MIRA INFORM REPORT

 

 

Report Date :

13.04.2012

 

IDENTIFICATION DETAILS

 

Name :

INTERCHEM PTE. LTD.

 

 

Formerly Known As :

INTERCHEM CHEMICALS PTE LTD

 

 

Registered Office :

40 Bukit Pasoh Road Singapore 089854

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

22.08.2000

 

 

Com. Reg. No.:

200007296C

 

 

Legal Form :

Limited Private Company

 

 

Line of Business :

Wholesale Of Petrochemical Products

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

S$1,000,000

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Exist

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Singapore

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Executive Summary

 

Company Name

:

INTERCHEM PTE. LTD.

Registration No

:

200007296C

Date of Registration

:

22/08/2000

Former Name

:

INTERCHEM CHEMICALS PTE LTD Eff. date : 22/08/2000 Eff. date : 22/08/2000

Date of Change of Name

:

03/01/2007

Type of Company

:

LIMITED PRIVATE COMPANY

Registered Address

:

40 BUKIT PASOH ROAD SINGAPORE 089854

Date of Change of Address

:

29/12/2000

Contact No.

:

6325 4666

Fax No.

:

6325 4555

Website

:

www.interchem.sg

Registered Activities

:

1. WHOLESALE OF PETROCHEMICAL PRODUCTS

2. OTHER INVESTMENT HOLDING COMPANIES

Issued Ordinary Capital*

:

$18,000,000.00 SINGAPORE, DOLLARS ,NO. OF SHARE : 18,000,000

Issued Preference Capital

:

NA

Paid-Up Ordinary Capital

:

$18,000,000.00 SINGAPORE, DOLLARS

Paid-Up Preference Capital

:

NA

* Number of Shares includes number of Issued Treasury Shares

Issued Treasury Capital

:

NA

Paid-Up Treasury Capital

:

NA

No. of Local Subsidiaries

:

2

No. of Local Associates

:

NA

Auditor

:

MAZARS LLP

Bankers / Financiers

:

COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A.(''RABOBANK NEDERLAND, RABOBANK INTERNATIONAL'')

ING BANK N.V.

INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED

ABN AMRO BANK N.V.

FORTIS BANK (NEDERLAND) N.V. SINGAPORE BRANCH

COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A.("RABOBANK NEDERLAND")

STANDARD CHARTERED BANK

ING BANK N.V., ROTTERDAM BRANCH

BANQUE ARTESIA NEDERLAND N.V.

FORTIS BANK S.A./N.V.

SOCIETE GENERALE

BNP PARIBAS

Turnover

:

SGD - SIN 4,440,318,540.00 (FY2010)

Net Worth

:

SGD - SIN 52,810,479.00 (FY2010)

No. of Bank Charges

:

22

No. of Litigation Suits

:

1

S1000 / SME 500 / FG50 Ranking

:

84 POSITION IN Singapore 1000 Companies Ranked by Sales/Turnover (2010/2011)

124 POSITION IN Singapore 1000 Companies Ranked by Sales/Turnover (2009/2010)

839 POSITION IN Singapore 1000 Companies Ranked by Net Profit (2009/2010)

126 POSITION IN Singapore 1000 Companies Ranked by Sales/Turnover (2008/2009)

97 POSITION IN Singapore 1000 Companies Ranked by Sales/Turnover (2007/2008)

Compounded Annual Growth Rate (CAGR)

:

NA

 

 

Credit Rating & Recommendation

 

Recommended Credit Line

:

S$1,000,000

 

SHAREHOLDER DETAILS

 

NAME

:

INTERCHEM HOLDING A.V.V.

SHAREHOLDER ID

:

T04UF2344D

NATIONALITY

:

ARUBA

ADDRESS

:

L.G. SMITH BOULEVARD 62 ORANJESTAD, ARUBA

NO. OF ORD SHARES

:

18,000,000

% OF SHAREHOLDING

:

100%

CURRENCY

:

SINGAPORE, DOLLARS

 

 

OFFICER DETAILS

 

NAME

:

JENS OLIVER JUNG

ADDRESS

:

108 DUCHESS AVENUE #03-15 DUCHESS RESIDENCES SINGAPORE 266312

POSITION

:

DIRECTOR

DATE OF APPT

:

01/01/2008

NATIONALITY

:

GERMAN

I/C PASSPORT

:

G5974547L

 

