|
Report Date : |
12.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
HUBLI ELECTRICITY SUPPLY COMPANY LIMITED |
|
|
|
|
Registered
Office : |
Navanagar, P B Roadm Hubli – 580025, Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
30.04.2002 |
|
|
|
|
Com. Reg. No.: |
08-30437 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2333.361 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U04010KA2002SGC030437 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRH02784F/ BLRH01596A/ BLRH02572D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Distribution and Supply of Electricity more Efficiently
and Economically. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a government of India company engaged in power distribution
in various districts of Karnataka. It is an established company having satisfactory track. There appears
accumulated losses recorded by the company. However, since it is government
company. The creditors and the lenders can be confident of their exposure in
the company. Trade relations are fair. Business is active. Payments are
reported to be usually correct and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Navanagar, P B Roadm Hubli – 580025, |
|
Tel. No.: |
91-836-2322711 |
|
Fax No.: |
91-836-2324307 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
2, Samadhan, 1st Floor, Agarkar Chowk, Opposite Railway Station,
Andheri (East), Mumbai – 400069, |
|
Telefax No.: |
91-26836946/ 6948/ 55061030/ 1031/ 1032 |
|
Email : |
|
|
|
|
|
Branch Office : |
Sheshagiri Nivas, Maratha Galli, Hubli – 580020, |
|
Tel No.: |
91-836-2368670 |
|
Email : |
DIRECTORS
AS ON 28.09.2011
|
Name : |
Mr. Shamim Banu Mehboobjan |
|
Designation : |
Director |
|
Address : |
81, 5th Cross, 16th Main, Ias Officers Colony,
MCHS, II Stage, Bangalore-560076, Karnataka, India |
|
Date of Birth/Age : |
23.01.1952 |
|
Date of Appointment : |
29.07.2010 |
|
Date of Cession : |
31.01.2012 |
|
DIN No.: |
01900021 |
|
|
|
|
Name : |
Mr. Pankaj Kumar Pandey |
|
Designation : |
Managing Director |
|
Address : |
MDS Banglow # NBQ 3, Corporate Office Premises, Hescom, PB Road, Navanagar,
Hubli, Dharwad-580025, Karnataka, India |
|
Date of Birth/Age : |
30.07.1976 |
|
Date of Appointment : |
11.11.2010 |
|
DIN No.: |
03376149 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U85110KA1940PLC000264 |
THE
MYSORE MATCH COMPANY LIMITED |
Nominee
director |
21-10-10 |
21-10-10 |
Active |
NO |
|
2 |
U31401KA2002SGC030437 |
HUBLI
ELECTRICITY SUPPLY COMPANY LIMITED |
Managing
director |
11-11-10 |
11-11-10 |
Active |
NO |
|
3 |
U31101KA1975PLC002954 |
KARNATAKA
VIDYUTH KARKHANE LIMITED |
Director |
02-12-10 |
02-12-10 |
Active |
NO |
|
4 |
U40101KA2007SGC043640 |
POWER
COMPANY OF KARNATAKA LIMITED |
Director |
09-12-10 |
09-12-10 |
Active |
NO |
|
Name : |
Mr. Naveen Kumar Mangalore |
|
Designation : |
Director |
|
Address : |
#551, Dollars Colony, 13th Cross Bangalore-560094, Karnataka,
India |
|
Date of Birth/Age : |
05.01.1956 |
|
Date of Appointment : |
15.09.2009 |
|
DIN No.: |
02801160 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U40101KA2007SGC043640 |
POWER
COMPANY OF KARNATAKA LIMITED |
Managing
director |
25-06-09 |
25-06-09 |
Active |
NO |
|
2 |
U31401KA2002SGC030437 |
HUBLI
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
15-09-09 |
15-09-09 |
Active |
NO |
|
3 |
U04010KA2002SGC030436 |
GULBARGA
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
15-09-09 |
15-09-09 |
Active |
NO |
|
4 |
U75112KA1996PLC020020 |
KARNATAKA
RENEWABLE ENERGY DEVELOPMENT LIMITED |
Nominee
director |
28-04-10 |
28-04-10 |
Active |
NO |
|
5 |
U40102DL2007GOI157615 |
Coastal
Tamil Nadu Power Limited |
Nominee
director |
30-08-10 |
30-08-10 |
Active |
NO |
|
6 |
U04010KA2002SGC030438 |
BANGALORE
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
17-06-11 |
