MIRA INFORM REPORT

 

 

Report Date :

14.04.2012

 

IDENTIFICATION DETAILS

 

Name :

CYBERNETECH CORPORATION

 

 

Registered Office :

SF Bldg 7F, 1-16-11 Nihombashi-Kakigaracho Chuoku Tokyo 103-0014

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

April 1992

 

 

Com. Reg. No.:

0100-01-044842 (Tokyo-Chuoku)

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Import, wholesale of PC & peripherals

 

 

No. of Employees :

15

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

Yen 57.6 Million

Status :

Moderate

Payment Behaviour :

Slow but Correct

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

CYBERNETECH CORPORATION

REGD NAME:    KK Cybernetech

MAIN OFFICE:  SF Bldg 7F, 1-16-11 Nihombashi-Kakigaracho Chuoku Tokyo 103-0014 JAPAN

Tel: 03-3668-8089     Fax: 03-3668-9872

 

URL:                 http://www.cybernetech.co.jp/

E-Mail address: (thru the URL)

 

 

ACTIVITIES

 

Import, wholesale of PC & peripherals

 

BRANCHES

 

Nil

 

 

OFFICER(S)

 

YOJI HIRAKATA, PRES

Toshiko Hirakata, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        R/WEAK           A/SALES                                  Yen 342 M

PAYMENTS      SLOW BUT       CORRECT         CAPITAL           Yen 120 M

TREND             UP        WORTH                                                Yen 210 M

STARTED         1992                 EMPLOYES      15

 

                       

COMMENT    

 

IMPORTER & WHOLESALER SPECIALIZING IN PC & PERIPHERALS

FINANCIAL SITUATION CONSIDERED RATHER WEAK BUT SHOULD BE GOOD FOR MODERATE BUSINESS ENGAGEMENTS, AND GOOD FOR CREDIT ENGAGEMENTS: US$50,000 / O/A TERMS.

 

MAX CREDIT LIMIT: YEN 57.6 MILLION, ON 30 DAYS NORMAL TERMS.

HIGHLIGHTS

 

The subject company was established by Yoji Hirakata in order to make most of his experience in the subject line of business.  This is a trading firm for import & wholesale of PC & peripherals (See OPERATION).  Goods are imported from USA, Canada, Taiwan, Europe, other.  Clients include electronics firms, information system firms, other.

 

 

FINANCIAL INFORMATION

 

            Financials are disclosed from the Mar/2010 fiscal term only.  .

 

The sales volume for the Mar/2011 fiscal term amounted to Yen 342 million, a 10% up from Yen 311 million in the previous term.  The recurring profit was posted at Yen 30 million and the net profit at Yen 21 million, respectively, compared with Yen 14 million net profit a year ago.

 

For the term that just ended Mar 2012 the recurring profit was projected at Yen 35 million and the net profit at Yen 25 million, respectively, on a 5% rise in turnover, to Yen 360 million.  Final results are yet to be released.

 

The financial situation is considered RATHER WEAK but should be good for MODERATE business engagements.  Max credit limit is estimated at Yen 57.6 million on 30 days normal terms.  The proposed credit amount is considered well within the firm’s financial capacities.

 

 

REGISTRATION

 

Date Registered:  Apr 1992

Regd No.:         0100-01-044842 (Tokyo-Chuoku)

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         8,000 million shares

Issued:                2,400 shares

Sum:                   Yen 120 million

Major shareholders (%): Yoji Hirakata (94), Toshiko Hirakata (6)

No. of shareholders: 2

 

Nothing detrimental is known as to the commercial morality of executives..

 

 

OPERATION

 

Activities: Imports and wholesales PC & peripherals: data storage, KVM switch extender, optical cables/accessories, fiber channel cables, SAS cables, networking devices, infiniband cables, A/V equipment, network camera, remote console server, digital signage appliances, interconnect device & frame rack, IP camera & server, other (--100%)

 

Goods are imported from: USA, Europe, Israel, Taiwan, Australia, other.

 

Clients: [Electronics mfrs, wholesalers] Daiwabo Information System, Marubeni Infotec. Toshiba Information System Products, Nissho Electronics, Otsuka Corp, Catena Corp, Nihon Denkei Co, Systena Corp, SYNNEX Infotec Corp, other

No. of accounts: 500

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Accordance Systesm, Axus Technology, COMMEX Technology, CS Electronics, DT Research, Ether Wan Systems, Flextronics, Lin Vision, Mac Sense, Max Tronic International, Packet Light Networks, Pan Dacom, Proware Technology, PGB Spectrum, Rose Electronics, Silicom, Small Trees, other (cited from the firm’s Website)

 

Payment record: Slow but Correct

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

MUFG (Ohdenmacho)

SMBC (Ningyocho)

Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

Terms Ending:

 

31/03/2012

31/03/2011

31/03/2010

Annual Sales

 

360

342

311

Recur. Profit

 

35

30

 

Net Profit

 

25

21

14

Total Assets

 

 

230

N/A

Net Worth

 

 

210

189

Capital, Paid-Up

 

 

120

120

Div.P.Share(₯)

 

 

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

    S.Growth Rate

5.26

9.97

- - -

    Current Ratio

 

 

..

..

    N.Worth Ratio

 

91.30

..

    N.Profit/Sales

6.94

6.14

4.50

Notes: Financials are only partially disclosed as from Mar/2010 fiscal term.

Forecast figures for the 31/03/2012 fiscal term.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.42

UK Pound

1

Rs.81.93

Euro

1

Rs.67.67

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.