NAME

:

YEAP CHOON YAM

ADDRESS

:

5 DUNSFOLD DRIVE BRADDELL HEIGHTS ESTATE SINGAPORE 359368

POSITION

:

DIRECTOR

MANAGING DIRECTOR

DATE OF APPT

:

27/09/2000

27/09/2000

NATIONALITY

:

SINGAPORE CITIZEN

I/C PASSPORT

:

S1283396B

 

NAME

:

SUSAN LIM WIE

ADDRESS

:

26 LIMAU RISE LIMAU VILLAS SINGAPORE 465851

POSITION

:

SECRETARY

DATE OF APPT

:

01/12/2000

NATIONALITY

:

SINGAPORE CITIZEN

I/C PASSPORT

:

S1837208H

 

 

KEY PERSONNEL PROFILE

 

Name:

YEAP CHOON YAM

NRIC Number:

S1283396B

Available Address:

5 DUNSFOLD DRIVE BRADDELL HEIGHTS ESTATE  SINGAPORE 359368

 

 

Current Business Interest

 

No.

Name

Position

Appt Date

#of Share

%

1

INTERCHEM 2000 ASIA PTE. LTD.

DIRECTOR

08/04/1998

-

-

2

INTERCHEM 2000 ASIA PTE. LTD.

MANAGING DIRECTOR

08/04/1998

-

-

3

INTERCHEM PTE. LTD.

DIRECTOR

27/09/2000

-

-

4

INTERCHEM PTE. LTD.

MANAGING DIRECTOR

27/09/2000

-

-

 

 

Previous Business

No.

Name

 

 

Status

Position

Appt Date

Last Known Inactive Date

1

ASIA PACIFIC PUBLISHING PTE. LTD.

LIVE COMPANY

DIRECTOR/SHR

13/11/2006

13/01/2011

2

INTERCHEM 2000 ASIA PTE. LTD.

LIVE COMPANY

SHAREHOLDER

-

07/09/2011

3

MMI PROPERTIES PTE LTD

STRUCK OFF

DIRECTOR

25/08/1994

-

 

 

Bankruptcy Record

 

Case No.

Year

Date of Filing

Petitioner Name

Amount

No Trace

 

 

 

 

 

 

Litigation Search – Writ of Summons

 

Court

Case No.

Year

Date of Filing

Amount

Cause Category

No Trace

 

 

 

 

 

 

SUBSIDIARIES AND ASSOCIATE COMPANIES

 

Company

Shareholdings (%)

 

INTERCHEM 2000 ASIA PTE. LTD.

100

INTERCHEM LOGISTICS PTE. LTD.

100

 

                                                                                                                       

BANKERS/ FINANCIERS

 

Subject enjoys a normal banking routine with its bankers. To date, there have been 22 bank charges registered against Subject by its bankers. The charge numbers are:

 

1)

Charge No.

:

C201203756

 

Date of Registration

:

09/04/2012

 

Chargee

:

COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A.(''RABOBANK NEDERLAND, RABOBANK INTERNATIONAL'')

 

Amount Secured  and Currency

:

All Monies

 

Address

:

---

 

2)

Charge No.

:

C201200321

 

Date of Registration

:

06/01/2012

 

Chargee

:

ING BANK N.V.

 

Amount Secured  and Currency

:

All Monies

 

Address

:

9 RAFFLES PLACE #19-02 REPUBLIC PLAZA SINGAPORE 048619

 

3)

Charge No.

:

C201115597

 

Date of Registration

:

12/12/2011

 

Chargee

:

INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED

 

Amount Secured  and Currency

:

All Monies

 

Address

:

6 RAFFLES QUAY #12-01 SINGAPORE 048580

 

4)

Charge No.

:

C201107119

 

Date of Registration

:

14/06/2011

 

Chargee

:

ABN AMRO BANK N.V.

 

Amount Secured  and Currency

:

All Monies

 

Address

:

LEVEL 26 ONE RAFFLES QUAY SOUTH TOWER SINGAPORE 048583

 

5)

Charge No.

:

C201001594

 

Date of Registration

:

22/02/2010

 

Chargee

:

FORTIS BANK (NEDERLAND) N.V. SINGAPORE BRANCH

 

Amount Secured  and Currency

:

All Monies

 

Address

:

---

 

6)

Charge No.

