|
Report Date : |
18.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
FLEET CONTAINER LINES ( |
|
|
|
|
Registered
Office : |
201, Elecon Arcade, Opposite S M Centre, Andheri-Kurla Road, Marol,
Andheri East, Mumbai – 400059, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
08.12.1999 |
|
|
|
|
Com. Reg. No.: |
122963 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.500
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U35110MH1999PTC122963 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMF03434E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE4218J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Service Provider of Cargo Shipping and Clearing forwarding. |
|
|
|
|
No. of Employees
: |
Not divulged by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 77000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments terms are reported to be
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INFORMATION DECLINED BY
|
Name : |
Mr. Jayesh |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-22-28506836 |
|
Date : |
17.04.2012 |
LOCATIONS
|
Registered/Corporate Office : |
201, Elecon Arcade, Opposite S M Centre, Andheri-Kurla Road, Marol,
Andheri East, Mumbai – 400059, Maharashtra, India |
|
Tel. No.: |
91-22-28506836 (5 Lines) |
|
Fax No.: |
91-22-28510044 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
|
142, Ansal Chambers II, |
|
E-Mail : |
|
|
|
|
|
|
W/4-5,
Basni Phase II, Near Inland Container Depot, |
|
Tel. No.: |
91-291-2748131/141/158/ 2746532 |
|
Fax No.: |
91-291-2748295 |
|
E-Mail : |
|
|
|
|
|
Jaipur Office : |
Shankar Villa, D-45, New Colony, Near Panch Batti, Jaipur –
302001, |
|
Tel. No.: |
91-141-- 2371295 / 2374513 |
|
Fax No.: |
91-141-2371295 |
|
E-Mail : |
|
|
|
|
|
|
112, 1st floor, Cannection point, |
|
Tel. No.: |
91-80-25220929, 25223224, 25221688 |
|
Fax No.: |
91-80-25221804 |
|
E-Mail : |
|
|
|
|
|
|
176 Motilal Nehru Nagar, Begum-pet, |
|
Tel. No.: |
91-40-2764678 |
|
Fax No.: |
91-40-27761033, 55501381 |
|
E-Mail : |
|
|
|
|
|
|
Voltas Compound, XXIV 1289, |
|
Tel. No.: |
91-484-2667171/ 2667159/ 2669151 |
|
Fax No.: |
91-484-2668197 |
|
E-Mail : |
|
|
|
|
|
Tuticorin : |
23, |
|
Tel. No.: |
91-461-2327089 |
|
Fax No.: |
91-461-2322715 |
|
E-Mail : |
|
|
|
|
|
Chennai : |
229/5, 1st Floor, Mercantile Plaza, |
|
Tel. No.: |
9144-43012503 |
|
Fax No.: |
91-44-43012503 |
|
E-Mail : |
|
|
|
|
|
Kolkata : |
Hasting Chambers, 7C, |
|
Tel. No.: |
91-33-22481550/ 0325 |
|
Fax No.: |
91-33-22480325 |
|
E-Mail : |
|
|
|
|
|
Overseas Offices : |
|
|
|
|
|
Tel. No.: |
001 - 905 614 0438 |
|
Fax No.: |
011- 905 614 0008 |
|
|
|
|
|
10, |
|
Tel. No.: |
00656423 - 1311 / 1125 |
|
Fax No.: |
006562411822 |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Vishwapriya Shrivastava |
|
Designation : |
Director |
|
Address : |
17/18-A, 17th Floor, Loorvice Roy Park, |
|
Date of Appointment : |
01.04.2002 |
|
DIN No.: |
00352138 |
|
|
|
|
Name : |
Mr. Sumi Shrivastava |
|
Designation : |
Director |
|
Address : |
17/18-A, 17th Floor, Loorvice Roy Park, |
|
Date of Appointment : |
08.12.1999 |
|
DIN No.: |
01670375 |
KEY EXECUTIVES
|
Name : |
Mr. Jayesh |
|
Designation : |
Accounts Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Vishwapriya Shrivastava |
|
225325 |
|
Sumi Shrivastava |
|
225925 |
|
Renu Shrivastava |
|
48750 |
|
|
|
|
|
Total |
|
500000 |
AS ON 30.09.2010
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of Directors |
|
100.00 |
|
|
|
|
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Service Provider of Cargo Shipping and Clearing forwarding. |
GENERAL INFORMATION
|
No. of Employees : |
Not divulged by the management |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of Marol Branch Silver Arcade, |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Appan and Lokhandwala Associates Chartered Accountant |
|
Address : |
402, Shiv Ashish, Plot No.10, |
|
Tel No.: |
91-22-61177600/61177611 |
|
Email: |
CAPITAL STRUCTURE
(AS ON 30.09.2010)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
(AS ON 31.03.2010)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000 |
Equity Shares |
Rs.10/- each |
Rs.2.500
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.500 |
2.500 |
2.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
16.748 |
14.337 |
13.648 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
19.248 |
16.837 |
16.148 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
39.245 |
43.137 |
67.417 |
|
|
2] Unsecured Loans |
7.205 |
8.520 |
12.427 |
|
|
TOTAL BORROWING |
46.450 |
51.657 |
79.844 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.00 |
|
|
|
|
|
|