17-06-11 |
Active |
NO |
|
7 |
U40109KA2004SGC035177 |
CHAMUNDESHWARI
ELECTRICITY SUPPLY CORPORATION LIMITED |
Director |
21-10-11 |
21-10-11 |
Active |
NO |
|
Name : |
Mr. Padam Kumar Garg |
|
Designation : |
Director |
|
Address : |
B-4, senior Police Officers Quarters, 24-25, Housr Road, Shoolay
Circle, Bangalore-560025, Karnataka, India |
|
Date of Birth/Age : |
26.04.1961 |
|
Date of Appointment : |
23.10.2010 |
|
DIN No.: |
01959681 |
Other Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting status |
|
1 |
L15428KA1933SGC000142 |
MYSORE SUGAR
COMPANY LIMITED |
Managing
director |
25-05-05 |
25-05-05 |
11-02-08 |
Active |
|
|
2 |
U04010KA2002SGC030436 |
GULBARGA
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
23-10-10 |
23-10-10 |
- |
Active |
NO |
|
3 |
U40109KA2002SGC030425 |
MANGALORE
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
23-10-10 |
23-10-10 |
29-12-11 |
Active |
NO |
|
4 |
U04010KA2002SGC030438 |
BANGALORE
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
23-10-10 |
23-10-10 |
- |
Active |
NO |
|
5 |
U31401KA2002SGC030437 |
HUBLI
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
23-10-10 |
23-10-10 |
- |
Active |
NO |
|
6 |
U40109KA2004SGC035177 |
CHAMUNDESHWARI
ELECTRICITY SUPPLY CORPORATION LIMITED |
Director |
23-10-10 |
23-10-10 |
- |
Active |
NO |
|
7 |
L99999KA1936SGC000173 |
THE MYSORE PAPER
MILLS LIMITED |
Managing
director |
02-02-11 |
02-02-11 |
- |
Active |
NO |
|
Name : |
Mr. Ramaprasad |
|
Designation : |
Director |
|
Address : |
# 297, 14th Cross, 5th Main RMV 2nd
Stage, Dollors Colony, Bangalore-580094, Karnataka, India |
|
Date of Birth/Age : |
07.06.1955 |
|
Date of Appointment : |
02.08.2010 |
|
Date of Cession : |
21.10.2011 |
|
DIN No.: |
02344335 |
|
|
|
|
Name : |
Mr. Randeep Devendran |
|
Designation : |
Director |
|
Address : |
3367-O, 13th Main road, Hal 2nd Stage, Bangalore
(East)-560008, Karnataka, India |
|
Date of Birth/Age : |
03.07.1979 |
|
Date of Appointment : |
17.06.2011 |
|
DIN No.: |
03019734 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U17122KA1976PLC003650 |
KARNATAKA
SILK MARKETING BOARD LIMITED |
Nominee
director |
29-01-10 |
29-01-10 |
14-12-11 |
Active |
NO |
|
2 |
U31401KA2002SGC030437 |
HUBLI
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
17-06-11 |
17-06-11 |
- |
Active |
NO |
|
3 |
U75112KA1960SGC001384 |
KARNATAKA
STATE SMALL INDUSTRIES DEVELOPMENT CORPORATION LIMITED |
Director |
01-08-11 |
01-08-11 |
- |
Active |
NO |
|
4 |
U85110KA1980SGC003871 |
KARNATAKA
SOAPS AND DETERGENTS LIMITED |
Director |
23-08-11 |
23-08-11 |
- |
Active |
NO |
|
5 |
U01224KA1980PLC003802 |
KARNATAKA
SILK INDUSTRIES CORPORATION LIMITED |
Director |
25-08-11 |
25-08-11 |
- |
Active |
NO |
|
6 |
U60100KA2000PLC028171 |
RAIL
INFRASTRUCTURE DEVELOPMENT COMPANY (KARNATAKA) LIMITED |
Nominee
director |
25-08-11 |
25-08-11 |
- |
Active |
NO |
|
7 |
U75112KA1976SGC003055 |
KARNATAKA
STATE ELECTRONIC DEVELOPMENT CORPORATION LIMITED |
Nominee
director |
22-09-11 |
22-09-11 |
- |
Active |
NO |
|
Name : |
Mr. Haladodderi Raghavendra Rao Nagendra |
|
Designation : |
Director |
|
Address : |
417, Hrbr Layout, 2nd Block, 5th B Main Road,
Bangalore-560043, Karnataka, India |
|
Date of Birth/Age : |
30.08.1955 |
|
Date of Appointment : |
02.05.2011 |
|
Date of Cessation : |
29.12.2011 |
|
DIN No.: |
03537500 |
|
|
|
|
Name : |
Mr. Pinne Gowda Bore Gowda |
|
Designation : |
Director |
|
Address : |
318, Dollars Colony, Hig Rmv, 2nd Stage, Bangalore-560094,
Karnataka, India |
|
Date of Birth/Age : |
16.07.1952 |
|
Date of Appointment : |
17.06.2011 |
|
Date of Cessation : |
21.10.2011 |
|
DIN No.: |
02266070 |
|
|
|
|
Name : |
Mr. Chikkananjappa Nanjaiah |
|
Designation : |
Director |
|
Address : |
No.49, 03-Cross Vallbha Nagar, Konankunte Crs Near Manasa,
Bangalore-560062, Karnataka, India |
