 kV transmission lines across the country at twenty three project sites. Tower Manufacturing Unit (TMU) at Nagpur achieved 97% (21,800 M.T) of its targeted production as against 93% last year and is geared up to fully meet the requirements of the SBU projects.SBU is also equipping itself as an EPC Contractor to execute Build, Own, Operate and Transfer (BOOT) projects through strategic tie-ups with developers. In view of the safety risk associated with T and D projects, special emphasis has been laid on creating awareness and inculcating a strong culture of safety amongst employees and workers of sub-contractors.

 

3. Water and Waste Water (W and WW)

 

During the year the SBU, besides execution of various contracts of water treatment packages for Rashtriya Ispat Nigam Limited,(RINL), Visakhapatnam and Tata Steel Limited, has focused on building competencies for establishing Sea Water Desalination Plants in Develop, Build, Own, Operate and Transfer (DBOOT) mode. The Company has signed a Memorandum of Understanding (MoU) with the Government of Gujarat for setting up of a 300 MLD Sea Water Desalination Plant at Dahej SEZ, Gujarat.

 

4. Oil, Gas and Hydrocarbon (OG and H)

 

During the year, the SBU successfully completed and commissioned 2 EPC projects (i) at Cairn Energy India Pty Limited, Radhanpur's crude oil blending terminal which receives crude oil from its onshore oil fields in Rajasthan and (ii) at Bharat Petroleum Corporation Limited, Kochi Part-A mechanical works for Vacuum Gas Oil/Hydro-desulphurisation Units and Part-B mechanical works for Naphtha Hydro-treating/Catalytic Cracking Regeneration and Reformer/Fluidized Catalytic Cracking Units. The SBU also achieved mechanical completion of Oil and Natural Gas Corporation's project of its Liquefied Petroleum Gas processing and compression facilities at Rajahmundry, Andhra Pradesh. Expansion of Petroleum Products Storage and Distribution Terminal at Fujairah at UAE for Emirates General Petroleum Corporation (EMARAT) is also on schedule and likely to be completed by July 2011. During the year, the SBU has been actively pursuing other business opportunities in Abu Dhabi and other Middle East Countries.

 

5. Railways

 

The SBU continues to operate in the market segments of Railway Electrification (RE) and Railway Infrastructure Composite Projects (involving civil, electrical and signaling and telecommunication works). In addition, Metro Electrification and Dedicated Freight Corridor have been identified as emerging market segments. During the year, the SBU successfully completed Railway Electrification (Conversion from DC to AC) of the Karjat-Lonavala Section of Central Railway. New orders secured during the year include extension of a Railway siding for GMR Kamalanga Energy Limited, EMCO Railway Siding at Warora in Maharashtra for GMR, Railway Electrification of Allahabad-Varanasi Section and modification to existing Railway Electrification arrangements at Tambaram, Arakkonam and Korukkupet sections of Indian Railways.

 

6. Metals and Minerals (M and M)

 

Having secured the EPC contract for one of the largest blast furnaces in India (2.5 mtpa) for Steel Authority of India's Rourkela Steel Plant, the Company is now one of the leading EPC players in the steel sector. The SBU has executed projects in the areas of coke ovens and continuous casting for the public and private sector clients. It entered into a new line of business in the area of Pellet Plant by bagging a contract, against stiff competition for 1.2 mtpa Pellet plant at Donimalai, Karnataka for National Mineral Development Corporation Limited, (NMDC). The Company has just been selected for award of another large EPC contract for a 3 mtpa Blast Furnace project of NMDC at Nagarnar, Chhattisgarh, the Country's largest project, which it will execute in consortium with Danieli Corus, Netherlands. Tie-ups with some of the best global technology providers in the Metals and Minerals segment, the SBU is poised for significant growth in the coming years.

 

7. Quality Services (QS)

 

SBU-QS is a leading third party inspection agency in India and has now the experience of providing inspection services in 32 countries, which contributes 44% of its revenues. It is steadily growing in the field of Inspection in Power (Thermal and Wind), Oil and Gas, Cement and Metals and Minerals Sectors. the year, the SBU was awarded an inspection services contract for the first time in the port sector, a new line of business, as an Independent Engineer (IE), for Visakhapatnam Port Trust. A new separate division viz., TQ Services was formed to provide Management System Certification services and inspection services covered under ISO 17020. TQ Services also became the first private sector inspection agency to receive accreditation from Quality Council of India (QCI) and Warehouse Development and Regulatory Authority (WDRA) for certification of warehouses, which has a large business potential.

