MIRA INFORM REPORT

 

 

 

 

Report Date :

10.04.2012

 

Supplement

We refer to your enquiry of  12.01.2012. In the meantime there have been changes in particular in the following areas subject to monitoring:

·         Balance sheets

 

 

Company name

 

Methal Präzisionsdrehteile und Verbindungselemente GmbH

 

 

Company address

 

Otto-Stomps-Str. 41

D 06116 Halle

Telephone:        0345/568760

Telefax:             0345/568760-15

Homepage:        www.methal.de

E-mail:              info@methal.de

 

 

VAT no.

 

DE812332134

 

 


Tax ID number

 

110/115/00155

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Syntheiss

 

LEGAL FORM               Private limited company

Date of foundation:         01.09.1997

Shareholders'

agreement:                    01.09.1997

Registered on:               20.10.1997

Commercial Register:     Local court 39576 Stendal

under:                           HRB 211133

Share capital:                 EUR            102,258.38

 

 

Shareholder

 

Olaf Graewe

Im Bruch 5

D 57413 Finnentrop

Share:             EUR            102,258.38

 

 

Manager

 

Olaf Graewe

Im Bruch 5

D 57413 Finnentrop

having sole power of representation

Profession: Businessman

 

 

BUSINESS ACTIVITIES

 

Sectors

·         25110   Manufacture of metal structures and parts of structures

46741   Wholesale of tools and hardware

BRANCHES AND FACTORIES

 

Branch:

                      Methal Präzisionsdrehteile und

                      Verbindungselekmente GmbH

                      Im Bruch 3

                      D 57413 Finnentrop

                      TEL.: 02721/5140

 

 

FINANCIAL INFORMATION

 

Payment experience:     within agreed terms

 

Negative information:      We have no negative information at hand.

 

Maximum credit:            95,000 EUR

 

Balance sheet year:       2010

 

 

REAL ESTATE

 

Type of ownership:         Tenant

Address                        Otto-Stomps-Str. 41

D 06116 Halle

 

Land register documents were not available.

 

 

BANKERS

 

POSTBANK, DORTMUND

Sort. code: 44010046, Account no.: 309609469, BIC: PBNKDEFF440

 

SAALESPARKASSE, HALLE (SAALE)

Sort. code: 80053762, Account no.: 82092394, BIC: NOLADE21HAL

 

 


FINANCIAL FIGURES

 

 Turnover:            2010               EUR          5,600,000.00

 Ac/ts receivable:                       EUR          2,335,571.00

 Liabillities:                           EUR          3,024,837.00

 Employees:                                                     29

 - Trainees:                                                     1

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 36.11

 Liquidity ratio:                   0.77

 Return on total capital [%]:       5.51

 

 Balance sheet ratios 01.01.2009 - 31.12.2009

 Equity ratio [%]:                 37.47

 Liquidity ratio:                   0.83

 Return on total capital [%]:      -3.43

 

 Balance sheet ratios 01.01.2008 - 31.12.2008

 Equity ratio [%]:                 33.36

 Liquidity ratio:                   0.71

 Return on total capital [%]:       3.80

 

 Balance sheet ratios 01.01.2007 - 31.12.2007

 Equity ratio [%]:                 35.68

 Liquidity ratio:                   0.22

 Return on total capital [%]:       4.66

 

Equity ratio

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

Balance sheet grade

The balance sheet grade is based on the following ratios: equity ratio, liquidity ratio and return on total capital from the balance sheets published in the Federal Gazette.

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2010 - 31.12.2010

 

 ASSETS                                  EUR          4,949,806.96

  Fixed assets                           EUR            633,269.16

   Tangible assets                       EUR            633,269.16

    Other / unspecified tangible assets  EUR            633,269.16

  Current assets                         EUR          4,289,384.61

   Stocks                                EUR          1,953,302.00

   Accounts receivable                   EUR          2,335,570.60

    Other debtors and assets             EUR          2,335,570.60

   Liquid means                          EUR                512.01

  Remaining other assets                 EUR             27,153.19

   Accruals (assets)                     EUR             27,153.19

 

