MIRA INFORM REPORT

 

 

Report Date :

12.04.2012

 

IDENTIFICATION DETAILS

 

Name :

WATSON PHARMA PRIVATE LIMITED

 

 

Registered Office :

21-22, Kalpataru Square, Kondivita Lane, Off Andheri Kurla Road, Andheri (East), Mumbai – 400 059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

21.10.2005

 

 

Com. Reg. No.:

11-156968

 

 

Capital Investment / Paid-up Capital :

Rs.550.025 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH2005PTC156968

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMW02844C

 

 

PAN No.:

[Permanent Account No.]

AAACW6074D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Drugs and Pharmaceuticals.

 

 

No. of Employees :

700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 16185000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Watson Laboratories Inc., USA. It is a well established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh Sharma

Designation :

Finance Department

Contact No.:

91-22-66886801

Date :

10.04.2012

 

 

LOCATIONS

 

Registered Office :

21-22, Kalpataru Square, Kondivita Lane, Off Andheri Kurla Road, Andheri (East), Mumbai – 400 059, Maharashtra, India

Tel. No.:

91-22-66886700

Fax No.:

91-22-66886799

E-Mail :

rajesh.sharma@watsonpharm.co.in

sekhchem@bom3.vsnl.net.in

muralidharan.cs@watsonpharma.co.in

shivshanker.shenoy@watsonpharm.co.in

vishal.kulkarni@watsonpharm.co.in

manoj.ehalve@watsopharm.co.in

Website :

www.watson.com

 

 

Factory  1 :

Plot No. A/3 to a/6, Phase I/A, Verna Industrial Estate, Salcette, Goa – 403 173, India

 

 

Factory  2 :

Plot No.15, MIDC, Additional Ambernath Anand Nagar, Ambernath (East), Maharashtra, India

 

 

DIRECTORS

 

As on 22.06.2011

 

Name :

Mr. Muralidharan Sundaresan Chinnadharavaram

Designation :

Director

Address :

302 B Wing, Avalon Building, Hirenandani Garden, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

05.02.1963

Date of Appointment :

20.05.2010

DIN No.:

00014740

 

 

Name :

Mr. David Adam Irving Buchen

Designation :

Director

Address :

1967, LA France Avenue, South Pasadena, California – 91030, United States of America

Date of Birth/Age :

22.06.1964

Date of Appointment :

21.10.2005

DIN No.:

00839184

 

 

Name :

Mr. Jayant Shyam Sunder Bapna

Designation :

Director

Address :

6 Cutler CT, Suffern, New York 10901, United States of America

Date of Birth/Age :

17.07.1958

Date of Appointment :

23.05.2011

DIN No.:

03511093

 

 

Name :

Mr. Robert Allan Stewart

Designation :

Director

Address :

Heritage Village VIII, 4 Quail Run BLK 47.02 LT 1.02 Randolph New Jersey - 07869, United States of America

Date of Birth/Age :

03.05.1967

Date of Appointment :

23.05.2011

DIN No.:

03515778

 

 

Name :

Mr. Philip Abraham Biju

Designation :

Director

Address :

Supreme Mill Tower, Flat 204, Alto Monte, Margao – 403 601, Goa, India

Date of Birth/Age :

04.11.1969

Date of Appointment :

23.05.2011

DIN No.:

03515838

 

 

Name :

Ronald Jefferey Morrod

Designation :

Managing Director

Address :

Hotel Leela Kempinski, Sahar Road, Mumbai – 400 059, Maharashtra, India

Date of Birth/Age :

20.06.1957

Date of Appointment :

03.08.2010

DIN No.:

03139797

 

 

Name :

Patrick Gerard Brunner

Designation :

Director

Address :

10231, Key Plum ST, Plantation, Florida – 333248265, United States of America

Date of Birth/Age :

13.06.1963

Date of Appointment :

20.05.2010

DIN No.:

03024470

 

 

Name :

Francois Andre Menard

Designation :

Director

Address :

12 Governor, Dr. Basking Ridge NJ, New Jersey 07920, United States of America

Date of Birth/Age :

02.04.1959

Date of Appointment :

03.08.2010

DIN No.:

03081831

 

 

Name :

Mr. Chandrashekhar Gopal Kaluskar

Designation :

Director

Address :

25/2A, Ramkrishna Nagar, Highway, Thane – 400 604, Maharashtra, India

Date of Birth/Age :

29.02.1952

Date of Appointment :

23.05.2011

DIN No.:

03511089

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 22.06.2011

 

Names of Shareholders

 

 

No. of Shares

Watson Laboratories Inc., California, USA

 

55002431

Dhaval Kishore Vussonji

 

1

Kalpana Vithaldas Merchant

 

6

Shailesh Vaidya

 

6

Falguni Desai

 

6

Kedar Desai

 

6

Gary Ivan Charles Holloway

 

5

Total

 

55002461

 

As on 22.06.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.999945

Directors or relatives of directors

 

0.000009

Other top fifty shareholders

 

0.000046

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Drugs and Pharmaceuticals.

