MIRA INFORM REPORT

 

 

Report Date :

12.04.2011

 

IDENTIFICATION DETAILS

 

Name :

PROVIMI ANIMAL NUTRITION INDIA PRIVATE LIMITED

 

 

Formerly Known As :

TETRAGON CHEMIE PRIVATE LIMITED

 

 

Registered Office :

IS – 40, K.H.B. Industrial Area, Yelahanka New Town, Bangalore – 560 106, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

11.03.1983

 

 

Com. Reg. No.:

08-005213

 

 

Capital Investment / Paid-up Capital :

Rs.49.500 Millions

 

 

CIN No.:

[Company Identification No.]

U24111KA1983PTC005213

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Veterinary Medicine, Animal Health Products, Aquacare Products.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (61)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 5400000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Ms. Apurva

Designation :

Deputy Manager 

Contact No.:

91-9379157877 (Ms. Apurva)

Date :

03.04.2012

 

 

LOCATIONS

 

Registered Office :

IS-40, K.H.B Industrial Area, Yelahanka New Town, Bangalore - 560106, Karnataka, India

Tel. No.:

91-80-28460060 / 2055 / 2056 / 1242 / 28461521

Mobile No.:

91-9379157877 (Ms. Apurva)

Fax No.:

91-80-28461520

E-Mail :

directmarketing@provimi.in , madhu@provimi.in , akrao@vetcareindia.com

Website :

http://www.provimi.in

Location :

Owned

 

 

Factory 2 :

C-7/22, KSSIDC (I. A) Yelahanka New Town, Bangalore – 560 064, Karnataka, India

 

 

Factory 3 :

No. 4/8E-3, KSSIDC Industrial Estate, Dodaballapur, Bangalore - 561 203, Karnataka, India

 

 

Branches :

Located at:

 

·         Secunderabad

·         Pune

·         Noida

·         Namakkal

·         Vadodara

·         Kolkata

 

 

Overseas Office:

Veerian 17-23, 3072, AN Rotterdam, Postibus 59009 3008 Pad Rotterdam The Netherlands

Tel No.:

+ 31 (0) 10-4239500

Fax No.:

+31 (0) 10-4239624

E mail:

infor@provimi.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sandeep Sadashiv Karkhanis

Designation :

Managing Director

Address :

B-18, Sobha Emerald, Behind Jakkur Flying Club, Jakkur Village, Bangalore-560 064, Karnataka, India

Date of Birth/Age :

17.05.1963

Qualification :

M.V.Sc. Ex.MBA

Date of Appointment :

31.03.2009

DIN No.:

02600092

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24111KA1983PTC005213

PROVIMI ANIMAL NUTRITION INDIA PRIVATE LIMITED

Managing director

14-09-09

31-03-09

-

Active

NO

 

 

Name :

Mr. Scholman Gijsbertus Johannes

Designation :

Director

Address :

Mevrouw L A W Scholman Van Laar, Noordersingel 20, TA Barendrecht – 2993, Netherlands.

Date of Birth/Age :

10.03.1965

Date of Appointment :

20.05.2009

DIN No.:

02655190

 

 

Name :

Mr. Van Der Laan Antonius Theodorus Christoffel

Designation :

Director

Address :

Loofaert, 55, 5258, SN Berlicum, Netherlands – 5258, Netherlands

Date of Birth/Age :

06.06.1953

Date of Appointment :

20.05.2009

DIN No.:

02655161

 

 

Name :

Mr. Michel Martinus Gerardus Cup

Designation :

Director

Address :

Westerdok 568, 1013 BH, Amsterdam, 1000AA, Netherlands

Date of Birth/Age :

10.08.1969

Date of Appointment :

05.03.2011

DIN No.:

03429644

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

Provimi Holding B.V., The Netherlands

 

495000

Provimi Investment B.V, The Netherlands

 

1

Total

 

495001

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Veterinary Medicine, Animal Health Products, Aquacare Products.

 

 

Products :

Item Code No.

 

Product Description

23099001

Preparation of a kind in animal feeding – compounded animal feed

30032000

Medicaments (Veterinary) containing other antibiotics

 

  • Animal Nutrition Products
  • Animal Health Products
  • Premixes for Poultry and Dairy
  • Nutritional Additives
  • Zoo-Technical Additives

 

 

Exports :

 

Products :

  • Animal Health Products
  • Aquacare Products.

Countries :

Africa, USA, Europe

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

PRODUCTION STATUS

 

(As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Animal Feed Supplements

Tons

NA

Not ascertained

10625

Drugs

Tons

NA

Not ascertained

842

 

 

 

 

 

 

Note: as certified by the management and relied but not verified by auditors being technical in nature.