 LIABILITIES                             EUR          4,949,806.96

  Shareholders' equity                   EUR          1,787,390.55

   Capital                               EUR            102,258.38

    Subscribed capital (share capital)   EUR            102,258.38

   Balance sheet profit/loss (+/-)       EUR          1,685,132.17

    Profit / loss brought forward        EUR          1,412,569.26

    Annual surplus / annual deficit      EUR            272,562.91

  Provisions                             EUR            137,578.99

  Liabilities                            EUR          3,024,837.42

   Other liabilities                     EUR          3,024,837.42

    Unspecified other liabilities        EUR          3,024,837.42

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2009 - 31.12.2009

 

 ASSETS                                  EUR          4,042,763.94

  Fixed assets                           EUR            830,506.08

   Tangible assets                       EUR            830,506.08

    Other / unspecified tangible assets  EUR            830,506.08

  Current assets                         EUR          3,177,971.74

   Stocks                                EUR          1,106,544.00

   Accounts receivable                   EUR          2,016,756.68

    Other debtors and assets             EUR          2,016,756.68

   Liquid means                          EUR             54,671.06

  Remaining other assets                 EUR             34,286.12

   Accruals (assets)                     EUR             34,286.12

 

 LIABILITIES                             EUR          4,042,763.94

  Shareholders' equity                   EUR          1,514,827.64

   Capital                               EUR            102,258.38

    Subscribed capital (share capital)   EUR            102,258.38

   Balance sheet profit/loss (+/-)       EUR          1,412,569.26

    Profit / loss brought forward        EUR          1,551,185.02

    Annual surplus / annual deficit      EUR           -138,615.76

  Provisions                             EUR             43,450.00

  Liabilities                            EUR          2,484,486.30

   Other liabilities                     EUR          2,484,486.30

    Unspecified other liabilities        EUR          2,484,486.30


MIRA INFORM REPORT

 

 

Report Date :

16.01.2012

 

IDENTIFICATION DETAILS

 

Name :

METHAL PRÄZISIONSDREHTEILE UND VERBINDUNGSELEMENTE GMBH

 

 

Registered Office :

Otto-Stomps-Str. 41 D 06116 Halle

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

01.09.1997

 

 

Com. Reg. No.:

HRB 211133

 

 

Legal Form :

Private limited company

 

 

Line of Business :

Manufacture of metal structures and parts of structures

 

 

No. of Employees :

29

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

95,000 EUR

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 


Company name

          

Methal Präzisionsdrehteile und Verbindungselemente GmbH

 

 

Main address        

 

Otto-Stomps-Str. 41 D 06116 Halle

Telephone:0345/568760

Telefax:  0345/568760-15

Homepage: www.methal.de

E-mail:   info@methal.de

VAT no.:             DE812332134

Tax ID number:       110/115/00155

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Synthesis

 

 LEGAL FORM                          Private limited company

 Date of foundation:                 01.09.1997

 Shareholders'

 agreement:                             01.09.1997

 Registered on:                        20.10.1997

 Commercial Register:             Local court 39576 Stendal

 under:                                     HRB 211133

Share capital:                        EUR            102,258.38

 

 

Shareholder

Olaf Graewe

Im Bruch 5 D 57413 Finnentrop

Share:             EUR            102,258.38

 

 


Manager

 

Olaf Graewe

Im Bruch 5

D 57413 Finnentrop

having sole power of representation

Profession: Businessman

 

 

 BUSINESS ACTIVITIES

 

 Sectors

 25110   Manufacture of metal structures and parts of structures

 46741   Wholesale of tools and hardware

 

 

 BRANCHES AND FACTORIES

 

 Branch:

Methal Präzisionsdrehteile und

Verbindungselekmente GmbH

Im Bruch 3

D 57413 Finnentrop

TEL.: 02721/5140

 

 

Payment experience 

 

within agreed terms

 

 

Negative information

 

We have no negative information at hand.

 

 

Maximum credit     

 

95,000 EUR

 

Balance sheet year:  2009

 

 

REAL ESTATE

 

 Type of ownership:        Tenant

 Address                       Otto-Stomps-Str. 41 D 06116 Halle

 

 Land register documents were not available.

