MIRA INFORM REPORT

 

 

Report Date :           

12.04.2012

 

IDENTIFICATION DETAILS

 

Name :

FXC INC

 

 

Registered Office :

Komagata TC Bldg 9F, 1-3-14 Komagata Taitoku Tokyo 111-0043

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

January  2001

 

 

Com. Reg. No.:

0105-01-029351 (Tokyo-Taitoku)

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Provider of network solutions: Ethernet switches, fiber optic CWDM systems

 

 

No. of Employees :

44

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 18.1 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

---

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

                   (31.12.2011)                  

Current Rating

(31.03.2012)

Japan

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

FXC INC

 

 

REGD NAME

 

FXC KK

 

 

MAIN OFFICE

 

Komagata TC Bldg 9F, 1-3-14 Komagata Taitoku Tokyo 111-0043 JAPAN

Tel: 03-5827-0760     Fax: 03-5827-0717

 

URL:                 http://www.fxc.jp/

E-Mail address:            (thru the URL)

 

ACTIVITIES

 

Provider of network solutions: Ethernet switches, fiber optic CWDM systems

 

 

BRANCHES

 

Shanghai (FXC China Co Ltd), California

 

 

FACTORIES

 

(subcontracted)

 

 

OFFICER(S)

 

SHIGEYUKI TANIWA, PRES     

Ken’ichi Tabata, dir

Kazuhiro Uchida, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY    

 

FINANCES        FAIR     A/SALES                      Yen 672 M

PAYMENTS      No Complaints          CAPITAL           Yen 302 M

TREND             SLOW                          WORTH            Yen 327 M

STARTED         2001     EMPLOYES      44

 

 

COMMENT

 

PROVIDER OF NETWORK EQUIPMENT

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR CREDIT ENGAGEMENTS: US$600,000 / O/A 90 DAYS

 

MAX CREDIT LIMIT: YEN 18.1 MILLION, 30 DAYS NORMAL TERMS.

 

 

HIGHLIGHTS

 

The subject company was established by Shigeyuki Taniwa in order to make most o his experience in the subject line of business.  This is a trading firm, with mfg division, for import, export and wholesale of network/multimedia equipment that includes Layer 2 & Layer 3 Ethernet switches & fiber optic CWDM systems.  Distributor of SMC Networks products in Japan.  Has offices in China & USA, covering operations & clients in each market.  Clients include major electronics mfrs, network providers, other, nationwide.

 

 

FINANCIAL INFORMATION

 

The sales volume for Dec/2011 fiscal term amounted to Yen 672 million, a 26% down from Yen 903 million in the previous term.  Demand decreased both at home & abroad.  High Yen hurt import/export revenues & profits in Yen terms.  The operations plunged into the red to register Yen 81 million recurring loss and Yen 80 million net losses, respectively, compared with Yen 14 million recurring profit and Yen 10 million net profits, respectively, a year ago.

 

For the current term ending Dec 2012 the operations are projected to come back to profitability to post Yen 20 million recurring profit and Yen 20 million net profit, respectively, on a 3% rise in turnover, to Yen 690 million.  New business with a new client is being worked out.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 18.1 million, on 30 days normal terms.  The proposed amount for 90 days term is considered well within the firm’s financial capacities.

 

 

REGISTRATION

 

Date Registered:  Jan 2001

Regd No.:         0105-01-029351 (Tokyo-Taitoku)

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         24,000 shares

Issued:              6,055 shares

Sum:                   Yen 302.76 million

Major shareholders (%): Shigeyuki Taniwa (30), Taiga-1 Investment (15), Technology Ventures Investment (10), NVCC Investment (10), Satoru Kuwayama (5)

 

No. of shareholders: 38

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Imports, exports and wholesales network/multi media equipment: management switches, Ethernet switches, media converters, CWDM devices; provider of SMC Networks products in Japan, other (--100%).

 

(SMC Networks products): CWDM “Light Edge” series, management switches, media converters, micro MPEG4 recorder/player units, Ethernet switches, other.

 

Clients: [Electronic mfrs, network firms] NTT Advance Technology, Net One Systems, Daiwabo Information System, Sun Telephone, Mitsui Knowledge Ind, DNP Fine Electronics, Itochu Techno Solutions, Fujitsu Business System, SoftBank BB, Daiwabo Information Systems, other

            No. of accounts: 500

            Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Repotec Co, Accton Technology Corp, Browave Corp, UDM International Co, Packet Light Networks Ltd, Nobile Japan Ltd, Nitto Tsushinki, other.

 

Payment record: No Complaints

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

MUFG (Nihombashi-Chuo)

Mizuho Bank (Roppongi)

Relations: Satisfactory


 

FINANCES

(In Million Yen)

 

       Terms Ending:

31/12/2012

31/12/2011

31/12/2010

31/12/2009

Annual Sales

 

690

672

903

827

Recur. Profit

 

20

-81

14

29

Net Profit

 

20

-80

10

8

Total Assets

 

 

939

912

879

Current Assets

 

 

851

815

794

Current Liabs

 

 

230

232

312

Net Worth

 

 

327

407

397

Capital, Paid-Up

 

 

302

302

302

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

2.68

-25.58

9.19

-9.22

    Current Ratio

 

..

370.00

351.29

254.49

    N.Worth Ratio

..

34.82

44.63

45.16

    R.Profit/Sales

 

2.90

-12.05

1.55

3.51

    N.Profit/Sales

2.90

-11.90

1.11

0.97

    Return On Equity

..

-24.46

2.46

2.02

 

Notes: Financials are disclosed in digested form.

Forecast (or estimated) figures for the 31/12/2012 fiscal term. 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.55

UK Pound

1

Rs.81.95

Euro

1

Rs.67.57

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.