MIRA INFORM REPORT

 

 

Report Date :

11.04.2012

 

IDENTIFICATION DETAILS

 

Name :

UPPAL HOUSING PRIVATE LIMITED

 

 

Formerly Known as :

UPPAL HOUSING LIMITED

 

 

Registered Office :

5th Floor, South Tower, NBCC Place, Pragati Vihar, Lodhi Road, New Delhi – 110003

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.02.1991

 

 

Com. Reg. No.:

55-043274

 

 

Capital Investment / Paid-up Capital :

Rs.223.130 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1991PTC043274

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELU02112F

 

 

PAN No.:

[Permanent Account No.]

AAACU1786A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is in the business of development, Sale, Advisory and other real estate development related activities.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 13500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

                 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered/ Corporate Office :

5th Floor, South Tower, NBCC Place, Pragati Vihar, Lodhi Road, New Delhi – 110003, India

Tel. No.:

91-11-41070707

Fax No.:

91-11-41070708

E-Mail :

info@uppal.co.in

sales@uppal.co.in

business@uppal.co.in

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Bushan Kumar Uppal

Designation :

Director

Address :

N-55, Panchsheel Park, New Delhi – 110017, India

Date of Birth/Age :

26.12.1945

Qualification :

Graduate

Date of Appointment :

27.02.1991

DIN No.:

