MIRA INFORM REPORT

 

 

Report Date :

12.04.2012

 

IDENTIFICATION DETAILS

 

Name :

NUMERIC POWER SYSTEMS PTE. LTD.

 

 

Registered Office :

2 Kallang Pudding Road #02-12 Mactech Building Singapore 349307

 

 

Country :

Singapore

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

04.03.2004

 

 

Com. Reg. No.:

200402543C

 

 

Legal Form :

Limited Private Company

 

 

Line of Business :

Manufacture Of Other Electronic Components And Boards Nec

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

S$237,000

Status :

Small company

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Singapore

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Executive Summary

 

Company Name

:

NUMERIC POWER SYSTEMS PTE. LTD.

Registration No

:

200402543C

Date of Registration

:

04/03/2004

Former Name

:

NA

Date of Change of Name

:

NA

Type of Company

:

LIMITED PRIVATE COMPANY

Registered Address

:

2 KALLANG PUDDING ROAD #02-12 MACTECH BUILDING SINGAPORE 349307

Date of Change of Address

:

04/03/2004

Contact No.

:

6746 2359

Fax No.

:

6746 2360

Website

:

NA

Registered Activities

:

1. MANUFACTURE OF OTHER ELECTRONIC COMPONENTS AND BOARDS NEC

MANUFACTURING AND TRADING OF UPS, ELECTRONIC COMPONENTS NEC

2. GENERAL WHOLESALE TRADE (INCLUDING GENERAL IMPORTERS AND EXPORTERS)

GENERAL IMPORTERS AND EXPORTERS

Issued Ordinary Capital*

:

$1,141,000.00 SINGAPORE, DOLLARS ,NO. OF SHARE : 1,141,000

Issued Preference Capital

:

NA

Paid-Up Ordinary Capital

:

$1,141,000.00 SINGAPORE, DOLLARS

Paid-Up Preference Capital

:

NA

* Number of Shares includes number of Issued Treasury Shares

Issued Treasury Capital

:

NA

Paid-Up Treasury Capital

:

NA

No. of Local Subsidiaries

:

NA

No. of Local Associates

:

NA

Auditor

:

WAN ASSOCIATES

Bankers / Financiers

:

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

UNITED OVERSEAS BANK LIMITED

Turnover

:

SINGAPORE, DOLLARS 6,911,181.58 (FY2011)

Net Worth

:

SINGAPORE, DOLLARS 4,731,760.94 (FY2011)

No. of Bank Charges

:

5

No. of Litigation Suits

:

NA

S1000 / SME 500 / FG50 Ranking

:

No found for SINGAPORE 1000 and SME 1000

Compounded Annual Growth Rate (CAGR)

:

1.59% (4 years)

 

 

Credit Recommendation

 

Recommended Credit Line

:

S$237,000

 

 

SHAREHOLDER DETAILS

 

NAME

:

NUMERIC POWER SYSTEMS LIMITED

SHAREHOLDER ID

:

T04UF1144J

NATIONALITY

:

INDIA

ADDRESS

:

NUMERIC HOUSE, 5 SIR. P.S. SIVASAMY SALAI MYLAPORE, CHENNAI-4, INDIA

NO. OF ORD SHARES

:

1,141,000

% OF SHAREHOLDING

:

100%

CURRENCY

:

SINGAPORE, DOLLARS

 

 

 

OFFICER DETAILS

 

NAME

:

RAMASAMY GOUNDER CHELLAPPAN

ADDRESS

:

OLD 8, NEW 10, VISVESWARAPURAM, MYLAPORE CHENNAI 600 004, TAMILNADU, INDIA

POSITION

:

DIRECTOR

DATE OF APPT

:

04/03/2004

NATIONALITY

:

INDIAN

I/C PASSPORT

:

E6556399

 

NAME

:

TOH GEOK HONG

ADDRESS

:

301 SHUNFU ROAD #06-01 SINGAPORE 570301

POSITION

:

SECRETARY

DATE OF APPT

:

31/03/2007

NATIONALITY

:

SINGAPORE CITIZEN

I/C PASSPORT

:

S1631006I

 

NAME

:

WONG YUK HUNG

ADDRESS

:

1 SWISS VIEW #03-01 LA SUISSE II SINGAPORE 288007

POSITION

:

DIRECTOR

DATE OF APPT

:

04/03/2004

NATIONALITY

:

SINGAPORE CITIZEN

I/C PASSPORT

:

S2583555G

 

 

 

KEY PERSONNEL PROFILE

 

Name:

RAMASAMY GOUNDER CHELLAPPAN

NRIC Number:

E6556399

Available Address:

OLD 8, NEW 10, VISVESWARAPURAM, MYLAPORE CHENNAI 600 004, TAMILNADU, INDIA

 

Current Business Interest

 

No.

