MIRA
INFORM REPORT
|
Report Date : |
17.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
DSHWOOD GMBH |
|
|
|
|
Registered Office : |
SteinfĂrder Strasse 59 Wietze, 29323 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
22.04.2008 |
|
|
|
|
Com. Reg. No.: |
201359 |
|
|
|
|
Legal Form : |
Private Independent |
|
|
|
|
Line of Business : |
Wholesale of wood, construction materials and sanitary equipment |
|
|
|
|
No. of Employees : |
8 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Company name and address
DSHwood GmbH
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Business
Description
|
DSHwood GmbH is primarily engaged in wholesale of paint and varnish;
wholesale of wood in the rough; wholesale of products of primary processing
of wood; wholesale of construction materials (sand, gravel); wholesale of flat
glass; and wholesale of sanitary equipment (baths, washbasins, toilets and
other sanitary porcelain). |
Industry
|
Industry |
Construction
- Raw Materials |
|
ANZSIC 2006: |
333 - Timber and Hardware Goods
Wholesaling |
|
NACE 2002: |
5153 - Wholesale of wood, construction
materials and sanitary equipment |
|
NAICS 2002: |
4233 - Lumber and Other Construction
Materials Merchant Wholesalers |
|
UK SIC 2003: |
5153 - Wholesale of wood, construction
materials and sanitary equipment |
|
US SIC 1987: |
5031 - Lumber, Plywood, Millwork, and Wood
Panels |
Key Executives
|
1 - Profit &
Loss Item Exchange Rate: USD 1 = EUR 0.7190468
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.6969855
Corporate Overview
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Executives Report
|
Annual Profit & Loss
|
|
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
8 Months |
|
Filed Currency |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.719047 |
0.683679 |
|
Consolidated |
No |
No |
|
|
|
|
|
Total income |
16.9 |
- |
|
Raw materials and services |
9.9 |
- |
|
Net sales |
16.9 |
- |
|
Other operating income |
0.0 |
- |
|
Raw materials and consumables employed |
9.9 |
- |
|
Other external charges |
5.7 |
- |
|
Cost of goods sold |
15.7 |
- |
|
Cost of raw materials |
15.7 |
- |
|
Taxes and social security costs |
0.1 |
- |
|
Total payroll costs |
0.4 |
- |
|
Fixed asset depreciation and amortisation |
0.0 |
- |
|
Other operating costs |
1.0 |
0.0 |
|
Net operating income |
0.3 |
0.0 |
|
Other income |
0.0 |
- |
|
Total expenses |
0.0 |
- |
|
Profit before tax |
0.3 |
0.0 |
|
Provisions |
0.1 |
0.0 |
|
Other taxes |
0.0 |
- |
|
Total taxation |
0.1 |
- |
|
Net profit |
0.2 |
- |
|
Net loss |
- |
0.0 |
|
|
|
Annual Balance
Sheet |
|
Financials in:
USD (mil) |
|
|
|
|
|
31-Dec-2009 |
31-Dec-2008 |
|
Filed Currency |
EUR |
EUR |
|
Exchange Rate |
0.696986 |
0.719399 |
|
Consolidated |
No |
No |
|
|
|
|
|
Issued capital |
0.0 |
0.0 |
|
Capital reserves |
1.0 |
- |
|
Profits for the year |
0.3 |
0.0 |
|
Profit brought forward from previous year(s) |
0.0 |
- |
|
Total stockholders equity |
1.3 |
0.0 |
|
Deferred taxation |
0.1 |
- |
|
Other provisions |
0.0 |
0.0 |
|
Provisions and allowances |
0.1 |
0.0 |
|
Trade creditors |
0.8 |
- |
|
Taxation and social security |
0.0 |
- |
|
Total current liabilities |
0.8 |
- |
|
Total liabilities (including net worth) |
2.2 |
0.0 |
|
Total tangible fixed assets |
0.0 |
- |
|
Total non-current assets |
0.0 |
- |
|
Finished goods |
0.6 |
- |
|
Net stocks and work in progress |
0.6 |
- |
|
Trade debtors |
0.1 |
- |
|
Other receivables |
0.3 |
- |
|
Total receivables |
1.3 |
- |
|
Owing from associated companies |
0.9 |
- |
|
Cash and liquid assets |
0.2 |
0.0 |
|
Total current assets |
2.2 |
0.0 |
|
Total assets |
2.2 |
0.0 |
|
|
|
Annual Ratios |
|
Financials in:
USD (mil) |
|
|
|
|
|
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
8 Months |
|
Filed Currency |
EUR |
EUR |
|
Exchange Rate |
0.696986 |
0.719399 |
|
Consolidated |
No |
No |
|
|
|
|
|
Current ratio |
27.27 |
- |
|
Acid test ratio |
19.66 |
- |
|
Total liabilities to net worth |
0.06% |
- |
|
Net worth to total assets |
0.06% |
0.10% |
|
Current liabilities to net worth |
0.06% |
- |
|
Current liabilities to stock |
0.13% |
- |
|
Fixed assets to net worth |
0.00% |
- |
|
Collection period |
15.00 |
- |
|
Stock turnover rate |
0.35 |
- |
|
Profit margin |
0.00% |
- |
|
Return on assets |
0.01% |
-0.01% |
|
Shareholders' return |
0.02% |
-0.01% |
|
Net worth |
1.3 |
0.0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.66 |
|
|
1 |
Rs.81.79 |
|
Euro |
1 |
Rs.67.18 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.