00042278

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1986PTC025528

MANHAR MARKETING PRIVATE LIMITED

Director

29/01/1987

29/01/1987

-

Amalgamated

NO

2

U74899DL1986PTC025525

MANU AGENCIES PRIVATE LIMITED

Director

29/01/1987

29/01/1987

-

Amalgamated

NO

3

U74899DL1987PTC027320

AROHI FARMS PRIVATE LIMITED

Director

12/05/1988

12/05/1988

-

Amalgamated

NO

4

U74899DL1987PTC027933

ROCKLAND FARMS PRIVATE LIMITED

Director

12/05/1988

12/05/1988

-

Amalgamated

NO

5

U74899DL1989PTC036619

UPPAL HOSPITALITY PRIVATE LIMITED

Director

14/06/1989

14/06/1989

-

Active

NO

6

U74899DL1989PTC037444

POOJA FARMS PRIVATE LIMITED

Director

11/11/1989

11/11/1989

-

Amalgamated

NO

7

U74899DL1989PTC037442

SUPRABHAT FARMS PRIVATE LIMITED

Director

1/12/1989

1/12/1989

-

Amalgamated

NO

8

U74899DL1991PTC043273

CRYSTAL CITY DEVELOPERS PRIVATE LIMITED

Director

27/02/1991

27/02/1991

-

Active

NO

9

U74899DL1991PTC043274

UPPAL HOUSING PRIVATE LIMITED

Director

1/04/2007

27/02/1991

-

Active

NO

10

U74899DL1984PTC017472

PUJAS SHILPKALA PRIVATE LIMITED

Director

19/04/1991

19/04/1991

-

Active

NO

11

U74899DL1991PTC044270

UPPAL HOTELS PRIVATE LIMITED

Director

7/06/1991

7/06/1991

-

Active

NO

12

U74899DL1982PTC013376

SARANSH DEVELOPERS PRIVATE LIMITED

Director

13/08/2003

13/08/2003

-

Active

NO

13

U45202DL1998PTC093118

RIDGE VIEW CONSTRUCTIONS PRIVATE LIMITED

Director

4/09/2003

4/09/2003

29/03/2007

Active

NO

14

U45201DL2003PTC123494

INDIA COLONISERS PRIVATE LIMITED

Director

5/01/2004

5/01/2004

-

Active

NO

15

U65993DL2004PTC126507

UPPAL SONS HOLDINGS PRIVATE LIMITED

Director

21/05/2004

21/05/2004

-

Active

NO

16

U45202DL2001PTC112449

PROSPEROUS ESTATES PRIVATE LIMITED

Director

11/06/2004

11/06/2004

-

Active

NO

17

U45201DL2004PTC128784

UPPAL-CHADHA HI-TECH DEVELOPERS PRIVATE LIMITED

Director

2/09/2004

2/09/2004

19/06/2009

Active

NO

18

U70102DL2002PTC117222

HARI REALTECH PRIVATE LIMITED

Director

25/11/2004

25/11/2004

14/06/2007

Active

NO

19

U45201DL2004PTC131529

UP TOWNSHIP PRIVATE LIMITED

Director

22/12/2004

22/12/2004

26/09/2011

Active

NO

20

U74999DL2004PTC131590

UPPALS INFO AND BIO TECHNOLOGIES PRIVATE LIMITED

Director

24/12/2004

24/12/2004

-

Active

NO

21

U70102DL2005PTC132799

TANMAY REALTECH PRIVATE LIMITED

Director

9/05/2005

9/05/2005

14/06/2007

Active

NO

22

U45201DL2005PTC138745

LUXOR CYBER CITY PRIVATE LIMITED

Director

15/07/2005

15/07/2005

-

Active

NO

 

 

Name :

Mr. Manish Uppal

Designation :

Managing director

Address :

N-55, Panchsheel Park, New Delhi – 110017, India

Date of Birth/Age :

16.04.1973

Qualification :

Graduate

Date of Appointment :

22.06.1995

DIN No.:

