1. Summary Information

 

 

Country

India

Company Name

ATLAS METAL PROCESSORS PRIVATE LIMITED

Principal Name 1

Mr. Victor Ponniah Kingston Victor

Status

Satisfactory

Principal Name 2

Mr. Ramanujam Nalman Maharajan

 

 

Registration #

06.02.1995

Street Address

173/3, Nehru Street, Old Mahabalipuram Road, Sholinganallur, Chennai-600119, Taminadu, India

Established Date

06.02.1995

SIC Code

--

Telephone#

91-44-24503360/24916691

Business Style 1

Manufacturer

Fax #

91-44-24501388

Business Style 2

-

Homepage

 

Product Name 1

Metals

# of employees

Not Available

Product Name 2

-

Paid up capital

Rs. 3,204,000/-

Product Name 3

-

Shareholders

Directors or relatives of Directors – 100.00 %

Banking

Tamilnad Mercantile Bank Limited

Public Limited Corp.

No

Business Period

16 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (47)

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

97,531,000

Current Liabilities

11,403,000

Inventories

49,771,000

Long-term Liabilities

130,035,000

Fixed Assets

33,841,000

Other Liabilities

40000

Deferred Assets

0.000

Total Liabilities

141,478,000

Invest& other Assets

0.000

Retained Earnings

36,461,000

 

 

Net Worth

39,665,000

Total Assets

181,143,000

Total Liab. & Equity

181,143,000

 Total Assets

(Previous Year)

95,665,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

347,448,000

Net Profit

6,737,000

Sales(Previous yr)

224,834,000

Net Profit(Prev.yr)

7,019,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

17.04.2012

 

 

 

 

Tel. No.:

91-44-24503360

Fax No.:

91-44-24501388

 

IDENTIFICATION DETAILS

 

Name :

ATLAS METAL PROCESSORS PRIVATE LIMITED

 

 

Registered Office :

173/3, Old Mahabalipuram Road, Nehru Street, Sholinganallur, Chennai 600119, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

06.02.1995

 

 

Com. Reg. No.:

18-030082

 

 

Capital Investment / Paid-up Capital :

Rs. 3.204 Millions

 

 

CIN No.:

[Company Identification No.]

U28991TN1995PTC030082

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Metals

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

LOCATIONS

 

Registered Office :

173/3, Old Mahabalipuram Road, Nehru Street, Sholinganallur, Chennai 600119, Tamil Nadu, India

Tel. No.:

91-44-24503360/24916691/24501407/24501678

Fax No.:

91-44-24501388

E-Mail :

nipam_ca@hotmail.com

 

 

DIRECTORS

As on 30.09.2011

 

Name :

Mr. Victor Ponniah Kingston Victor

Designation :

Director

Address:

10, 5th Cross Street, Adyar, Chennai – 600020, Tamilnadu, India

Date of Birth/Age :

10.07.1958

Date of Appointment :

06.02.1995

DIN No.:

01427074

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U28991TN1995PTC030082

ATLAS METAL PROCESSORS PRIVATE LIMITED

Director

6/2/1995

6/2/1995

-

Active

NO

2

U28931TN2003PTC052197

VENTURE METAL PRODUCTS PRIVATE LIMITED

Director

22/12/2003

22/12/2003

-

Active

NO

3

U28112TN2006PTC061334

THERMO HOUSEWARES PRIVATE LIMITED

Director

17/10/2006

17/10/2006

-

Active

NO

4

U28996KL1995PTC009253

PARMAN ENTERPRISES PRIVATE LIMITED

Director

14/01/2008

14/01/2008

-

Active

NO

 

 

Name :

Mr. Ramanujam Nalman Maharajan

Designation :

Director

Date of Birth/Age :

05.01.1959

Date of Appointment :

01.10.2010

DIN No.:

03300633

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U28991TN1995PTC030082

ATLAS METAL PROCESSORS PRIVATE LIMITED

Director

1/10/2010

1/10/2010

-

Active

NO

2

U28112TN2006PTC061334

THERMO HOUSEWARES PRIVATE LIMITED

Director

1/10/2010

1/10/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Hareesh Vasanji

 

160200

Kingstone Pannaiah Victor

 

160200

Total

 

320400

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.000

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Metals

 

 

 

 

GENERAL INFORMATION

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Tamilnad Mercantile Bank Limited, Chennai Sholinganallur Branch, 125/1, IT Highway, Old Mahalingapuram, Solinganallur, Chennai 600119, Tamil Nadu, India

 

(Rs. In Millions)

Facilities :

Secured Loan

As on

31.03.2011

As on

31.03.2010

 

TMB LC

39.803

27.526

HSBC LC Loan

3.656

0.000

Buyers Credit

19.757

0.000

TMB – Term Loan

7.990

0.000

Total

71.206

27.526

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

From Directors Friends and Relative

4.368

4.144

From Others

54.460

3.570

Total

58.828

7.714

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mukesh C Mehta

Chartered Accountant

Address :