|
Date of Birth/Age : |
01.06.1958 |
|
Date of Appointment : |
20.06.2009 |
|
DIN No.: |
02451522 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U40109KA2004SGC035177 |
CHAMUNDESHWARI
ELECTRICITY SUPPLY CORPORATION LIMITED |
Director |
08-09-08 |
08-09-08 |
05-11-08 |
Active |
NO |
|
2 |
U40109KA2002SGC030425 |
MANGALORE
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
05-11-08 |
05-11-08 |
20-06-09 |
Active |
NO |
|
3 |
U31401KA2002SGC030437 |
HUBLI
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
20-06-09 |
20-06-09 |
- |
Active |
NO |
|
4 |
U85110KA1945PLC000367 |
THE
MYSORE ELECTRICAL INDUSTRIES LIMITED |
Director |
27-06-09 |
27-06-09 |
- |
Active |
NO |
|
Name : |
Mr. Mohamed Ahmed Hussain |
|
Designation : |
Director |
|
Address : |
#42/3, Mosque Road, Basavanagudi, Bangalore-560004, Karnataka, India |
|
Date of Birth/Age : |
30.05.1953 |
|
Date of Appointment : |
07.03.2009 |
|
DIN No.: |
02729374 |
|
|
|
|
Name : |
Mr. Lepakshi Ravi |
|
Designation : |
Director |
|
Address : |
68, LE Prakshi, saraswathi Nilaya, 1st Cross, 4th
Main Domlur, 2nd Stage, Bangalore-560071, Karnataka, India |
|
Date of Birth/Age : |
20.02.1955 |
|
Date of Appointment : |
24.09.2008 |
|
Date of Cessation : |
21.10.2011 |
|
DIN No.: |
02376999 |
|
|
|
|
Name : |
Mr. Munivenkatappa Nagaraja |
|
Designation : |
Director |
|
Address : |
29/1, 2nd Cross Kanakanapalya 4th Block,
Jayanagar, Bangalore-580094, Karnataka, India |
|
Date of Birth/Age : |
08.10.1956 |
|
Date of Appointment : |
06.09.2011 |
|
DIN No.: |
02893520 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U04010KA2002SGC030436 |
GULBARGA
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
17-12-08 |
17-12-08 |
Active |
NO |
|
2 |
U04010KA2002SGC030438 |
BANGALORE
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
17-12-08 |
17-12-08 |
Active |
NO |
|
3 |
U40109KA1999SGC025521 |
KARNATAKA
POWER TRANSMISSION CORPORATION LIMITED |
Director |
17-12-08 |
17-12-08 |
Active |
NO |
|
4 |
U40109KA2002SGC030425 |
MANGALORE
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
17-12-08 |
17-12-08 |
Active |
NO |
|
5 |
U40109KA2004SGC035177 |
CHAMUNDESHWARI
ELECTRICITY SUPPLY CORPORATION LIMITED |
Director |
08-10-09 |
08-10-09 |
Active |
NO |
|
6 |
U31401KA2002SGC030437 |
HUBLI
ELECTRICITY SUPPLY COMPANY LIMITED |
Director |
06-09-11 |
06-09-11 |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2011
|
Names of Shareholders |
No. of Shares |
|
Shamim Banu Mehboobjan |
233336094 |
|
Munivenkatappa Nagaraja |
1 |
|
Pankaj Kumar Pandey |
1 |
|
Mohamed Ahmed Hussain |
1 |
|
Chikkananjappa Nanjaiah |
1 |
|
Haldodderi Raghavendra Rao Nagendra |
1 |
|
Lepakshi Ravi |
1 |
|
Total |
233336100 |
AS ON 14.03.2012
|
Names of Allottees |
No. of Shares |
|
Hon’ble Governor, State of Karnataka |
474191700 |
|
Total |
474191700 |
AS ON 28.09.2011
|
Equity Shares
Break Up |
Percentage |
|
Government [Central and State] |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Distribution and Supply of Electricity more Efficiently
and Economically. |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
Suppliers : |
·
Vishwanath Sugurs Limited ·
Godavari Sugurs Limited ·
Valley Developers ·
Logistics Limited ·
GEM Sugurs Limited ·
MRP Wind Farms ·
Jindal Steels ·
Shilpa Medicate Limited ·
Pragathi Aroma Oil Distillers Private Limited ·
Indian Designs ·
B. D. Patil and Company ·
ILC Industries Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of Mysore, Deshpande Nagar, Hubli
Branch, Hubli-580023, Karnataka, India ·
Canara Bank, Traffic Island, Court Circle, Hubli-585029,
Karnataka, India ·
State bank of India ·
Syndicate Bank ·
Vijaya Bank ·
Bank of India ·
Corporation Bank ·
Axis Bank ·
ING Vysya Bank Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Vijay Panchappa and Company Chartered Accountant |