Name

Position

Appt Date

#of Share

%

1

NUMERIC POWER SYSTEMS PTE. LTD.

DIRECTOR

04/03/2004

-

-

 

Previous Business

No.

Name

 

 

Status

Position

Appt Date

Last Known Inactive Date

1

NUMERIC POWER SYSTEMS PTE. LTD.

LIVE COMPANY

SHAREHOLDER

-

07/02/2012

 

Bankruptcy Record

 

(Status include petition filed, order made, discharge, annulment, set aside, rescinded and withdrawn)

 

Case No.

Year

Date of Filing

Petitioner Name

Amount

No Trace

 

 

 

 

 

Note: Please purchase case details to know the latest status.

 

Litigation Search – Writ of Summons

 

Court

Case No.

Year

Date of Filing

Amount

Cause Category

No Trace

 

 

 

 

 

SUBSIDIARIES AND ASSOCIATE COMPANIES

 

Company

Shareholdings (%)

 

NA

 

 

                                                                                                                       

BANKERS/ FINANCIERS

 

Subject enjoys a normal banking routine with its bankers. To date, there have been 5 bank charges registered against Subject by its bankers. The charge numbers are:

 

1)

Charge No.

:

C201005803

 

Date of Registration

:

09/07/2010

 

Chargee

:

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

 

Amount Secured  and Currency

:

All Monies

 

Address

:

21 COLLYER QUAY #14-01 HSBC BUILDING SINGAPORE 049320

 

2)

Charge No.

:

C200603756

 

Date of Registration

:

12/06/2006

 

Chargee

:

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

 

Amount Secured  and Currency

:

All Monies

 

Address

:

21 COLLYER QUAY #14-01 HSBC BUILDING SINGAPORE 049320

 

3)

Charge No.

:

C200603238

 

Date of Registration

:

23/05/2006

 

Chargee

:

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

 

Amount Secured  and Currency

:

All Monies

 

Address

:

21 COLLYER QUAY #14-01 HSBC BUILDING SINGAPORE 049320

 

4)

Charge No.

:

C200404962

 

Date of Registration

:

06/10/2004

 

Chargee

:

UNITED OVERSEAS BANK LIMITED

 

Amount Secured  and Currency

:

660,000.00 U.S. DOLLAR

 

Address

:

80 RAFFLES PLACE UOB PLAZA SINGAPORE 048624

 

5)

Charge No.

:

C200404962

 

Date of Registration

:

06/10/2004

 

Chargee

:

UNITED OVERSEAS BANK LIMITED

 

Amount Secured  and Currency

:

50,000.00 SINGAPORE, DOLLARS

 

Address

:

80 RAFFLES PLACE UOB PLAZA SINGAPORE 048624

 

 

COMPLIANCE RECORDS

 

Date of Last AGM

:

15/07/2011

Date of Last AR

:

10/08/2011

Date of A/C Laid At Last AGM

:

31/03/2011

 

 

FINANCIAL HIGHLIGHTS

 

Financial Figures

Company

 

MAR 2011

% Change

MAR 2010

MAR 2009

MAR 2008

MAR 2007

Currency

SINGAPORE, DOLLARS

 

SINGAPORE, DOLLARS

SINGAPORE, DOLLARS

SINGAPORE, DOLLARS

SINGAPORE, DOLLARS

Profit and Loss Key Figures

 

 

 

 

 

 

Turnover

6,911,182

-0.43

6,940,712

11,331,274

11,646,419

6,488,162

Profit/(Loss) Before Tax

41,411

-88.25

352,560

911,931

1,177,601

575,084

Profit After Tax attributable to Shareholders

11,721

-96.33

319,007

777,705

992,580

482,784

 

 

 

 

 

 

 

Balance Sheet Key Figures

 

 

 

 

 

 

Total Assets

8,343,459

41.32

5,903,956

6,547,416

7,793,746

5,265,814

Current Assets

3,814,388

-23.76

5,003,452

5,988,610

7,353,326

5,265,814

Non Current Assets

4,529,071

402.95

900,504

558,806

440,419

0

 

 

 

 

 

 

 

