MIRA INFORM REPORT

 

 

Report Date :

24.03.2012

 

IDENTIFICATION DETAILS

 

Name :

ATLAS LOGISTICS PRIVATE LIMITED (w.e.f.30.04.2002)

 

 

Formerly Known As :

DRH LOGISTICS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

No.138, 2nd Floor, Maruthi Tower, Hal Airport Road, Kodihalli, Bangalore-560 008, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.06.1999

 

 

Com. Reg. No.:

08-25375

 

 

Capital Investment / Paid-up Capital :

Rs.60.750 Millions

 

 

CIN No.:

[Company Identification No.]

U63090KA1999PTC025375

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA05014C

 

 

PAN No.:

[Permanent Account No.]

AAACD9963A

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Subject is engaged in the business of Freight Forwarding

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 606000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

No.138, 2nd Floor, Maruthi Tower, Hal Airport Road, Kodihalli, Bangalore-560 008, Karnataka, India

Tel. No.:

91-80-41113350

Fax No.:

91-80-41153933

E-Mail :

badari@blr.atlaslogistics.co.in

Website :

www.atlaslogistics.co.in

 

 

Branch Office :

Sahara Classic Building, Ground Floor, Opposite East Aai Colony, Sahara Road, Andheri (East), Mumbai, Maharashtra, India

Tel. No.:

91-22-32418050

Fax No.:

91-22-415535

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Hanumantha Rao Venkatesh Rao

Designation :

Managing Director

Address :

L-26-27, 2nd Main HSR Layout, 6th Sector, Bangalore-560 034, Karnataka, India

Date of Birth/Age :

26.04.1951

Date of Appointment :

24.06.1999

DIN No.:

00684672

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U63090KA1999PTC025375

ATLAS LOGISTICS PRIVATE LIMITED

Managing director

24-06-99

24-06-99

-

Active

NO

2

U63090KA2000PTC027056

TRANSPEED LOGISTICS PRIVATE LIMITED

Director

26-04-02

26-04-02

30-03-09

Active

NO

3

U63090KA2011PTC058378

ATLAS MOVERS PRIVATE LIMITED

Director

28-04-11

28-04-11

-

Active

NO

 

 

Name :

Mr. Nikhil Sachdev

Designation :

Director

Address :

101, Daffodils, 56 Pali Hills, Bandra, Mumbai-400 050, Maharashtra, India

Date of Birth/Age :

07.09.1980

Date of Appointment :

24.06.1999

DIN No.:

00275466

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U63090KA1999PTC025375

ATLAS LOGISTICS PRIVATE LIMITED

Director

24-06-99

24-06-99

-

Active

NO

2

U62100MH1993PTC192434

PELICAN AIR PRIVATE LIMITED

Director

03-09-05

03-09-05

-

Active

NO

 

 

Name :

Mr. Yoginder M. Sachdev

Designation :

Director

Address :

101, Daffodils, 56 Pali Hills, Bandra, Mumbai-400 050, Maharashtra, India

Date of Birth/Age :

23.02.1940

Date of Appointment :

16.01.2002

DIN No.:

00154232

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899MH1992PTC164447

AIRLIFT SERVICES PRIVATE LIMITED

Director

16-11-93

16-11-93

-

Dormant

NO

2

U63013MH1992PTC165236

PELICAN AIR CARGO PVT LTD

Director

16-11-93

16-11-93

-

Dormant

NO

3

U62100MH1993PTC192434

PELICAN AIR PRIVATE LIMITED

Managing director

16-11-93

16-11-93

-

Active

NO

4

U63010MH1999PTC117850

PELICAN SHIPPING AND CLEARING AGENCY PRIVATE LIMITED

Director

13-01-99

13-01-99

-

Dormant

NO

5

U63090KA1999PTC025375

ATLAS LOGISTICS PRIVATE LIMITED

Director

01-04-04

01-04-04

-

Active

NO

6

U63090KA2011PTC058378

ATLAS MOVERS PRIVATE LIMITED

Director

28-04-11

28-04-11

-

Active

NO

 

 

Name :

Ms. Pooja Sachdev

Designation :

Director

Address :