:

C200806646

 

Date of Registration

:

18/07/2008

 

Chargee

:

COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A.("RABOBANK NEDERLAND")

 

Amount Secured  and Currency

:

All Monies

 

Address

:

---

 

7)

Charge No.

:

C200800105

 

Date of Registration

:

03/01/2008

 

Chargee

:

ING BANK N.V.

 

Amount Secured  and Currency

:

All Monies

 

Address

:

9 RAFFLES PLACE #19-02 REPUBLIC PLAZA SINGAPORE 048619

 

8)

Charge No.

:

C200800046

 

Date of Registration

:

02/01/2008

 

Chargee

:

COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A.("RABOBANK NEDERLAND")

 

Amount Secured  and Currency

:

All Monies

 

Address

:

---

 

9)

Charge No.

:

C200800045

 

Date of Registration

:

02/01/2008

 

Chargee

:

COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A.("RABOBANK NEDERLAND")

 

Amount Secured  and Currency

:

All Monies

 

Address

:

---

 

10)

Charge No.

:

C200800044

 

Date of Registration

:

02/01/2008

 

Chargee

:

COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A.("RABOBANK NEDERLAND")

 

Amount Secured  and Currency

:

All Monies

 

Address

:

---

 

11)

Charge No.

:

C200705482

 

Date of Registration

:

12/07/2007

 

Chargee

:

STANDARD CHARTERED BANK

 

Amount Secured  and Currency

:

All Monies

 

Address

:

6 BATTERY ROAD SINGAPORE 049909

 

12)

Charge No.

:

C200705477

 

Date of Registration

:

12/07/2007

 

Chargee

:

STANDARD CHARTERED BANK

 

Amount Secured  and Currency

:

All Monies

 

Address

:

6 BATTERY ROAD SINGAPORE 049909

 

13)

Charge No.

:

C200602595

 

Date of Registration

:

21/04/2006

 

Chargee

:

ING BANK N.V., ROTTERDAM BRANCH

 

Amount Secured  and Currency

:

All Monies

 

Address

:

---

 

14)

Charge No.

:

C200504053

 

Date of Registration

:

13/07/2005

 

Chargee

:

BANQUE ARTESIA NEDERLAND N.V.

 

Amount Secured  and Currency

:

All Monies

 

Address

:

---

 


 

15)

Charge No.

:

C200501487

 

Date of Registration

:

14/03/2005

 

Chargee

:

ING BANK N.V.

 

Amount Secured  and Currency

:

All Monies

 

Address

:

9 RAFFLES PLACE #19-02 REPUBLIC PLAZA SINGAPORE 048619

 

16)

Charge No.

:

C200400902

 

Date of Registration

:

25/02/2004

 

Chargee

:

FORTIS BANK S.A./N.V.

 

Amount Secured  and Currency

:

All Monies

 

Address

:

63 MARKET STREET #21-00 SINGAPORE 048942

 

17)

Charge No.

:

C200305960

 

Date of Registration

:

10/12/2003

 

Chargee

:

FORTIS BANK S.A./N.V.

 

Amount Secured  and Currency

:

All Monies

 

Address

:

63 MARKET STREET #21-00 SINGAPORE 048942

 

18)

Charge No.

:

C200300879

 

Date of Registration

:

27/02/2003

 

Chargee

:

SOCIETE GENERALE

 

Amount Secured  and Currency

:

All Monies

 

Address

:

80 ROBINSON ROAD #26-00 SINGAPORE 068898

 

19)

Charge No.

:

C200300830

 

Date of Registration

:

27/02/2003

 

Chargee

:

SOCIETE GENERALE

 

Amount Secured  and Currency

:

All Monies

 

Address

:

80 ROBINSON ROAD #26-00 SINGAPORE 068898

 

20)

Charge No.

:

C200300821

 

Date of Registration

:

26/02/2003

 

Chargee

:

SOCIETE GENERALE

 

Amount Secured  and Currency

:

All Monies

 

Address

:

80 ROBINSON ROAD #26-00 SINGAPORE 068898

 

21)

Charge No.

:

200204300

 

Date of Registration

:

27/09/2002

 

Chargee

:

FORTIS BANK S.A./N.V.

 

Amount Secured  and Currency

:

All Monies

 

Address

:

63 MARKET STREET #21-00 SINGAPORE 048942

 


 

22)

Charge No.