Total Liabilities

3,611,698

91.94

1,881,713

2,799,225

4,765,391

3,147,667

Current Liabilities

1,726,040

-8.27

1,881,713

2,799,225

4,765,391

3,147,667

Non Current Liabilities

1,885,658

NA

0

0

0

0

 

 

 

 

 

 

 

Shareholders' Funds

4,731,761

17.64

4,022,242

3,748,190

3,028,355

2,118,147

Share Capital

990,359

-6.81

1,062,771

1,075,673

1,096,628

1,141,000

Total Reserves

3,741,402

26.42

2,959,471

2,672,518

1,931,727

977,147

 

 

 

 

 

 

 

 

 

 

FINANCIAL RATIOS

 

 

Company

 

MAR 2011

MAR 2010

MAR 2009

MAR 2008

MAR 2007

Growth %

 

 

 

 

 

Year-on-Year Growth

-0.43

-38.75

-2.71

79.50

NA

 

 

 

 

 

 

Profitability

 

 

 

 

 

Profit Margin (%)

0.17

4.60

6.86

8.52

7.44

Return on Equity (%)

0.25

7.93

20.75

32.78

22.79

Return on Assets (%)

0.14

5.40

11.88

12.74

9.17

 

 

 

 

 

 

Leverage

 

 

 

 

 

Total Debt/Equity (Times)

0.76

0.47

0.75

1.57

1.49

Current Debt/Equity (Times)

0.36

0.47

0.75

1.57

1.49

Long Term Debt To Equity (Times)

0.40

0.00

0.00

0.00

0.00

Total Asset To Total Equity (Times)

1.76

1.47

1.75

2.57

2.49

 

 

 

 

 

 

Asset Management

 

 

 

 

 

Total Assets Turnover (Times)

0.83

1.18

1.73

1.49

1.23

Fixed Assets Turnover (Times)

1.53

7.71

20.28

26.44

0.00

 

 

 

 

 

 

Liquidity

 

 

 

 

 

Current Ratio (Times)

2.21

2.66

2.14

1.54

1.67

 

 

 

 

 

 

 

 

FINANCIAL COMMENTARY

 

Compound Annual Growth Rate

 

The company's CAGR is 1.59% (4 years).

 

CAGR is the year-over-year growth rate of a company over a specified period. Instead of looking at the average growth rate, CAGR allow users to look at the annualized growth rate of a company over a given period, a more indicative measure of growth of a company’s performance over a given period.

 

Profitability

The company yielded a rate of net profit on sales of 0.17 per cent in FY11 (FY10: 4.60 per cent). The company is now able to book in SINGAPORE, DOLLARS 0.00 of profit for every SINGAPORE, DOLLARS of sales in FY11, as compared with SINGAPORE, DOLLARS 0.05 a year ago.

 

 

Liquidity

 

Current ratio stood at 2.21 times in FY11 (FY10: 2.66 times). This means that the company has SINGAPORE, DOLLARS 2.21 of current assets for every SINGAPORE, DOLLARS of current liability incurred.

 

 

FINANCIAL COMMENTARY

 

A minimum figure of 1.0 would be considered the lowest limit that this figure should reach. Any business that has a current ratio near 1.0 may be heading for liquidity problems, and would need to be closely monitored. A figure greater than 2.0 would be more desirable, to act as a buffer against any short-term liquidity problems, and give creditors/bank managers a degree of comfort when granting credit/finance.

 

Leverage

Total debt-to-equity ratio notched 0.76 times in FY11, as compared with 0.47 times in FY10. This means that the company requires additional external financing of SINGAPORE, DOLLARS 0.76 for every SINGAPORE, DOLLARS injected into its operations.

 

Generally, a total debt-to-equity ratio of less than 0.5 times is preferred. The ratio measures the proportion of the company's reliance on external debt for financing, relative to the shareholder's fund. A lower ratio would imply a greater financial safety and operating freedom for the company.

 

Efficiency Ratio

 

Return on equity was 0.25 per cent for Subject in the current financial period, as compared to 7.93 per cent a year ago. The return on equity measures the return earned on the owner's investment.  Generally, the higher this return, the better off the owner.

 

 

FINANCIAL COMMENTARY

 

Return on assets stood at 0.14 per cent (FY10: 5.40 per cent). The return on asset measures the overall effectiveness of management in generating profit with its available assets.

 

Total assets turnover ratio logged at 0.83 times in FY11 (FY10: 1.18 times). This ratio measures the company's ability to make productive use of its total assets to generate sales which reflects the efficiency of the management in utilising its resources.

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.51.54

UK Pound

1

Rs.81.94

Euro

1

Rs.67.56

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.