ST. Crispins Close, London, Great Britain-NE32QF

Date of Birth/Age :

18.10.1977

Date of Appointment :

01.04.2008

DIN No.:

02299603

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899MH1992PTC164447

AIRLIFT SERVICES PRIVATE LIMITED

Director

01-01-96

01-01-96

-

Dormant

NO

2

U63013MH1992PTC165236

PELICAN AIR CARGO PVT LTD

Director

01-01-96

01-01-96

-

Dormant

NO

3

U62100MH1993PTC192434

PELICAN AIR PRIVATE LIMITED

Director

03-09-05

03-09-05

-

Active

NO

4

U63090KA1999PTC025375

ATLAS LOGISTICS PRIVATE LIMITED

Director

20-09-08

01-04-08

-

Active

NO

 

 

Name :

Ms. Priti Sachdev

Designation :

Director

Address :

101, Daffodils, 56 Pali Hills, Bandra, Mumbai-400 050, Maharashtra, India

Date of Birth/Age :

03.07.1949

Date of Appointment :

01.04.2004

DIN No.:

00154235

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899MH1992PTC164447

AIRLIFT SERVICES PRIVATE LIMITED

Director

16-11-93

16-11-93

-

Dormant

NO

2

U63013MH1992PTC165236

PELICAN AIR CARGO PVT LTD

Director

16-11-93

16-11-93

-

Dormant

NO

3

U62100MH1993PTC192434

PELICAN AIR PRIVATE LIMITED

Director

16-11-93

16-11-93

-

Active

NO

4

U63010MH1999PTC117850

PELICAN SHIPPING AND CLEARING AGENCY PRIVATE LIMITED

Director

13-01-99

13-01-99

-

Dormant

NO

5

U63090KA1999PTC025375

ATLAS LOGISTICS PRIVATE LIMITED

Director

01-04-04

01-04-04

-

Active

NO

 

 

Name :

Mr. Oswald Raymond Dsouza

Designation :

Director

Address :

Ave Maria, Portugese Church, Dadar (West), Mumbai – 400028, Maharashtra, India

Date of Birth/Age :

28.07.1965

Date of Appointment :

23.09.2010

DIN No.:

02858312

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U64201MH2010FTC198809

ON TIME INTERNATIONAL LOGISTICS PRIVATE LIMITED

Director

12-01-10

12-01-10

04-05-10

Active

NO

2

U63090KA1999PTC025375

ATLAS LOGISTICS PRIVATE LIMITED

Director

23-09-10

23-09-10

-

Active

NO

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2011

 

Names of Shareholders

 

No. of Shares

Nikhil Sachdev

 

1890000

Airlift Services Private Limited

 

270000

Pelican Shipping And Clearing Agency Private Limited

 

270000

Pooja Sachdev

 

2430000

Venkatesh Rao H R

 

1215000

TOTAL

 

6075000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 23.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Freight Forwarding

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·          State Bank of India, MID Corporate Loan Administration Unit, 3rd Floor, Residency Plaza, No.61, Residency Road, Bangalore-560 025, Karnataka, India

 

·          Syndicate Bank, Basaveshwar Road, Bangalore-560 052, Karnataka, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Rupee term loans banks secured

22.767

1.835

Working capital loans banks secured

241.841

244.825

Hire purchase installment payable secured

0.000

12.554

Total

264.608

259.214

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ishwar and Gopal

Chartered Accountants

Address :

Shri Vinayaka Building, 21/3, TSP Road, Kalasipalyam, Bangalore-560 002, Karnataka, India

PAN.:

AAAFI2474E

 

 

Associates:

  • Pelican Air Private Limited
  • Pelican Shipping and Clearing Agency Private Limited
  • Airlift Services Private Limited
  • Atlas Cargo Movers

 

 

Subsidiaries:

  • LV Global Holdings Private Limited

 

 

Joint Ventures :

  • Atlas Logistics Lanka Private Limited
  • Atlas logisti cs ( Far East ) Private Limited
  • Atlas Logisti cs Japan Co. Limited
  • Atlas Logistics (H.K) Limited
  • Atlas Air and Sea Consolidators
  • Atlas Logistics UK Limited
  • Atlas Logistics Taiwan Limited

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- Each

Rs.100.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6075000

Equity Shares

Rs.10/- Each

Rs.60.750 Millions

 

 

 

 

 

Out of the above 4950000 bonus Equity Shares have been allotted by capitalization of reserves and Surplus in profit and Loss account.