|
Address : |
2nd Floor, Maruti Complex, Line Bazar, Dharwad-580010,
Karnataka, India |
|
Pan No.: |
AAGFV4636B |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000000 |
Equity Shares |
Rs.10/- each |
Rs. 2500.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
233336100 |
Equity Shares |
Rs.10/- each |
Rs. 2333.361
Millions |
|
|
|
|
|
AS ON 28.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000000 |
Equity Shares |
Rs.10/- each |
Rs. 10000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
707527800 |
Equity Shares |
Rs.10/- each |
Rs. 7075.278
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2333.361 |
2333.361 |
2222.403 |
|
|
2] Share Application Money |
3935.216 |
3239.062 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(7237.857) |
(6590.810) |
(4854.418) |
|
|
NETWORTH |
(969.280) |
(1018.387) |
(2632.015) |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
13265.440 |
14713.310 |
11074.156 |
|
|
2] Unsecured Loans |
2108.916 |
2459.124 |
5003.892 |
|
|
TOTAL BORROWING |
15374.356 |
17172.434 |
16078.048 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
56.625 |
|
|
SERVICE LINE & SECURITY DEPOSITS |
3756.261 |
3476.667 |
2977.236 |
|
|
|
|
|
|
|
|
TOTAL |
18161.337 |
19630.714 |
16479.894 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
13727.558 |
13537.757 |
11985.373 |
|
|
Capital work-in-progress |
258.479 |
333.289 |
476.983 |
|
|
|
|
|
|
|
|
INVESTMENT |
25.100 |
25.100 |
0.100 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
348.568
|
344.153 |
372.989 |
|
|
Sundry Debtors |
15655.640
|
13646.341 |
12062.107 |
|
|
Cash & Bank Balances |
333.690
|
323.955 |
843.049 |
|
|
Other Current Assets |
9915.858
|
9000.632 |
5600.255 |
|
|
Loans & Advances |
762.477
|
637.311 |
648.459 |
|
Total
Current Assets |
27016.233
|
23952.392 |
19526.859 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
978.769
|
664.794 |
456.140 |
|
|
Other Current Liabilities |
21887.435
|
17554.549 |
15054.920 |
|
|
Provisions |
0.000
|
0.000 |
0.000 |
|
Total
Current Liabilities |
22866.204
|
18219.343 |
15511.060 |
|
|
Net Current Assets |
4150.029
|
5733.049 |
4015.799 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.171 |
1.519 |
1.639 |
|
|
|
|
|
|
|
|
TOTAL |
18161.337 |
19630.714 |
16479.894 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Sale of Power |
31021.648 |
22775.874 |
18689.496 |
|
|
|
Other Income |
178.751 |
130.977 |
126.453 |
|
|
|
TOTAL (A) |
31200.399 |
22906.851 |
18815.949 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase of Power |
24783.491 |
17905.132 |
19259.425 |
|
|
|
Repairs and Maintenance |
220.854 |
233.858 |
217.617 |
|
|
|
Employee Costs |
3060.117 |
2238.442 |
2088.670 |
|
|
|
Administrative Expenses |
453.996 |
461.695 |
411.620 |
|
|
|
Other Debits |
80.961 |
93.800 |
147.611 |
|
|
|
Prior Period Credits / (Debts) |
(542.195) |
185.761 |
(157.287) |
|
|
|
TOTAL (B) |
28057.224 |
21118.688 |
21967.656 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
3143.175 |
1788.163 |
(3151.707) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2895.363 |
2701.822 |
1937.942 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
247.812 |
(913.659) |
(5089.649) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
894.858 |
822.733 |
515.412 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(647.046) |
(1736.392) |
(5605.061) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
(2.578) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(647.046) |
(1736.392) |
(5602.483) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(6590.810) |
(4854.418) |
748.065 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(7237.856) |
(6590.810) |
(4854.418) |
|
|
|
|
|
|
|
|
|
|
Earnings (Loss)
Per Share (Rs.) |
(2.77) |
(7.00) |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
(2.07)
