1. Summary Information

 

 

Country

India

Company Name

COTTON NATURALS (INDIA) PRIVATE LIMITED

Principal Name 1

Mr. Varun Sharma

 

 

Principal Name 2

Mr. Tokie Sharma

Our Reference #

176919

Registration #

55-89938

Street Address

E-28, Connaught Place, New Delhi-110001, India

Established Date

30.09.1997

SIC Code

--

Telephone#

91-11-23326011

Business Style 1

Manufacturers

Fax #

91-11-23325720/2568314

Business Style 2

Exporters

Homepage

http://www.cottonnaturals.com

Product Name 1

Readymade Garments

# of employees

Not Available

Product Name 2

Breeches

Paid up capital

Rs.19,999,000/-

Product Name 3

Shirts

Shareholders

Directors or relatives of the Directors 100%

Banking

Citi Bank

Public Limited Corp.

No

Business Period

14 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (49)

Related Company            

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

135,596,000

Current Liabilities

34,739,000

Inventories

47,878,000

Long-term Liabilities

525,000

Fixed Assets

98,051,000

Other Liabilities

5,277,000

Deferred Assets

000

Total Liabilities

40,541,000

Invest& other Assets

77,561,000

Retained Earnings

398,546,000

 

 

Net Worth

318,545,000

Total Assets

359,086,000

Total Liab. & Equity

359,086,000

 Total Assets

(Previous Year)

312,584,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales/ Total Income

179,100,000

Net Profit

36,400,000

Sales/ Total Income (Previous yr)

101,200,000

Net Profit(Prev.yr)

12,300,000

 


MIRA INFORM REPORT

 

 

Report Date :

18.04.2012

 

IDENTIFICATION DETAILS

 

Name :

COTTON NATURALS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

E-28, Connaught Place, New Delhi-110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.09.1997

 

 

Com. Reg. No.:

55-89938

 

 

Capital Investment / Paid-up Capital :

Rs.19.999 Millions

 

 

CIN No.:

[Company Identification No.]

U18101DL1997PTC089938

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC04552C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of Readymade Garments.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

LOCATIONS

 

Registered / Head Office :

E-28, Connaught Place, New Delhi-110001, India

Tel. No.:

91-11-23326011/23350026/23416011

Fax No.:

91-11-23325720/2568314

E-Mail :

sales@jpc-India.com

sharmav@giasdl01.vsnl.net.in

sharmav@jpc-india.com

Website :

http://www.jpc-india.com

http://www.cottonnaturals.com

Location :

Owned

 

 

Corporate Office :

C-100, Sector 2, Noida-201 301, Uttar Pradesh, India

Tel. No.:

91-120-2530172/2553794/2332601/4316904/05

Fax No.:

91-120-2555180/23325720

 

 

Factory :

A-28, A-31, Sector 59, Noida-201301, Uttar Pradesh, India

Area :

 5000 sq. fts.

Location :

Rented [Commercial]

 

 

DIRECTORS

 

As on 25.07.2011

 

Name :

Mr. Varun Sharma

Designation :

Director

Address :

A-39, Vasant Marg, Vasant Vihar, New Delhi 110057, India

Date of Birth/Age :

17.08.1960

Date of Appointment :

26.07.1999

Din No.:

00587194

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1975PTC007687

CONNAUGHT SERVICES PRIVATE LIMITED

Director

20-03-79

20-03-79

-

Active

YES

2

U74899DL1988PTC034439

CANNAUGHT LEASING PRIVATE LIMITED

Director

27-05-94

27-05-94

-

Active

NO

3

U74899DL1995PTC066361

J V M ENGINEERS AND TECHNOLOGISTS PRIVATE LIMITED

Director

28-09-98

28-09-98

-

Active

NO

4

U18101DL1998PTC091765

NKR SYNTEX PRIVATE LIMITED

Director

14-01-99

14-01-99

-

Active

NO

5

U18109DL1999PTC099062

JAIPUR POLO COMPANY PRIVATE LIMITED

Director

13-03-99

13-03-99

-

Active

NO

6

U18101DL1997PTC089938

COTTON NATURALS (INDIA) PRIVATE LIMITED

Director

26-07-99

26-07-99

-

Active

NO

7

U72900DL1999PTC101445

JPC INTERNET SOLUTIONS (PRIVATE) LIMITED

Director

07-09-99

07-09-99

-

Active

NO

8

U01122DL2002PTC116800

MERIT FARMS PRIVATE LIMITED

Director

02-12-02

02-12-02

19-05-11

Active

NO

9

U70101DL2003PTC119922

JPC FARMS PRIVATE LIMITED

Director

17-04-03

17-04-03

19-05-11

Active

NO

10

U74899DL1983PTC016737

FLORA ENGINEERS PRIVATE LIMITED

Director

27-03-04

27-03-04

-

Active

NO

11

U74899DL2004PTC127942

C R FARMS PRIVATE LIMITED

Director

15-04-05

15-04-05

19-05-11

Active

NO

12

U15331DL2008PTC177904

HIMALAYAN HORSE CARE PRODUCTS PRIVATE LIMITED

Director

09-05-08

09-05-08

19-05-11

Active

NO

13

U18104DL2010PTC203641

PEGASUS EQUESTRIAN PRIVATE LIMITED

Director

04-06-10

04-06-10

-

Active

NO

14

U85100DL2010NPL206164

SALVATION TREE FOUNDATION

Director

22-07-10

22-07-10

-

Active

NO

 