 


 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

·         End Users

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • State Bank of Mysore, Rajmahal Vilas Extension Branch, 6th "A" Cross, 10th Main Road, Sadashivanagar, Bangalore – 560 080, Karnataka, India

 

 

(Rs. In Millions)

Facilities :

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Rupee term loans secured

 

 

Rupee term loans banks secured

17.730

5.447

Total

17.730

5.447

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Deloitte Centre, Anchorage II, 100/2, Richmond Road, Bangalore – 560 025, Karnataka, India

PAN.:

AACFD3771D

 

 

Holding Company :

Provimi Holding BV, The Netherlands

 

 

Ultimate Holding Company:

Koro France

 

 

Subsidiaries Company:

Provimi Vetlanka Private Limited, Sri Lanka

 

 

Fellow Subsidiaries:

  • Nutron Alimentos Limited, Brazil
  • Nutiway – Vietnam
  • Citura
  • Nu Tec SA, France
  • Provimi France
  • Biovet S A
  • Provimi B V, Netherlands
  • Bonimex Bondas Importers and Exporters B.V.
  • Provimi Investment B.V.
  • Nutec Southern Africa (Pty) Limited

 

 

 

CAPITAL STRUCTURE

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

495,001

Equity Shares

Rs.100/- each

Rs.49.500 Millions

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

49.500

49.500

49.500

2] Share Application Money

0.000

0.000

0.002

3] Reserves & Surplus

1302.897

1111.659

852.737

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1352.397

1161.159

902.239

LOAN FUNDS

 

 

 

1] Secured Loans

17.730

5.447

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

17.730

5.447

0.000

DEFERRED TAX LIABILITIES

45.654

39.146

34.385

 

 

 

 

TOTAL

1415.781

1205.752

936.624

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

360.914

275.955

289.420

Capital work-in-progress

25.675

0.000

1.394

 

 

 

 

INVESTMENT

1.865

1.865

1.865

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

431.231

293.933

387.575

 

Sundry Debtors

433.061

316.811

333.788

 

Cash & Bank Balances

519.875

555.579

193.085

 

Other Current Assets

0.000

4.909

1.409

 

Loans & Advances

98.716

361.319

279.928

Total Current Assets

1482.883

1532.551

1195.785

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

410.061

289.790

314.999

 

Other Current Liabilities

18.407

12.542

13.986

 

Provisions

27.088

302.287

222.855

Total Current Liabilities

455.556

604.619

551.840

Net Current Assets

1027.327

927.932

643.945

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1415.781

1205.752

936.624

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

2217.048

2162.911

 

 

Other Income

 

8.628

27.804

 

 

TOTAL                                     (A)

2582.500

2225.676

2190.715

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

1857.575

1867.964

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

1857.575

1867.964

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

322.100

368.101

322.751

 

 

 

 

 

 

FINANCIAL EXPENSES                         (D)

0.700

0.699

0.814

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

321.400

367.402

321.937

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                     (F)

3.600

23.708

22.173

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

285.900

343.694

299.764

 

 

 

 

 

 

TAX                                                                  (I)

8.800

84.774

83.106

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

191.200

258.920

216.658

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

972.900

714.013

497.355

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1164.200

972.933

714.013

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

 

504.221

426.325

 

 

Commission Earnings

 

0.100

0.000

 

TOTAL EARNINGS

596.571

504.321

426.325

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

249.936

364.069

 

 

Purchase for resale

 

422.358

438.458

 

 

Capital Goods

 

0.000

2.980

 

TOTAL IMPORTS

NA

672.294

805.507

 

 

 

 

 

 

Earnings Per Share (Rs.)

386.26

523

438

 

Sales Turnover (2011.2012) :Rs.3050.000 Millions

 

Expected Sales (2012-2013) : Rs.4000.000 Millions

 

The above information has been parted by Ms. Apurva Manager

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.40

11.63

9.89

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
15.50
13.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.28

19.00

20.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.30

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.33

0.53

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.25

2.53

2.17

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last Three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

REVIEW OF OPERATIONS:

 

They managed a successful year with healthy growth. The growth shown in the sales is 16.03%.

 

Poultry: Average growth of Poultry industry is between 8 - 10 %, considering Breeder, Broiler & layer segments. Unplanned expansion of Breeder segment during 2010 had a huge impact during 2011, affecting the demand - supply ratio. Day Old Chicks were available in plenty affecting the end price. Availability of Raw Material was also inconsistent, which narrowed down the gap of Cost of Production & Selling price.

 

Key Accounts purchasing poweris on the rise resulting in heavy Price negotiations, very frequently (Once in quarter)

 

As on date, ratio of Customer (Key Account to Supplier (Company) is 1: 8. This demands prompt response, both for Price & supply of stocks. Thetrade business is more dependable & Profitable than Key accounts. Focus will be on building Vetcare Brand and visibility. Introduction of New Products to fill the segmental gap is also on priority. They have made growth in Poultry Division and grown by 15.87%.

 

Dairy: Feeding management to match milk production capacity is gaining importance and they are focussing more on Management portfolios to enhance milk production & prevent Production disorders like Mastitis & Merits. Maintaining less number of quality animals which can produce' more milk is in vogue by the Dairy farmers.

