MIRA INFORM REPORT

 

 

Report Date :

13.04.2012

 

IDENTIFICATION DETAILS

 

Name :

P.T. CIPTA MAKMUR ADIPRATAMA

 

 

Registered Office :

Jalan Pluit Karang Selatan No. 38 Block M9 SEL No. 79 Pluit, Penjaringan Jakarta Utara

 

 

Country :

Indonesia

 

 

Date of Incorporation :

03.03.2009

 

 

Com. Reg. No.:

No. AHU-11834.AH.01.01.TH.2009

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Distribution of Food Ingredients

 

 

No. of Employees :

13 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 125,000

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Name of Company 

 

P.T. CIPTA MAKMUR ADIPRATAMA

 

 

Address

 

Head Office

Jalan Pluit Karang Selatan No. 38 Block M9 SEL No. 79

Pluit, Penjaringan

Jakarta Utara

Indonesia

Phones             - (62-21) 70999657-8

Fax                   - (62-21) 66603557

E-mail               - wahyu_sury@yahoo.com

Building Area     - 2 storey

Office Space      - 100 sq. meters

Region              - Commercial

Status               - Rent

 

Registration data

 

Date of Incorporation :

3 March 2009

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

No. AHU-11834.AH.01.01.TH.2009

Dated 8 April 2009

 

Company Status :

Private National Company

 

Permit by the Government Department :

The Department of Finance

Not Available

 

Related Company :

None

 

 

 

 

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 10,000,000,000.-

Issued Capital                                  : Rp.   2,500,000,000.-

Paid up Capital                                : Rp.   2,500,000,000.-

 

Shareholders/Owners :

a. Mr. Hasan Lesmana                                                       - Rp. 875,000,000.-

    Address : Jl. Pluit Barat III A No. 5 RT. 016 RW. 007

                    Kelurahan Pluit, Kecamatan Penjaringan

                    Jakarta Utara

                    Indonesia

b. Mr. Suharman Lesmana                                                - Rp. 875,000,000.- 

    Address : Muara Karang Block B 4 T/30, RT. 003 Rw. 003

                    Kelurahan Pluit Kecamatan Penjaringan

                    Jakarta Utara

                    Indonesia

c. Mr. Fong Rama Bestari                                                 - Rp. 750,000,000.- 

    Address : Jl. Kencanasari Timur 9/J-30, RT. 005 RW. 007

                    Gunung Sahari, Surabaya

                    East Java

                    Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Trading and Distribution of Food Ingredients

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

April 2009

 

Brand Name :

Cipta Makmur Adipratama

 

Technical Assistance :

None

 

Number of Employee :

13 persons                                     

 

Marketing Area :

Local       - 100%

 

Main Customer :

Food & Beverages Industries

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ANEKA FOOD TATARASA INDUSTRI

b. P.T. HALIM CAHAYA SARANA SEMESTA

c. P.T. SAF INDONUSA

d. P.T. SURYA PERKASA MAKMUR SEJAHTERA

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r :

P.T. Bank CENTRAL ASIA Tbk

Jalan Pulit Karang Selatan Block A4 No. 71

Jakarta Utara

Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – Rp. 7.2 billion

2010 – Rp. 8.8 billion

2011 – Rp. 9.5 billion

 

Net Profit (estimated) :

2009 – Rp. 432 million

2010 – Rp. 528 million

2011 – Rp. 570 million

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                           - Mr. Hasan Lesmana

 

Board of Commissioners :

President Commissioner                   - Mr. Suharman Lesmana

Commissioner                                 - Mr. Fong Rama Bestari

 

Signatories :

Director (Mr. Hasan Lesmana) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

Business Morality :

Satisfactory

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

Maximum Credit Limit :

US$ 125,000 on 90 days D/A

 

 

OVERALL PERFORMANCE

 

P.T. CIPTA MAKMUR ADIPRATAMA (P.T. CMA) was established in Jakarta based on notary deed of Mr. Drs. Arif Djohan Tunggal, SH., MH., M.Kn., No. 02 dated 3 March 2009 with the authorized capital of Rp. Hasan Lesmana, Mr. Suharman Lesmana and Mr. Fong Rama Bestari, they are Indonesian businessmen of Chinese descent. Based on our knowledge up to writing the report the notary documents of the company have not undergone any changes. The company notary deed was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-11834.AH.01.01.TH.2009 dated April 8, 2009.

 

P.T. CMA has been operating since April 2009 engaged in the field of trading, import, distribution and supply of food ingredients. The merchandising goods like milk powder, bakery ingredient, coloring food and other food ingredients is imported from China and India. Besides, the company is also sells of cocoa products, cocoa beverages with milk namely CANTEBURY brand.

 

Its food ingredients products are marketed to various local food and beverage processing plants like bakery processing, milk processing, instant noodles, snack foods, edible oils and margarine processing companies among others are P.T. HEINZ ABC INDONESIA, P.T. ABC PRESIDENT ENTERPRISES INDONESIA (the ABC Group), P.T. NISSIN MAS, P.T. JAKARANA TAMA, P.T. KARUNIA ALAM SEGAR (the WINGS Group) etc. P.T. CMA has established many regular customers both in Jakarta, Surabaya, Semarang, Bandung, Yogyakarta, Medan and other Indonesian major cities. P.T. CMA's operation has evidently been running smoothly and growing.

 

The demand for ingredients and food ingredients and food seasoning products has kept on rising by 10% to 12% per annum in the last three years in line with the sustained growth in food and beverage processing industry in Indonesia as well as the improving of population income. The demand growth will go on rising by 10% per annum in the next three years. Market competition is very sharp considering many other similar imported products offering on the local markets. P.T. CMA in this case is not doing very badly on account of it has built a fairly close connection with several leading food and beverages processing plants in Indonesia. We are sure that P.T. CMA has high ability to further expand its business in the future.

 

Until this time P.T. CMA has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. CMA is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2009 amounted to Rp. 7.2 billion rose to Rp. 8.8 billion in 2010 increased to Rp. 9.5 billion in 2011 and projected to go on rising by at least 4% in 2012. The operation in 2011 yielded an estimated net profit of at least Rp. 570 million and the company has an estimated total net worth of at least Rp. 2.5 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.   

 

The management of P.T. CMA is led by Mr. Hasan Lesmana (57) a businessman and professional manager with experience in trading, import and distribution of food ingredients. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. CIPTA MAKMUR ADIPRATAMA is sufficiently fairly good for business transaction.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.44

UK Pound

1

Rs.81.96

Euro

1

Rs.67.60

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.