 

SUBSIDIARIES AND JOINT VENTURE COMPANIES

 

Artson Engineering Limited

 

Artson Engineering Limited (AEL), reported total income of Rs.1360.200 Millions for the Financial Year ended 31st March 2011 (Previous year Rs.1320.800 Millions) and a Profit after Tax of Rs. 45.400 Millions (Previous year Rs.62.200 Millions). With a healthy order book AEL may turn its net worth positive by 31st March 2012.

 

Al-Tawleed for Energy and Power Company LLC

 

This Joint Venture Company with M/s Abdullah Ibrahim Al-Towaijiri and Partners Co (Al Mashrik Contracting Company) was formed in the year 2006 for execution of power, infrastructure and industrial projects in the Kingdom of Saudi Arabia (KSA). It had completed an erection contract for Siemens in May 2009. However, in view of a number of contentious issues in the JV partnership it has been considered appropriate to wind up the JV, which is in process.

 

TEIL Projects Limited

 

This Joint Venture Company with Engineers India Limited,(EIL) continued its efforts to explore and secure opportunities in specialized EPC projects in the power sector (Waste Heat Recovery Systems, PV Solar power and biomass plants) and the oil and gas sector (oil jetties, 3D modeling and supervisory manpower outsourcing services etc).The JV Company has set itself ambitious targets for the financial year 2011-12 and will leverage competencies of the Company and EIL in fulfilling them through strategy plan drawn up in consultation with the promoter companies.

 

TPL-TQA Quality Services South Africa (Proprietary) Limited and TPL-TQA Quality Services (Mauritius) Pty. Limited

 

The businesses of TPL-TQA Quality Services South Africa (Pty) Limited and TPL-TQA Quality Services (Mauritius) Pty Limited are growing steadily as per a business plan drawn up based on the projections made by the client, Eskom Holdings Limited, South Africa.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Creation of charge

Corporate identity number of the company

U45203AP1979PLC057431

Name of the company

TATA PROJECTS LIMITED

Address of the registered office or of the principal place of  business in India of the company

“Mithona Towers -1” 1-7-80 to 87 Opposite Wesley Co-ed, Junior College, Prender Ghast Road, Secunderabad-500003, Andhra Pradesh, India

Type of charge

Book Debts

Immovable Property

Others

Particular of charge holder

Bank of Baroda, Corporate Financial Services Hyderabad Branch, 3-6-262/6, Tirumala Estates, 3rd Floor, Himayatnagar, Hyderabad-500029, Andhra Pradesh, India

Email

indhyd@bankofbaroda.com

Nature of description of the instrument creating or modifying the charge

Composite Hypothecation Agreement dated 14th October 2010 for Rs.1073.000 Millions towards sanction of Fund Based and Non-fund Based limits for Company's EMARAT Project in Fujairah, UAE

Date of instrument Creating the charge

14.10.2010

Amount secured by the charge

Rs.1073.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Rate of Interest @ 2.50% below UAE territory Base Rate i.e. presently 7.50% with monthly rests.

 

Terms of Repayment

Valid till Project completion of 14 months in respect of Overdraft Facility.

 

Extent and Operation of the charge

Exclusive Charge on entire project receivables, fixed assets and entire current assets of the Company's EMARAT Project in Fujairah (Outside consortium arrangement of existing facility).  The total contract value for the project is RS.2224.700 Millions.

Short particulars of the property charged

Exclusive Charge on entire project receivables, fixed assets and entire current assets of the Company's EMARAT Project in Fujairah (Outside consortium arrangement of existing facility).

 

FIXED ASSETS:

 

·         Land Improvements

·         Building

·         Plant Machinery

·         Office Equipments

·         Computer Equipments

·         Motor Vehicles

·         Leasehold Improvements

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.05

UK Pound

1

Rs.81.09

Euro

1

Rs.67.39

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.