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

60.750

60.750

60.750

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

90.759

78.552

115.673

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

151.509

139.302

176.423

LOAN FUNDS

 

 

 

1] Secured Loans

264.608

259.214

193.003

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

264.608

259.214

193.003

DEFERRED TAX LIABILITIES

0.000

0.000

0.547

 

 

 

 

TOTAL

416.117

398.516

369.973

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

75.579

88.763

72.982

Capital work-in-progress

0.000

0.158

0.000

 

 

 

 

INVESTMENT

22.591

11.634

8.146

DEFERREX TAX ASSETS

9.943

17.506

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

378.884

321.578

271.735

 

Cash & Bank Balances

70.813

101.944

151.749

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

99.607

92.158

81.407

Total Current Assets

549.304

515.680

504.891

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

178.474

191.567

186.644

 

Other Current Liabilities

61.305

41.242

27.211

 

Provisions

1.521

2.416

2.191

Total Current Liabilities

241.300

235.225

216.046

Net Current Assets

308.004

280.455

288.845

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

416.117

398.516

369.973

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Freight and Service Charges

2032.372

1755.997

1766.480

 

 

Warehouse Income

0.000

0.000

14.069

 

 

Other Income

15.474

4.315

3.799

 

 

TOTAL                                     (A)

2047.846

1760.312

1784.348

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

1990.888

1773.218

1697.944

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1990.888

1773.218

1697.944

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

56.958

(12.906)

86.404

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

27.541

26.328

29.749

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

29.417

39.234

56.655

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.410

15.424

12.967

 

 

 

 

 

 

PROFIT(LOSS) BEFORE TAX (E-F)                    (G)

21.007

(54.658)

43.688

 

 

 

 

 

Less

TAX                                                                  (H)

7.563

18.053

19.446

 

 

 

 

 

 

PROFIT(LOSS) AFTER TAX (G-H)                     (I)

13.444

(36.605)

24.242

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.21

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.66

(2.08)

1.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.03

(3.11)

2.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.36

(4.08)

7.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

(0.39)

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.34

3.55

2.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.28

2.19

2.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL HIGHLIGHTS

 

During the year, the Company’s Turnover was Rs.2032.372 millions as compared to previous year turnover of Rs.1755.997 millions and has earned Profit after Tax for the year amounting to Rs.13.444 millions as compared to previous year loss of Rs.36.605 millions.

 

AWARDS AND RECOGNITIONS

 

During the Financial Year Company had been awarded as

-          Outstanding Performance Award from Cathay Pacific Air, Trivendrum for 2010-11

-          Top Cargo Agent from Cathay Pacific Airlines – Bangalore Region stood as Sixth Ranking

-          Outstanding Cargo Revenue Performance award from Cathay Pacific Airlines, Coimbatore for 2010

 

JOINT VENTURES / SUBSIDIARY COMPANIES:

 

1. L V Global Holdings Pte. Limited is a Subsidiary Company incorporated in Singapore. The Statement of Accounts are attached as per Sec. 212 of the Companies Act, 1956

 

2. Atlas Logistics ( Far East) Pte. Limited is a Joint Venture incorporated in Singapore engaged in Freight Forwarding business has made a turnover of SGD 53,42,013 ( previous year SGD 41,24,516) with a Net Profit of SGD 1,00,221 [ previous year SGD (2,71,979)]

 

3. Atlas Logistics Japan Company Limited, is a Joint Venture incorporated in Japan engaged in Freight Forwarding business has made a turnover of JPY 201,424,109 (previous year JPY 133,758,768) with a Net Profit of JPY 31,298 (previous year JPY 32,821)

 

4. Atlas Logistics Lanka Private Limited, is a Joint Venture incorporated in Colombo engaged in Freight Forwarding business has made a turnover of LKR 119,957,072 ( Previous Year LKR 97,626,101 ) with a Net Loss of LKR 5,166,100 ( Previous year LKR 1,284,400 )