 

 

Products :

Item Code No.

Product Description

2942 00 90

Imiquimod Bulk Drug

3004 90 69

Carisoprodol Tablets

3004 90 39

Minocycline Capsules

3004 39 12

Other – Prednisone Tablets

3004 90 71

Other – Lisinopril Tablets

 

 

Exports :

 

Products :

Pharmaceutical Drugs

Countries :

  • European Country
  • Germany
  • Italy 

 

 

Imports :

 

Products :

Pharmaceutical Drugs

Countries :

European Countries

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

PRODUCTION STATUS (AS ON 31.12.2010)

 

Licensed and Installed Capacity:

Drugs and Pharmaceuticals

Units

Licensed Capacity

Installed Capacity @

 

 

Quantity

Quantity

Active Pharmaceuticals Ingredients

Tonnes

*

76

Formulations – Tablets and Capsules

Million Nos.

*

3310

 

* Licensed Capacity is not applicable as industrial licensing has been abolished in respect of theses products vide notification No.SO-477 (E) dated 25th July, 1991 as amended vide press release note No.4 of the 1994 series dated 25th October 1994 issued by the department of Industrial Development, Ministry of Industry, Government of India

 

@ Installed Capacity (active pharmaceuticals Ingredients at Ambernath plants on triple shift basis, Formulations at Goa plant on triple shift basis and formulations at Ambernath plant on single shift basis) being a technical matter, is certified by the management and relied upon by the auditors. 

 

Production **

Drug and Pharmaceuticals

Units

 

31.12.2010

 

 

Quantity

Active pharmaceuticals ingredients

Tonnes

48

Formulations –Tablets and Capsules

Million Nos.

2293

 

** Includes Quantities captively consumed.

 

GENERAL INFORMATION

 

Customers :

Wholesalers, End Users and Manufacturing Company  

 

 

No. of Employees :

700 (Approximately)

 

 

Bankers :

v      ABN Amro Bank, Branch Fort, Mumbai, Maharashtra, India 

v      HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

v      Standard Chartered Bank, Mumbai Branch, 90 MG Road, Mumbai – 400 001, Maharashtra, India

 

 

Facilities :

Secured Loans

31.12.2010

(Rs. In Millions)

31.12.2009

(Rs. In Millions)

Term Loan – Foreign Currency Loan form a Bank.

0.000

75.024

Total

0.000

75.024

 

 

NOTE:

1. Term loan – Foreign Currency Loan from a Bank is secured by specific mortgage / charge on immovable property situated at Plot No. N-15 additional MIDC Area, Jombivali, Ambernath District, Thane and Hypothecation of all the movable assets both present and future.

 

2. Amount repayable within one year Nil. [Previous Year Rs.75.024 Millions]

 

Unsecured Loans

31.12.2010

(Rs. In Millions)

31.12.2009

(Rs. In Millions)

Term Loan – Foreign Currency Loan from the Holding Company

911.000

937.800

Total

911.000

937.800

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

Address :

552, Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400 028, Maharashtra, India

Pan No :

AABFL5878L

 

 

Holding Company :

Watson Laboratories Inc., USA

 

 

Ultimate Holding Company:

Watson Pharmaceuticals Inc., USA

 

 

Fellow Subsidiaries :

v      Arrow International Limited, Malta

v      Arrow No.7 Limited, U.K.

v      Cobalt Pharmaceuticals Inc., Canada

 

CAPITAL STRUCTURE

 

As on 31.12.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

75000000

Equity Shares

Rs.10/- each

Rs.750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

55002461

Equity Shares

Rs.10/- each

Rs.550.025 Millions

 

 

 

 

 

Notes:

a) 18,965,994 shares were allotted as fully paid-up pursuant to the scheme of amalgamation with Sekhsaria Chemicals Limited, Sekhsaria Laboratories Private Limited and Welesearch Drug Monitoring Private Limited without payments being received in cash.

b) 55,002,432 shares are held by Watson Laboratories, Inc, USA the holding company and its nominee.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

550.025

550.025

550.025

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3496.194

2840.105

2072.648

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4046.219

3390.130

2622.673

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

75.024

159.097

2] Unsecured Loans

911.000

937.800

497.178

TOTAL BORROWING

911.000

1012.824

656.275

DEFERRED TAX LIABILITIES

297.753

244.208

108.209

 

 

 

 

TOTAL

5254.972

4647.162

3387.157

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2991.737

2364.651

1909.666

Capital work-in-progress

102.923

488.221

380.994

 

 

 

 

INVESTMENT

50.002

0.002

0.123

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1028.204
1349.350
781.201

 

Sundry Debtors

456.415
441.886
328.531

 

Cash & Bank Balances

400.327
90.317
582.878

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

727.996
640.426
407.654

Total Current Assets

2612.942
2521.979
2100.264

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

448.885
689.390
462.587

 