 

The Focus will be on building Vetcare Brand and visibility. Introduction of New Products to fill the segmental gap is also on priority.

 

Dairy industry is growing at the rate of 10% and milk production is expected to be doubled by 2020 from the current milk production of 1 13 MMT / annum. We have made growth in Dairy Division and grown by 1.23%.

 

Petcare: Pet industry is growing very fast both in Food & therapeutic sector at the rate of 25 %. They have plans to grow higher than the market growth. Focus will be on building Petcare Brand and expand visibility .Introduction of New Products to fill the segmental gap is also on priority. We have grown by 17.85%.

 

Premix: Though significance of Nutrition is very well understood in Poultry, understanding in Dairy segment has long way to go. Requires Continuous education and custom made portfolios.

 

Nutrition Business has to invest initially which may challenge Margin also. Provimi Dairy nutrition has initiated to make its presence, whereas, Provimi Poultry nutrition business has very strong presence in the market. We have grown in Nutrition business by 44.86%

Coming to our Provimi Vetlanka (PVPL) operations, the initial volumes were low, which has picked up during the current year and we have made profit during the year.

 

The organization is split into 3 verticals viz., Animal Nutrition, Animal Health and Citura. Animal Nutrition has Poultry and Dairy premixes, Animal Health comprises of Poultry, Dairy, Pet Food & Pet Therapeutics and Exports. Citura comprises of Ingredients and Halquinol.

 

FINANCIAL RESULTS:

 

The company has earned total income of Rs.2582.500 Millions as against the previous year income of Rs.2225.700 Millions which is higher by 16.03%. The directors are confident to increase the turnover of the company during the current financial year and present a better result before.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24111KA1983PTC005213

Name of the company

PROVIMI ANIMAL NUTRITION INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

IS – 40, K.H.B. Industrial Area, Yelahanka New Town, Bangalore – 560 106, Karnataka, India

E-Mail: akrao@vetcareindia.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90194708

Type of charge

Immovable Property

Book Debts

Movable Property

Particular of charge holder

State Bank of Mysore, Rajmahal Vilas Extension Branch, 6th "A" Cross, 10th Main Road, Sadashivanagar, Bangalore – 560 080, Karnataka, India

 

E-Mail: rajmahal@sbm.co.in

Nature of instrument creating charge

1. Agreement of Loan-Cum-Hypothecation

2. Letter of Extension of Equitable Mortgage

3. Omnibus Counter Guarantee.

4.General Indemnity Agreement

4. Sanction Letter

Date of instrument Creating the charge

05.10.2009

Amount secured by the charge

Rs.150.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

CC:1% below SBM PLR and 2% below the applicable rate i.e.11.25% floating, PC/FDBP/FUBD:3.25% below BPLR, i.e. 9% upto 180 days, Non-Fund Based LC:20% of the applicable charges, BG and LC Bill Discount: At extent rates

 

Terms of Repayment:

Repayable on demand

 

Margin:

1) Cash Credit: a) RM-(Domestic, Imported), SIP and Finished Goods - 25%, b) Receivables - 60 days.

2) LC and BG - 5%

 

Extent and Operation of the charge:

The charge on the property being charged shall operate to the extent of Rs.150.000 Millions plus interest, costs, commission, expenses and other charges thereon.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

a) Hypothecation of whole of the present and future stocks and book debts, plant and machinery, electrical installations, office equipment, computer equipments, generators and other assets belonging to the Company.

 

b) Deposits of title deeds of factory land and building situated at shed No.C-7, C-22, Industrial Estate, Yelahanka New Town, Bangalore 560 064 and land and building at IS-40, KHB (Industrial Area),

 

C) Yelahanka New Town, Bangalore 560 064 belonging to the Company.

 

Date of instrument modifying the charge

04.05.2007

Particulars of the present modification

a) Credit limits reduced from Rs.190.000 millions to Rs.150.000 millions as: Cash Credit: Rs.30.000 millions, PC/FDBP/FUBD-Rs.10.000 millions, Letter of Credit-Rs.100.000 millions, Bank Guarantee-Rs.10.000 millions.

b) Extension of equitable mortgage of factory land and building situated at shed No.C-7, C-22, Industrial Estate, Yelahanka New Town, Bangalore 560 064 and land and building at IS-40, KHB (Industrial Area), Yelahanka New Town, Bangalore 560 064 belonging to the Company. All other terms and conditions continue to operate.

 

 

FIXED ASSETS:

 

  • Bore Well
  • Buildings
  • Buildings Research Farm
  • Computer Equipment
  • Electrical Installations
  • ETP
  • Furniture and Fixture
  • Generators and Other Assets
  • Lease / Free Hold Land
  • Office Equipment
  • Partition Panel
  • Plant and Machinery
  • Vehicles
  • R and D – Capital Expenses
  • Typewriters
  • Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.54

UK Pound

1

Rs.81.94

Euro

1

Rs.67.56

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

61

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.