:

200201394

 

Date of Registration

:

22/03/2002

 

Chargee

:

BNP PARIBAS

 

Amount Secured  and Currency

:

All Monies

 

Address

:

20 COLLYER QUAY #01-01 TUNG CENTRE SINGAPORE 049319

 

 

LITIGATION

 

To date, there have been 1 litigation suits filed against Subject.

 

 

Current Year

On/After 01 Jan 2012

Past Years

Bef 01 Jan 2012

 

Court (Claim under normal circumstances)

Magistrate (< $80,000)

0

0

District ($80,000 - $250,000)

0

0

High (>$250,000)

0

1

 

Winding Up Trace

 

No

In litigation/Dissolved/Struck Off/In receivership

No

 

The details are as follows:

 

1)

Court

:

Supreme Court

 

Case No.

:

82

 

Date of Filing

:

06/02/2008

 

Amount

:

234,475.16

 

Cause

:

Contract - Sale of Goods & Services

 

Case Status

:

CONCLUDED

 

Plaintiff

:

SOUTHERN PETRO PRODUCTS PTE LIMITED

 

COMPLIANCE

 

Date of Last AGM

:

16/06/2011

Date of Last AR

:

27/07/2011

Date of A/C Laid At Last AGM

:

31/12/2010


FINANCIAL HIGHLIGHTS

 

Financial Figures

Group

 

DEC 2010

% Change

DEC 2009

DEC 2008

DEC 2007

DEC 2006

Currency

SGD - SIN

 

SGD - SIN

SGD - SIN

 

 

Profit and Loss Key Figures

 

 

 

 

 

 

Turnover

4,440,318,540

67.15

2,656,565,334

3,790,023,342

0

0

Profit/(Loss) Before Tax

25,120,508

-20.60

31,638,340

(4,790,803)

0

0

Profit After Tax attributable to Shareholders

19,998,182

-11.57

22,614,124

(3,343,648)

0

0

 

 

 

 

 

 

 

Balance Sheet Key Figures

 

 

 

 

 

 

Total Assets

407,975,535

-7.27

439,978,186

245,413,495

0

0

Current Assets

405,626,996

-7.27

437,425,309

237,493,844

0

0

Non Current Assets

2,348,539

-8.00

2,552,877

7,919,651

0

0

 

 

 

 

 

 

 

Total Liabilities

355,165,057

-12.31

405,044,313

219,763,475

0

0

Current Liabilities

353,623,168

-12.49

404,092,135

219,153,369

0

0

Non Current Liabilities

1,541,889

61.93

952,178

610,106

0

0

 

 

 

 

 

 

 

Shareholders' Funds

52,810,479

51.17

34,933,873

25,650,019

0

0

Share Capital

8,519,209

-6.49

9,110,110

8,833,652

0

0

Total Reserves

44,291,270

71.51

25,823,763

16,816,367

0

0

 

 

 

 

 

 

 

 

 

FINANCIAL RATIOS

 

 

Group

 

DEC 2010

DEC 2009

DEC 2008

DEC 2007

DEC 2006

Growth %

 

 

 

 

 

Year-on-Year Growth

67.15

-29.91

NA

NA

NA

 

 

 

 

 

 

Profitability

 

 

 

 

 

Profit Margin (%)

0.45

0.85

NA

NA

NA

Return on Equity (%)

37.87

64.73

NA

NA

NA

Return on Assets (%)

4.90

5.14

NA

NA

NA

 

 

 

 

 

 

Leverage

 

 

 

 

 

Total Debt/Equity (Times)

6.73

11.59

8.57

NA

NA

Current Debt/Equity (Times)

6.70

11.57

8.54

NA

NA

Long Term Debt To Equity (Times)

0.03

0.03

0.02

NA

NA

Total Asset To Total Equity (Times)

7.73

12.59

9.57

NA

NA

 

 

 

 

 

 

Asset Management

 

 

 

 

 

Total Assets Turnover (Times)

10.88

6.04

15.44

NA

NA

Fixed Assets Turnover (Times)

1,890.67

1,040.62

478.56

NA

NA

 

 

 

 

 

 

Liquidity

 

 

 

 

 

Current Ratio (Times)

1.15

1.08

1.08

NA

NA

 

 

 

 

 

 

 

FINANCIAL HIGHLIGHTS

 

Financial Figures

Company

 

DEC 2008

% Change

DEC 2007

DEC 2006

Currency

SGD - SIN

 