|
(7.58) |
(29.76) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(2.09) |
(7.62) |
(29.99) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(1.59) |
(4.63) |
(17.77) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.67
|
1.71 |
2.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
(39.45) |
(34.75) |
(12.02) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.18
|
1.31 |
1.26 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1. Year of Establishment |
Yes |
|
2. Locality of the firm |
Yes |
|
3. Constructions of the firm |
Yes |
|
4. Premises details |
Yes |
|
5. Type of Business |
Yes |
|
6. Line of Business |
Yes |
|
7. Promoter’s background |
Yes |
|
8. No. of Employees |
No |
|
9. Name of person contacted |
Yes |
|
10. Designation of contact person |
Yes |
|
11. Turnover of firm for last three years |
Yes |
|
12. Profitability for last three years |
Yes |
|
13. Reasons for variation <> 20% |
------ |
|
14. Estimation for coming financial year |
No |
|
15. Capital in the business |
Yes |
|
16. Details of sister concerns |
No |
|
17. Major suppliers |
Yes |
|
18. Major customers |
No |
|
19. Payments terms |
No |
|
20. Export / Import details |
No |
|
21. Market information |
------ |
|
22. Litigations that the firm / promoter involved |
------ |
|
23. Banking Details |
Yes |
|
24. Banking facility details |
Yes |
|
25. Conduct of the banking account |
------ |
|
26. Buyer visit details |
------ |
|
27. Financials, if provided |
Yes |
|
28. Incorporation details, if applicable |
Yes |
|
29. Last accounts filed at ROC |
Yes |
|
30. Major Shareholders, if available |
Yes |
FINANCIAL
HIGHLIGHTS
During the year the
revenue from operations has increased by 36% from Rs.22775.900 Millions to
Rs.31021.600 Millions. The Company has displayed a good performance by reducing
its losses by 63%. This has been possible because of receipt of additional
subsidy of Rs.2029.500 Millions from GoK pertaining to the previous years.
The Company has
purchased 8677.21 M.Us (at Generating Point) of power during the year.
The Power purchase
cost has increased by 37% as compared to the previous year. During the year the
Company has purchased High Cost Energy of 1400.10 M.U. at a cost of Rs.6989.200
Millions as per the GOK's decision. During the year, the Company has paid
Rs.10409.600 Millions by cash and Rs.11071.300 Millions by way of subsidy
adjustment towards power purchase payments to KPCLAPPs. The outstanding power
purchase liability of the Company as on 31.03.2011
is Rs.15862.200 Millions.
FORM 8
|
Corporate
identity number of the company |
U31401KA2002SGC030437 |
|
Name of the
company |
HUBLI ELECTRICITY
SUPPLY COMPANY LIMITED |
|
Address of the
registered office or of the principal place of business in |
Navanagar, P B Roadm Hubli – 580025, Karnataka, India |
|
This form is for |
Creation of
charge |
|
Type of charge |
Book debts Movable property
(not being pledge) |
|
Particular of
charge holder |
State Bank of Mysore, Deshpande Nagar, Hubli Branch, Hubli-580023, Karnataka, India |
|
Nature of
instrument creating charge |
Letter of Credit
and Hypothecation Agreement of Book Debts |
|
Date of
instrument Creating the charge |
29.02.2012 |
|
Amount secured by
the charge |
Rs. 500.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest Not applicable. Terms of repayment On
Demand/Repayment/Renewable within 12 months. Margin 25% on
Receivables Extent and operation of the charge First charge |
|
Short particulars
of the property charged (Including location of the property) |
The whole of the
moveable properties of the Borrower's indicated in Letter of Credit and Hypothecation
Agreement of SL No. 8 |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 51.54 |
|
|
1 |
Rs. 81.94 |
|
Euro |
1 |
Rs. 67.56 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.