 

 

 BANKERS

 

 POSTBANK, DORTMUND

 Sort. code: 44010046, Account no.: 309609469, BIC: PBNKDEFF440

 SAALESPARKASSE, HALLE (SAALE)

 Sort. code: 80053762, Account no.: 82092394, BIC: NOLADE21HAL

 

 

 FINANCIAL FIGURES

 

 Turnover:            2010               EUR          5,600,000.00

 Ac/ts receivable:                       EUR           2,016,756.00

 Liabillities:                                  EUR          2,484,486.00

 Employees:                                                               29

 - Trainees:                                                                  1

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 

 


BALANCE SHEETS

 

 Balance sheet ratios 01.01.2009 - 31.12.2009

 Equity ratio [%]:                                    37.47

 Liquidity ratio:                                       0.83

 Return on total capital [%]:                    -3.43

 Balance sheet grade:                            3.2

 

 Balance sheet ratios 01.01.2008 - 31.12.2008

 Equity ratio [%]:                                    33.36

 Liquidity ratio:                                       0.71

 Return on total capital [%]:       3.80

 Balance sheet grade:                            2.5

 

 Balance sheet ratios 01.01.2007 - 31.12.2007

 Equity ratio [%]:                                    35.68

 Liquidity ratio:                                       0.22

 Return on total capital [%]:       4.66

 Balance sheet grade:                2.8

 

Equity ratio

The equity ratio indicates the portion of the equity as compared  to the total capital. The higher the equity ratio, the better the  economic stability (solvency) and thus the financial autonomy of  a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower  the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on  the total capital employed in the company. The higher the return  on total capital, the more economically does the company work  with the invested capital.

 

Balance sheet grade

The balance sheet grade is based on the following ratios: equity ratio, liquidity ratio and return on total capital from the balance sheets published in the Federal Gazette.

 

 


Type of balance

 sheet:                                                                                      Company balance sheet

 Financial year:                           01.01.2009 - 31.12.2009

 

 ASSETS                                  EUR          4,042,763.94

  Fixed assets                           EUR            830,506.08

   Tangible assets                       EUR            830,506.08

    Other / unspecified tangible assets  EUR            830,506.08

  Current assets                         EUR          3,177,971.74

   Stocks                                EUR          1,106,544.00

   Accounts receivable                   EUR          2,016,756.68

    Other debtors and assets             EUR          2,016,756.68

   Liquid means                          EUR             54,671.06

  Remaining other assets                 EUR             34,286.12

   Accruals (assets)                     EUR             34,286.12

 

 LIABILITIES                             EUR          4,042,763.94

  Shareholders' equity                   EUR          1,514,827.64

   Capital                               EUR            102,258.38

    Subscribed capital (share capital)   EUR            102,258.38

   Balance sheet profit/loss (+/-)       EUR          1,412,569.26

    Profit / loss brought forward        EUR          1,551,185.02

    Annual surplus / annual deficit      EUR           -138,615.76

  Provisions                             EUR             43,450.00

  Liabilities                            EUR          2,484,486.30

   Other liabilities                     EUR          2,484,486.30

    Unspecified other liabilities        EUR          2,484,486.30

 

 Type of balance

 sheet:                                   Company balance sheet

 

 Financial year:                          01.01.2008 - 31.12.2008

 

 ASSETS                                  EUR          4,955,848.17

  Fixed assets                           EUR          1,169,143.00

   Tangible assets                       EUR          1,169,143.00

  Current assets                         EUR          3,741,884.07

   Stocks                                EUR          1,336,488.00

   Accounts receivable                   EUR          1,965,151.19

   Liquid means                          EUR            440,244.88

  Remaining other assets                 EUR             44,821.10

   Accruals (assets)                     EUR             44,821.10

 

 LIABILITIES                             EUR          4,955,848.17

  Shareholders' equity                   EUR          1,653,443.40

   Capital                               EUR            102,258.38

    Subscribed capital (share capital)   EUR            102,258.38

   Balance sheet profit/loss (+/-)       EUR          1,551,185.02

    Profit / loss brought forward        EUR          1,362,693.99

    Annual surplus / annual deficit      EUR            188,491.03

  Provisions                             EUR            110,644.74

  Liabilities                            EUR          3,191,760.03


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.28

UK Pound

1

Rs.81.38

Euro

1

Rs.67.01

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.