SGD - SIN

SGD - SIN

Profit and Loss Key Figures

 

 

 

 

Turnover

2,667,560,224

-25.61

3,586,079,201

3,165,336,751

Profit/(Loss) Before Tax

(1,140,248)

NA

9,044,310

48,133,723

Profit After Tax attributable to Shareholders

(747,591)

NA

6,526,112

45,036,305

 

 

 

 

 

Balance Sheet Key Figures

 

 

 

 

Total Assets

198,893,690

-57.04

462,977,237

539,821,214

Current Assets

177,048,408

-60.99

453,829,838

531,331,190

Non Current Assets

21,845,282

138.81

9,147,399

8,490,024

 

 

 

 

 

Total Liabilities

164,771,649

-50.91

335,685,823

412,493,060

Current Liabilities

164,161,543

-51.03

335,240,444

412,167,897

Non Current Liabilities

610,106

36.99

445,379

325,163

 

 

 

 

 

Shareholders' Funds

34,122,042

-73.19

127,291,415

127,328,154

Share Capital

8,833,652

-6.10

9,407,392

9,918,626

Total Reserves

25,288,390

-78.55

117,884,023

117,409,528

 

 

 

 

 

 

 

 


FINANCIAL RATIOS

 

 

Company

 

DEC 2008

DEC 2007

DEC 2006

Growth %

 

 

 

Year-on-Year Growth

-25.61

13.29

NA

 

 

 

 

Profitability

 

 

 

Profit Margin (%)

-0.03

0.18

1.42

Return on Equity (%)

-2.19

5.13

35.37

Return on Assets (%)

-0.38

1.41

8.34

 

 

 

 

Leverage

 

 

 

Total Debt/Equity (Times)

4.83

2.64

3.24

Current Debt/Equity (Times)

4.81

2.63

3.24

Long Term Debt To Equity (Times)

0.02

0.00

0.00

Total Asset To Total Equity (Times)

5.83

3.64

4.24

 

 

 

 

Asset Management

 

 

 

Total Assets Turnover (Times)

13.41

7.75

5.86

Fixed Assets Turnover (Times)

122.11

392.03

372.83

 

 

 

 

Liquidity

 

 

 

Current Ratio (Times)

1.08

1.35

1.29

 

 

 

 

 


FINANCIAL COMMENTARY

Profitability

The group yielded a rate of net profit on sales of 0.45 per cent in FY10 (FY09: 0.85 per cent). The group is now able to book in SGD - SIN 0.00 of profit for every SGD - SIN of sales in FY10, as compared with SGD - SIN 0.01 a year ago.

 

Liquidity

 

Current ratio stood at 1.15 times in FY10 (FY09: 1.08 times). This means that the group has SGD - SIN 1.15 of current assets for every SGD - SIN of current liability incurred.

 

A minimum figure of 1.0 would be considered the lowest limit that this figure should reach. Any business that has a current ratio near 1.0 may be heading for liquidity problems, and would need to be closely monitored. A figure greater than 2.0 would be more desirable, to act as a buffer against any short-term liquidity problems, and give creditors/bank managers a degree of comfort when granting credit/finance.

 

 

 

 

 

FINANCIAL COMMENTARY

 

Leverage

Total debt-to-equity ratio notched 6.73 times in FY10, as compared with 11.59 times in FY09. This means that the group requires additional external financing of SGD - SIN 6.73 for every SGD - SIN injected into its operations.

 

Generally, a total debt-to-equity ratio of less than 0.5 times is preferred. The ratio measures the proportion of the company's reliance on external debt for financing, relative to the shareholder's fund. A lower ratio would imply a greater financial safety and operating freedom for the company.

 

 

Efficiency Ratio

 

Return on equity was 37.87 per cent for Subject in the current financial period, as compared to 64.73 per cent a year ago. The return on equity measures the return earned on the owner's investment.  Generally, the higher this return, the better off the owner.

 

Return on assets stood at 4.90 per cent (FY09: 5.14 per cent). The return on asset measures the overall effectiveness of management in generating profit with its available assets.

 

Total assets turnover ratio logged at 10.88 times in FY10 (FY09: 6.04 times). This ratio measures the group's ability to make productive use of its total assets to generate sales which reflects the efficiency of the management in utilising its resources.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.44

UK Pound

1

Rs.81.96

Euro

1

Rs.67.60

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.