 

Name :

Mr. Mukund Raghav Sharma

Designation :

Director

Address :

A 39, Vasant Marg, Vasant Vihar, New Delhi-110057, India

Date of Birth/Age :

24.09.1992

Date of Appointment :

24.09.2010

Din No.:

03268506

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U70101DL2003PTC119922

JPC FARMS PRIVATE LIMITED

Director

24-09-10

24-09-10

Active

NO

2

U74899DL1983PTC016737

FLORA ENGINEERS PRIVATE LIMITED

Additional director

24-09-10

24-09-10

Active

NO

3

U74899DL2004PTC127942

C R FARMS PRIVATE LIMITED

Additional director

24-09-10

24-09-10

Active

NO

4

U18101DL1997PTC089938

COTTON NATURALS (INDIA) PRIVATE LIMITED

Additional director

24-09-10

24-09-10

Active

NO

5

U18101DL1998PTC091765

NKR SYNTEX PRIVATE LIMITED

Additional director

24-09-10

24-09-10

Active

NO

6

U74899DL1995PTC066361

J V M ENGINEERS AND TECHNOLOGISTS PRIVATE LIMITED

Additional director

24-09-10

24-09-10

Active

NO

7

U01122DL2002PTC116800

MERIT FARMS PRIVATE LIMITED

Additional director

24-09-10

24-09-10

Active

NO

8

U72900DL1999PTC101445

JPC INTERNET SOLUTIONS (PRIVATE) LIMITED

Additional director

24-09-10

24-09-10

Active

NO

9

U18109DL1999PTC099062

JAIPUR POLO COMPANY PRIVATE LIMITED

Additional director

24-09-10

24-09-10

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.07.2011

 

Names of Shareholders

 

No. of Shares

Varun Sharma

 

999955

Tokie Sharma

 

999955

 

 

 

Total

 

1999910

 

As on 25.07.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of Readymade Garments.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Citi Bank
  • ICICI Bank Limited

 

 

Facilities :

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

From Directors

 

 

Tokie Sharma

0.253

0.253

Varun Sharma

0.272

0.272

Total

0.525

0.525

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dharam Raj and Company

Chartered Accountants

Address :

R-24/10, 1st Floor, Rita Block, Vikas Marg, Shakarpur, New Delhi – 110092, India

Tel. No.:

91-11-22469410/55374331/22014726

Mobile No.:

91-9811327272

Fax No.:

91-11-22525118/22014728

Pan No.:

AAAFD5330N

 

 

CAPITAL STRUCTURE

 

As on 25.07.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1999910

Equity Shares

Rs.10/- each

Rs.19.999 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

19.999

19.900

19.900

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

298.546

262.157

249.801

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

318.545

282.057

269.701

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.525

0.525

19.925

TOTAL BORROWING

0.525

0.525

19.925

DEFERRED TAX LIABILITIES

0.750

0.959

1.103

 

 

 

 

TOTAL

319.820

283.541

290.729

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

98.051

101.388

103.095

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

77.561

28.375

28.375

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

47.878

10.055

8.746

 

Sundry Debtors

104.001

92.248

83.352

 

Cash & Bank Balances

7.111

6.069

8.814

 

Other Current Assets

1.237

8.181

6.526

 

Loans & Advances

23.247

66.268

82.504

Total Current Assets

183.474

182.821

189.942

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

(79.118)

19.222

17.042

 

Other Current Liabilities

113.857

5.763

7.204

 

Provisions

4.527

4.058

6.437

Total Current Liabilities

39.266

29.043

30.683

Net Current Assets

144.208

153.778

159.259

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

319.820

283.541

290.729

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

179.100

101.200

226.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

142.400

87.800

171.900

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

142.400

87.800

171.900

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

36.700

13.400

54.800

 

 

 

 

 

Less

TAX                                                     

0.300

1.100

0.900

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

36.400

12.300

53.900

 

 

 

 

 

Add/ Less

PROVISION OF DEFERRED TAX ADDED BACK

(0.200)

(0.100)

(0.100)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

262.200

249.800

195.800

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

298.500

262.200

249.800

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports Sales

176.100

90.450

NA

 

 

Interest Income

0.400

2.000

NA

 

TOTAL EARNINGS

176.500

92.450

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1.785

2.400

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.20

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

20.32

12.15

23.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.04

4.71

18.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.05

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.12

0.10

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.67

6.29

6.19

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

FIXED ASSETS

 

  • Land
  • Transit House / Corporate Office
  • Plant and Machinery
  • Vehicles
  • Computer
  • Office Equipments
  • Factory Building
  • Furniture and Fixture
  • Fan and Collar
  • Fire Extinguishers   
  • Electrical Fitting

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.63

UK Pound

1

Rs.81.94

Euro

1

Rs.67.65

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.