35/1, Kasi Chetty Street, Chennai 600079, Tamil Nadu, India

Tel. No.:

91-44-25380942

Fax No.:

91-44-25367819

PAN No.:

AANPM2558E

 

 

CAPITAL STRUCTURE

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000

Equity Shares

Rs.10/- each

Rs.3.500 millions 

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

320400

Equity Shares

Rs.10/- each

Rs.3.204 millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.204

3.204

3.204

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

36.461

29.724

22.705

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

39.665

32.928

25.909

LOAN FUNDS

 

 

 

1] Secured Loans

71.207

27.526

12.715

2] Unsecured Loans

58.828

7.714

4.328

TOTAL BORROWING

130.035

35.240

17.043

DEFERRED TAX LIABILITIES

0.031

0.634

0.659

 

 

 

 

TOTAL

169.731

68.802

43.611

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

33.841

19.640

21.017

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

49.771
2.095

28.256

 

Sundry Debtors

71.450
65.926

22.181

 

Cash & Bank Balances

9.407
0.532

0.840

 

Other Current Assets

16.674
7.472

10.930

 

Loans & Advances

0.000
0.000

0.000

Total Current Assets

147.302
76.025

62.207

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.670
21.681

0.000

 

Other Current Liabilities

2.733
5.178

39.542

 

Provisions

0.009
0.004

0.071

Total Current Liabilities

11.412
26.863

39.613

Net Current Assets

135.890
49.162

22.594

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

169.731

68.802

43.611

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

347.448

224.834

110.847

 

 

Other Income

1.865

2.383

1.518

 

 

TOTAL                                    

349.313

227.217

112.365

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

(47.676)

26.162

1.145

 

 

Manufacturing Expenses

350.985

166.682

89.671

 

 

Administrative Expenses

28.545

15.639

11.188

 

 

Selling and Distribution Expenses

4.327

3.674

2.199

 

 

Miscellaneous Expenses

4.312

4.987

3.821

 

 

Loss on Sale of Vehicles

0.000

0.046

0.000

 

 

TOTAL                                    

340.493

217.190

108.024

 

 

 

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

8.820

10.027

4.341

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.606

2.976

2.957

 

 

 

 

 

 

PROFIT BEFORE TAX              

6.214

7.051

1.384

 

 

 

 

 

Less

TAX                                                                 

(0.523)

0.032

1.017

 

 

 

 

 

 

PROFIT AFTER TAX                            

6.737

7.019

0.367

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

29.724

22.705

22.338

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

36.461

29.724

22.705

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.02

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.92

3.08

0.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.78

3.13

1.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.21

9.27

2.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.21

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.28

0.81

1.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

12.90

2.83

1.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

No

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 


 

PERFORMANCE OF THE COMPANY

 

The performance of the company during the financial year 2010-2011 was satisfactory. The company achieved a gross receipt of Rs. 347.747 millions and achieved a net profit of Rs.6.213 millions before providing for MAT of Rs. 9.210 million and after providing depreciation of Rs. 2.606 millions. 

 

 

Corporate identity number of the company

U28991TN1995PTC030082

Name of the company

ATLAS METAL PROCESSORS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

173/3, Old Mahabalipuram Road, Nehru Street, Sholinganallur, Chennai 600119, Tamil Nadu, India

Email: nipam_ca@hotmail.com

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

Tamilnad Mercantile Bank Limited, Chennai Sholinganallur Branch, 125/1, IT Highway, Old Mahalingapuram, Solinganallur, Chennai 600119, Tamil Nadu, India

 

Email: sholinganallur@tnmbonline.com

Nature of instrument creating charge

Deed of Hypothecation and Articles of Agreement

Date of instrument Creating the charge

31.03.2011

Amount secured by the charge

Rs.8.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BR+3% presently 12.5% p.a

 

Terms of Repayment

Repayable in 60 Monthly Installments

 

Margin

50%

 

Extent and Operation of the charge

The borrower shall not , during the continuance of this agreement of Hypothecation or otherwise, charge or encumber any of the assets for the time being the subject or indented to be the subject of the security nor  do  or permit any act whereby the security herein before expressed to be given to the bank shall be any way prejudicially affected. Ebts

 

Others

Company has availed the Term Loan of Rs. 80 Lakhs

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hy of  Galdabini Make 100 Tons Press and 100 Tons of CNC Press, Cayenachi Ridolifi make C.R.Press 60 Tons , Automatic Polishing Machine 6 Station, Dies, Tools for coffee machine make westas RRB

 

 

FIXED ASSETS:

 

  • Building
  • Furniture
  • Electrical Fittings
  • Tools and Dies
  • Telephone Intercom
  • Vehicle
  • Van
  • Motor Car
  • Plant and Machinery
  • Computer
  • Cellular Phone
  • Intercom
  • Bus
  • Printer
  • Cell Phone

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.65

UK Pound

1

Rs.81.79

Euro

1

Rs.67.18

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.