Other Current Liabilities

17.317
29.987
529.610

 

Provisions

36.430
8.314
11.693

Total Current Liabilities

502.632
727.691
1003.890

Net Current Assets

2110.310
1794.288
1096.374

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5254.972

4647.162

3387.157

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

31.12.2009

31.12.2008

 

SALES

 

 

 

 

 

Income

4975.116

3697.155

2204.251

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

4975.116

3697.155

2204.251

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

3822.863

2529.993

1817.074

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

3822.863

2529.993

1817.074

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1152.253

1167.162

387.177

 

 

 

 

 

Less

INTEREST                                                         (D)

12.946

17.475

13.631

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1139.307

1149.687

373.546

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

287.531

244.631

 

197.890

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

851.776

905.056

175.656

 

 

 

 

 

Less

TAX                                                                  (H)

195.687

137.599

44.859

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

656.089

767.457

130.797

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1032.113

264.656

133.859

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1688.202

1032.113

264.656

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

3715.991

2662.943

1564.609

 

 

Freight and Insurance

6.085

6.486

19.301

 

 

Income from Products Development Activities

1002.310

597.122

335.706

 

 

Recovery towards Manufacturing Site Transfer Activities

174.026

195.459

153.559

 

 

License Fees

10.138

1.440

21.916

 

 

Exchange Gain (Net)

12.427

67.356

--

 

 

Others

--

--

0.028

 

TOTAL EARNINGS

4920.977

3530.806

2095.119

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1842.562

1771.963

703.193

 

 

Capital Goods

186.797

273.132

236.884

 

 

Stores

72.402

23.104

12.785

 

TOTAL IMPORTS

2101.761

2068.199

952.862

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.93

13.95

2.38

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

31.12.2009

31.12.2008

PAT / Total Income

(%)

13.19

20.76

5.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.20

18.52

4.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.27

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.35

0.51

0.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.20

3.47

2.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

DETAILS OF SUNDRY CREDITORS

Rs. In Millions

Particular

31.12.2010

31.12.2009

31.12.2008

Micro and Small Enterprises

2.085

1.282

0.580

Others

446.800

688.108

462.007

Total

448.885

689.390

462.587

 

 

Note:

The registered office of the company has been shifted from 201/301, Corporate Enclave, B.D. Sawant Marg Chakala, Andheri (East), Mumbai – 400 099, Maharashtra to the present address w.e.f. 06.05.2011.

 

 

BUSINESS PERFORMANCE:

The Company has registered gross revenue of Rs.4975.116 millions with Operating Profit (PBIDT) at Rs.1152.253 millions and Profit after tax of Rs.656.089 millions.

 

 

MANUFACTURING OPERATIONS

 

FORMULATION MANUFACTURING

The company has manufactured 2284 million tablets/capsules at Goa dosage manufacturing site. The site has performed in line with the expectations of the customer (Watson Laboratories Inc) in terms of cost and service levels.

 

BULK DRUGS (DRUG SUBSTANCES)

The company is strongly focusing on the development and manufacturing of Active Pharmaceutical Ingredients (API), to meet the objective of being a vertical integrated player. The facility expansion undertaken during the previous year in Ambernath API plant shall facilitate in meeting the above objective.

 

CONTINGENT LIABILITIES: 

(Rs. in millions)

Particulars

31.12.2010

(a) Claims against the company not acknowledged as debts

 

(i) Income-tax matters decided against the company in respect of which the company has preferred an appeal

11.663

(ii) Excise matters

34.862

(iii) Service Tax matter

1.022

(b) Outstanding Letters of Credit

2.460

(c) Export Obligation in respect of Capital Goods imported under Export Promotion Capital Goods Scheme

3.684

 

Form: 8

 

Corporate identity number of the company

U24230MH2005PTC156968

Name of the company

WATSON PHARMA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

201/301, Corporate Enclave, B D Sawant Marg Chakala, Andheri, Mumbai – 400 099, Maharashtra, India

This form is for

Creation of charge

Type of charge

Book Debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

CIN No: L65920MH1994PLC080618

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

E-Mail: aditya.puri@hdfcbank.com

Nature of instrument creating charge

Letter of hypothecation of stock and book debts

Date of instrument Creating the charge

23.06.2009

Amount secured by the charge

Rs.250.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As communicated by Bank from time to time

 

Terms of repayment

As per bank sanction letter

 

Margin

As communicated by Bank from time to time

 

Extent and operation of the charge

Hypothecation by way of first charge on stock and book debts both present and future

Particulars of the property charged

Hypothecation by way of first charge on stock and book debts both present and future

 

FIXED ASSETS:

Intangible Assets:

v      Technical know-how

v      Computer Software

v      Others

Tangible Assets:

v      Leasehold Land

v      Buildings

v      Plant and Machinery

v      Office Equipments

v      Computers

v      Laboratory Equipment

v      Furniture and Fittings

v      Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.55

UK Pound

1

Rs.81.95

Euro

1

Rs.67.57

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.