 

5. Atlas Logistics (H.K) Limited is a Joint Venture incorporated in Hongkong engaged in Freight forwarding business has made a turnover of HKD 33,833.65 ( previous year HKD Nil ) with a Net Profit of HKD 24,024.47 [ Previous year HKD (10428.94 )]

 

6. Atlas Logistics UK Limited, is a new Joint Venture incorporated in U.K engaged in Freight forwarding business has made a turnover of GBP 14,47,462 ( previous year GBP 1,93,854) with a Net Loss of GBP 72,109 [ Previous year GBP (33,765 )]

 

7. Atlas Logistics Taiwan Limited, is a new Joint Venture incorporated in Taiwan engaged in Freight forwarding business has made a turnover of TWD 98,229,599 ( previous year TWD Nil) with a Net Profit of TWD 3,346,402 [ Previous year TWD Nil ]

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF –

 

  • Counter Guarantees given by the Company in respect of Bank Guarantees given in favor of State Bank of India Rs.2.617 millions ( Rs.1.490 millions).

 

  • Investment in Share Capital of Atlas Logistics UK Limited – GBP 250 ( GBP 250) INR 18355/- ( INR 19150/-)

 

  • Disputed Service Tax liabilities Rs.63.640 millions with appropriate interest against which the Company is contemplating appeal.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U63090KA1999PTC025375

Name of the company

ATLAS LOGISTICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No.138, 2nd Floor, Maruthi Tower, Hal Airport Road, Kodihalli-560 008, Karnataka

This form is for

Modification of charge

Charge identification number of the modified 

10036841

Type of charge

Book Debts

Movable Property

Immovable Property

Others

Vehicles 

Particular of charge holder

State Bank of India, MID Corporate Loan Administration Unit, 3rd Floor, Residency Plaza, No.61, Residency Road, Bangalore-560 025, Karnataka, India

Nature of description of the instrument creating or modifying the charge

Supplemental agreement of hypothecation of goods and assets for increase in the overall limit (c.2-a)

Letter regarding the grant of indivdual limits within the overall limit (c-5)

Memorandum of deposit for creation of further charge for term loan (c-10)

(all the documents relate to the same modification)

Date of instrument Creating the charge

29.01.2010

Amount secured by the charge

Rs.341.700 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC : Interest @ SBAR, Present effective rate 11.75%

TL  : Interest @ 1.00% above SBAR

 

Terms of Repayment

WC : Repayable on demand

CL  : Repayable in 11 quarterly installments

TL  : Repayable in 36 months

 

Margin

25%

 

Extent and Operation of the charge

Charge extends by way of first charge on all the assets throughout the period of sanctioned limits.

 

Others

EM on house property situated at No. 1621, 3rd Cross, 2nd Phase, J. P. Nagar, Bangalore measuring about 1200Sft belonging to Mrs. priti Sachdev, Director

Short particulars of the property charged

Hypothecation of the whole of the present and future receivables, book debts, other current assets  belonging to the company Hypothecation of vehicles purchased out of bank's finance EM on co's immovable properties situated at Sy. No. 21, Hissa No. 1, CTS 23 and Sy. No. 93-A, Hissa No. 4 CTS No. 21, situated at " Sahar Classic", Ground Floor, Sahar Road, Andheri Taluka, Mumbai Suburban District building measuring 5260.91 Sft

Date of latest modification prior to the present modification

08.04.2008

Particulars of the present modification 

Total limits enhanced from Rs. 28.17 Crores to Rs. 34.17 Crores. EM on co's immovable properties situated at Sy. No. 21, Hissa No. 1, CTS 23 and Sy. No. 93-A, Hissa No. 4 CTS No. 21, situated at " Sahar Classic", Ground Floor, Sahar Road, Andheri Taluk, Mumbai Suburban District. building measuring 5260.91 Sqft. All other terms, conditions and existing securities to continue.

 

Fixed Assets:

 

·         Land

·         Building

·         Computer

·         Machinery and Office Equipments

·         Electrical Installation

·         Furniture and Fixture

·         Motor Trucks

·         Motor Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.91

UK Pound

1

Rs.80.77

Euro

1

Rs.67.40

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.