00042219

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1989PTC036619

UPPAL HOSPITALITY PRIVATE LIMITED

Managing director

1/06/2008

20/01/1992

-

Active

NO

2

U74899DL1991PTC043274

UPPAL HOUSING PRIVATE LIMITED

Managing director

1/02/2007

22/06/1995

-

Active

NO

3

U74899DL1991PTC044270

UPPAL HOTELS PRIVATE LIMITED

Director

25/08/1995

25/08/1995

-

Active

NO

4

U74899DL1986PTC025528

MANHAR MARKETING PRIVATE LIMITED

Director

25/08/1995

25/08/1995

-

Amalgamated

NO

5

U74899DL1987PTC027320

AROHI FARMS PRIVATE LIMITED

Director

25/08/1995

25/08/1995

-

Amalgamated

NO

6

U74899DL1986PTC025525

MANU AGENCIES PRIVATE LIMITED

Director

25/08/1995

25/08/1995

-

Amalgamated

NO

7

U74899DL1987PTC027933

ROCKLAND FARMS PRIVATE LIMITED

Director

25/08/1995

25/08/1995

-

Amalgamated

NO

8

U74899DL1991PTC043273

CRYSTAL CITY DEVELOPERS PRIVATE LIMITED

Director

10/04/1996

10/04/1996

-

Active

NO

9

U74899DL1989PTC037442

SUPRABHAT FARMS PRIVATE LIMITED

Director

10/04/1996

10/04/1996

-

Amalgamated

NO

10

U74899DL1984PTC017472

PUJAS SHILPKALA PRIVATE LIMITED

Director

11/04/1996

11/04/1996

18/10/2008

Active

NO

11

U74899DL1989PTC037444

POOJA FARMS PRIVATE LIMITED

Director

12/04/1996

12/04/1996

-

Amalgamated

NO

12

U74899DL1982PTC013376

SARANSH DEVELOPERS PRIVATE LIMITED

Director

13/08/2003

13/08/2003

-

Active

NO

13

U45201DL2003PTC123494

INDIA COLONISERS PRIVATE LIMITED

Director

5/01/2004

5/01/2004

-

Active

NO

14

U65993DL2004PTC126507

UPPAL SONS HOLDINGS PRIVATE LIMITED

Director

21/05/2004

21/05/2004

-

Active

NO

15

U45202DL2001PTC112449

PROSPEROUS ESTATES PRIVATE LIMITED

Director

11/06/2004

11/06/2004

-

Active

NO

16

U45201DL2004PTC128784

UPPAL-CHADHA HI-TECH DEVELOPERS PRIVATE LIMITED

Director

1/10/2004

1/10/2004

19/06/2009

Active

NO

17

U74999DL2004PTC131590

UPPALS INFO AND BIO TECHNOLOGIES PRIVATE LIMITED

Director

24/12/2004

24/12/2004

-

Active

NO

18

U70102DL2005PTC132799

TANMAY REALTECH PRIVATE LIMITED

Director

9/05/2005

9/05/2005

14/06/2007

Active

NO

19

U70102DL2002PTC117222

HARI REALTECH PRIVATE LIMITED

Director

9/05/2005

9/05/2005

14/06/2007

Active

NO

20

U70109DL2006PTC149303

HAWKS TOWN PLANNERS PRIVATE LIMITED

Director

29/09/2007

3/07/2006

-

Active

NO

21

U72200DL2005PTC136406

JUBILANT SOFTWARE SERVICES PRIVATE LIMITED

Director

23/07/2007

18/08/2006

3/09/2010

Active

NO

22

U70109DL2006PTC152224

SMRIDHI REALTECH PRIVATE LIMITED

Director

19/08/2006

19/08/2006

-

Active

NO

23

U70109DL2006PTC152223

ASSOTECH MOONSHINE URBAN DEVELOPERS PRIVATE LIMITED

Director

24/09/2011

19/08/2006

19/01/2012

Active

NO

 

 

Name :

Mr. Ajay Mangal

Designation :

Whole-time director

Address :

A-22, Anand Vihar, Delhi – 110092, India

Date of Birth/Age :

24.04.1964

Date of Appointment :

26.12.2006

DIN No.:

00043069

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1995PTC073620

MANGALMAY HOLDINGS PRIVATE LIMITED

Director

8/11/1995

8/11/1995

-

Active

NO

2

U74899DL1991PTC044270

UPPAL HOTELS PRIVATE LIMITED

Director

1/01/2002

1/01/2002

-

Active

NO

3

U74899DL1982PTC013376

SARANSH DEVELOPERS PRIVATE LIMITED

Director

13/08/2003

13/08/2003

-

Active

NO

4

U45201DL2004PTC131529

UP TOWNSHIP PRIVATE LIMITED

Director

22/12/2004

22/12/2004

-

Active

NO

5

U70100DL2005PTC133531

MANGALMAY HOMES PRIVATE LIMITED

Director

2/03/2005

2/03/2005

-

Active

NO

6

U74899DL1991PTC043273

CRYSTAL CITY DEVELOPERS PRIVATE LIMITED

Director

10/07/2006

10/07/2006

18/12/2006

Active

NO

7

U74899DL1991PTC043274

UPPAL HOUSING PRIVATE LIMITED

Whole-time director

1/02/2009

26/12/2006

-

Active

NO

8

U74899DL1989PTC036619

UPPAL HOSPITALITY PRIVATE LIMITED

Director

29/09/2007

2/07/2007

-

Active

NO

9

U45400DL2007PTC163104

PROSPERITY REALTECH PRIVATE LIMITED

Director

16/09/2008

13/08/2007

-

Active

NO

10

U45400DL2007PTC163099

NIWAS REALTECH PRIVATE LIMITED

Director

29/07/2008

17/08/2007

27/08/2008

Active

NO

11

U45400DL2007PTC163097

AGRIM REALTECH PRIVATE LIMITED

Director

29/07/2008

17/08/2007

27/08/2008

Active

NO

12

U45400DL2007PTC163065

GROWTH REALTECH PRIVATE LIMITED

Director

9/09/2008

17/08/2007

-

Active

NO

13

U70109DL2006PTC152223

ASSOTECH MOONSHINE URBAN DEVELOPERS PRIVATE LIMITED

Director

29/07/2008

20/10/2007

25/01/2009

Active

NO

14

U45200DL2006PTC153066

PRAGATI BUILDWELL PRIVATE LIMITED

Director

29/07/2008

20/10/2007

26/10/2009

Active

NO

15

U70109DL2006PTC152538

MOUNTVIEW REALTECH PRIVATE LIMITED

Director

8/09/2008

20/10/2007

-

Active

NO

16

U45400DL2007PTC163070

UMANG REALTECH PRIVATE LIMITED

Director

8/12/2007

8/12/2007

8/03/2010

Active

NO

17

U70109DL2006PTC149302

MOVERS HOUSING AND LAND DEVELOPERS PRIVATE LIMITED

Director

30/09/2008

20/03/2008

15/10/2009

Active

NO

18

U45400DL2008PTC174271

IDEAL KNOWLEDGE PARK PRIVATE LIMITED

Director

10/09/2008

12/05/2008

28/06/2011

Active

NO

19

U70101DL2006PTC148988

TRIPLEX HOUSING AND LAND DEVELOPMENTS PRIVATE LIMITED

Director

29/09/2009

4/10/2008

-

Active

NO

20

U70109CH2006PTC032159

LOK PRIYA BUILDWELL PRIVATE LIMITED

Additional director

4/10/2008

4/10/2008

3/07/2009

Active

NO

21

U45400DL2007PTC163061

SHAKTI REALTECH PRIVATE LIMITED

Director

2/09/2009

18/10/2008

-

Active

NO

22

U74899DL1984PTC017472

PUJAS SHILPKALA PRIVATE LIMITED

Director

29/09/2009

18/10/2008

-

Active

NO

23

U45300DL2008PTC175912

UMANG NOIDA SEZ PRIVATE LIMITED

Director

30/09/2009

4/11/2008

-

Active

NO

24

U45200DL2008PTC175911

UMANG CO-DEVELOPERS PRIVATE LIMITED

Director

30/09/2009

4/11/2008

-

Active

NO

25

U45201DL2005PTC138745

LUXOR CYBER CITY PRIVATE LIMITED

Director

22/09/2009

30/12/2008

-

Active

NO

26

U45201DL2003PTC122414

SMART HOUSING PRIVATE LIMITED

Director

24/09/2010

20/02/2010

-

Active

NO

27

U45400DL2010PTC208619

MANGALMAY CONSTRUCTIONS PRIVATE LIMITED

Director

22/09/2010

22/09/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Anny Jain

Designation :

Secretary

Address :

A-207, Duggal Housing Complex School Road, Khanpur, New Delhi – 110062, India

Date of Birth/Age :

20.10.1985

Date of Appointment :

18.02.2011

PAN No.:

ALBPJ7915K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 B.K Uppal

 

5317507

Veena Uppal

 

1481283

Manish Uppal

 

4026033

Roopali Uppal

 

617823

Manish Uppal HUF

 

331675

B K Uppal (HUF)

 

778497

Tamanna Uppal

 

50432

Uppal Sons Holdings Private Limited

 

9656733

Narinder Bhasin

 

53000

Total

 

22312983

 

 

Equity Share Break up (Percentage of Total Equity)

As on 30.09.2011

 

Category

Percentage

Bodies corporate

43.28

Directors or relatives of Directors

56.48

Other top fifty shareholders

0.24

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is in the business of development, Sale, Advisory and other real estate development related activities.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab and Sind Bank

·         Yes Bank

·         Axis Bank

·         Canara Bank

·         Central Bank of India

·         Kotak Mahindra Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Rupee term loans banks secured

966.950

1362.876

Rupee term loans financial institutions secured

838.000

0.000

Working capital loans banks secured

969.697

1035.795

Total

2774.647

2398.671

 

Notes:

(A) Punjab and Sind Bank Rs.78.000 Millions Axis Bank Rs.455.000 Millions Kotak Mahindra Bank 433.950 Millions

(B) 1. Punjab and Sind Bank Rs.122.876 Millions 2. Punjab and Sind Bank Rs.300.000 Millions 3. Axis Bank Rs.450.000 Millions 4. Kotak Mahindra Bank Limited Rs.490.000 Millions

 

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Rupee term loans others unsecured

2220.312

1304.100

Loans directors unsecured

1335.501

2262.456

Total

3555.813

3566.556

 

Financial Institution :

Housing Development Finance Corporation Limited, Ramon House, 169 Backbay Reclamation, H T Parekh Marg, Mumbai – 400020, Maharashtra, India

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sanjay Satpal and Associates

Chartered Accountants

Address :

F-11, Green Park Extension, New Delhi - 110016

PAN.:

AAHFS7870F

 

 

Subsidiaries :

·         Growth Realtech Private Limited

CIN No.: U45400DL2007PTC163065

·         Mountview Realtech Private Limited

CIN No.: U70109DL2006PTC152538

·         Sarv – Mangal Relatech Private Limited

CIN No.: U45400DL2007PTC163060

·         Triplex Housing and Land Developments Private Limited

CIN No.: U70101DL2006PTC148988

·         Uppal Hospitality Private Limited

CIN No.: U74899DL1989PTC036619

Umang Co-Developers Private Limited

CIN No.: U45200DL2008PTC175911

Umang Noida SEZ Private Limited

CIN No.: U45300DL2008PTC175912

·         Moonshine Urban Developers Private Limited

CIN No.: U70109DL2006PTC152223

·         Sumedha Buildcon Private Limited

CIN No.: U45400DL2008PTC176943

·         Saumya Realtech Private Limited

CIN No.: U70200DL2008PTC175282

·         Sunshine Buildestate Private Limited

CIN No.: U45400DL2008PTC175280

·         Shakti Realtech Private Limited

CIN No.: U45400DL2007PTC163061

 

 

Joint Venture :

·         India Colonizer Private Limited

CIN No.: U45201DL2003PTC123494

·         Prosperous Estate Private Limited

CIN No.: U45202DL2001PTC112449

·         Uppal QVC Realtech Private Limited

CIN No.: U45400DL2007PTC162088

·         Spark Town Planners Private Limited

CIN No.: U45101DL2006PTC148866

·         U.P. Township Private Limited

CIN No.: U45201DL2004PTC131529

·         Umang Realtech Private Limited

CIN No.: U45400DL2007PTC163070

·         Progressive Buildestate Private Limited

CIN No.: U45400DL2008PTC175239

 

 

Other Entities under control of the key management personal :

 

·         Uppal Sons Holding Private Limited

CIN No.: U65993DL2004PTC126507

·         Uppal Hotels Private Limited

CIN No.: U74899DL1991PTC044270

·         Saransh Developers Private Limited

CIN No.: U74899DL1982PTC013376

·         Pujas Shilpkala Private Limited

CIN No.: U74899DL1984PTC017472

·         Key Stone Real Estates and Land Developers Private Limited

CIN No.: U70109DL2006PTC149305

·         Smridhi Realtech Private Limited

CIN No.: U70109DL2006PTC152224

·         Uppal Projects Private Limited

CIN No.: U70109DL2006PTC154035

·         Prosperity Realtech Private Limited

CIN No.: U45400DL2007PTC163104

·         Jan Priya Buildestate Private Limited

CIN No.: U45400DL2008PTC175281

·         Uppal Info and Bio technologies Private Limited

CIN No.: U74999DL2004PTC131590

·         Hawks Town Planners Private Limited

CIN No.: U70109DL2006PTC149303

·         Luxor Cyber City Private Limited

CIN No.: U45201DL2005PTC138745

·         Palvanjali Education Private Limited

CIN No.: U80904DL2009PTC188414

·         Madhur Buildwell Private Limited

CIN No.: U74120DL2008PTC175645

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50320000

Equity Shares

Rs.10/- each

Rs.503.200Millions

16000

Equity Shares

Rs.100/- each

Rs.1.600 Millions

40000

4% Participating Preference Shares

Rs.10/- each

Rs.0.400 Million

 

TOTAL

 

Rs.505.200 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

22312983

Equity Shares

Rs.10/- each

Rs.223.130 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

223.130

221.130

221.130

2] Share Application Money

0.000

0.000

468.150

3] Reserves & Surplus

3152.936

3121.336

3600.657

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3376.066

3342.466

4289.937

LOAN FUNDS

 

 

 

1] Secured Loans

2774.647

2398.671

2359.866

2] Unsecured Loans

3555.813

3566.556

2939.634

TOTAL BORROWING

6330.460

5965.227

5299.500

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

9706.526

9307.693

9589.437

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

94.007

83.802

201.686

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3919.022

4035.046

3981.861

DEFERREX TAX ASSETS

248.139

250.790

5.580

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7745.327

8821.882

8861.096

 

Sundry Debtors

916.561

1379.097

1574.925

 

Cash & Bank Balances

138.992

192.822

187.360

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

2363.818

1263.535

1731.613

Total Current Assets

11164.698

11657.336

12354.994

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

26.635

50.407

98.204

 

Other Current Liabilities

5684.202

6668.389

6839.378

 

Provisions

8.503

0.485

17.102

Total Current Liabilities

5719.340

6719.281

6954.684

Net Current Assets

5445.358

4938.055

5400.310

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

9706.526

9307.693

9589.437

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3100.000

1756.200

1581.500

 

 

Other Income

 

 

 

 

 

TOTAL                                    

3100.000

1756.200

1581.500

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

3042.400

2466.100

1542.200

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

3042.400

2466.100

1542.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

57.600

(709.900)

39.300

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

21.100

14.700

18.600

 

 

 

 

 

 

PROFIT BEFORE TAX

36.500

(724.500)

393.300

 

 

 

 

 

 

TAX                                                                 

11.200

245.200

204.200

 

 

 

 

 

 

PROFIT AFTER TAX

25.400

(479.300)

233.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF Value of Imports

24.199

9.726

NA

 

TOTAL IMPORTS

24.199

9.726

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.15

(21.68)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.82

27.29

14.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.32

6.17

3.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.22

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.57

3.79

2.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.95

1.73

1.77

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

Nature of Operations

 

Subject (formerly, Uppal Housing Limited) a company registered under Indian Companies Act 1956, incorporated as on 27th Feb 1991 is a Flagship company of “The Uppal Group” promoted by Mr. B.K. Uppal. The company is primarily engaged in the business of promotion, construction, development and sale of Integrated Township, Residential and Commercial Multistoried Building, Flats, Shopping Malls, IT Parks, SEZs, Luxury apartment etc.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U74899DL1991PTC043274

Name of the company

UPPAL HOUSING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

5th Floor, South Tower, NBCC Place, Pragati Vihar, Lodhi Road, New Delhi – 110003, India

Email : info@uppal.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10264769

Type of charge

Immovable property

Sale Proceeds/Receivables

Particular of charge holder

Housing Development Finance Corporation Limited, Ramon House, 169 Backbay Reclamation, H T Parekh Marg, Mumbai – 400020, Maharashtra, India

Email : investorcare@hdfc.com

Nature of instrument creating charge

No due certificate from HDFC dated 29.11.2011

Date of instrument Creating the charge

29.11.2011

Amount secured by the charge

Rs.120.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per agreement

 

Terms of Repayment

As per agreement

 

Margin

Nil

 

Extent and Operation of the charge

First Equitable Mortgage of the property No. N 240, Greater Kailash -1, New Delhi with construction thereon both present and future

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First Equitable Mortgage of the property no. N 240, Greater Kailash -1, New Delhi with construction thereon both present and future

First Equitable Mortgage of the property no. N 240, Greater Kailash -1, New Delhi with construction thereon both present and future

Personal Guarantee of Mr. B.K. Uppal and Mr. Manish Uppal

Particulars of the present modification

Release of charge on Property No. a) 57, Paschimi Marg, Vasant Vihar, New Delhi and b) N-20, Panchsheel Park, New Delhi. The overall charge limit has been reduced to Rs.120.000  Millions

 

Contingent Liabilities not provided for (As on 31.03.2011):

 

·         Bank Guarantees Rs.28.291 Millions

·         Letter of Credit Nil

 

FIXED ASSETS

 

·         Building

·         Computers

·         Vehicles

·         Furniture and Fixtures

·         Office Equipments

·         Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.20

UK Pound

1

Rs.81.50

Euro

1

Rs.67.15

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.