|
|
TOTAL |
65.698 |
68.494 |
95.992 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
6.356 |
15.264 |
17.468 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.547 |
0.547 |
0.547 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
18.931
|
11.210 |
0.041 |
|
|
Sundry Debtors |
37.203
|
62.549 |
64.000 |
|
|
Cash & Bank Balances |
2.253
|
5.454 |
50.960 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
27.005
|
30.823 |
27.831 |
|
Total
Current Assets |
85.392
|
110.036 |
142.832 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
21.908
|
54.497 |
48.740 |
|
|
Other Current Liabilities |
4.665
|
2.747 |
3.821 |
|
|
Provisions |
0.748
|
0.637 |
12.722 |
|
Total
Current Liabilities |
27.321
|
57.881 |
65.283 |
|
|
Net Current Assets |
58.071
|
52.155 |
77.549 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.725 |
0.528 |
0.428 |
|
|
|
|
|
|
|
|
TOTAL |
65.698 |
68.494 |
95.992 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
5.384 |
4.130 |
13.083 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1.804 |
2.313 |
2.485 |
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
3.580 |
1.817 |
10.598 |
|
|
|
|
|
|
|
Less |
TAX |
1.169 |
1.129 |
4.215 |
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
2.411 |
0.688 |
6.383 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
13.034 |
12.346 |
6.693 |
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
15.445 |
13.034 |
12.346 |
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
9.64 |
-- |
-- |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.90
|
1.45 |
6.61 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19
|
0.11 |
0.66 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.83
|
6.61 |
8.99 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.13
|
1.90 |
2.19 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
(Rs. In Millions) |
||
|
|
|
|
|
|
Sundry Creditors |
21.908
|
54.497 |
48.740 |
|
|
|
|
|
|
Check list by info
Agents |
Available in Report (Yes/ No) |
|
|
|
|
Year of Establishment |
Yes |
|
Locality of the Firm |
Yes |
|
Constitution of the Firm |
Yes |
|
Premises details |
No |
|
Type of Business |
Yes |
|
Line of Business |
Yes |
|
Promoter’s Background |
Yes |
|
No. of Employees |
Yes |
|
Name of Person Contacted |
Yes |
|
Designation of Contact person |
Yes |
|
Turnover of Firm for last three years |
Yes |
|
Profitability for last three years |
Yes |
|
Reasons for variation <> 20% |
----- |
|
Estimation for coming financial year |
No |
|
Capital in the business |
Yes |
|
Details of sister concerns |
No |
|
Major Suppliers |
No |
|
Major Customers |
No |
|
Payments Terms |
No |
|
Export/ Imports Details (If applicable) |
No |
|
Market Information |
----- |
|
Litigations that the firm/ Promoters Involved in |
----- |
|
Banking details |
Yes |
|
Banking Facility Details |
Yes |
|
Conduct of the Banking Account |
----- |
|
Buyer visit details |
----- |
|
Financials, if provided |
Yes |
|
Incorporation details is applicable |
Yes |
|
Last Accounts filed at ROC |
No |
|
Major Shareholders, if available |
Yes |
BUSINESS:
The company could handle the high value
business with customers like Videocon International Limited, Ballarpur
Industries, Lucid Colliads Limited, Aarti Industries Limited, Bilt Graphic
Paper Products Limited, etc. which to the company’s performance substantially.
FORM 8;
|
This form is for |
Modification of charge |
|
Charge identification number of the
modified |
10127370 |
|
Corporate identity number of the company |
U35110MH1999PTC122963 |
|
Name of the company |
FLEET CONTAINER LINES ( |
|
Address of the registered office or of the
principal place of business in |
201, Elecon Arcade, Opp. S.M.Centre |
|
Type of charge |
Immovable Property |
|
Particular of charge holder |
State Bank of |
|
Nature of description of the instrument
creating or modifying the charge |
Memorandum Of Deposit Of Title Deeds |
|
Date of instrument Creating the charge |
04.02.2009 |
|
Amount secured by the charge |
Rs.40.000 Millions |
|
Brief particulars of the principal terms
an conditions and extent and operation of the charge |
Rate of Interest Interest At 1.5% Above/Below State Bank
Advance Rate (SBAR)(SBAR = 13.75% ) With A Minimum Of 15.25% Per Annum Margin Margin :
50% Extent and Operation of the charge The Bank had sanctioned DCC Limit of
Rs.40.000 Millions to the borrower. To secure the repayment of said limit
along with interest the borrower has
created additional charge in favour
of the bank by way of equitable mortgage by deposit of title deeds of Flat No
Premises No. 201, 2nd Floor Admeasuring 612 Sq. Ft. Bearing Cts No 1611,
Elecon Arcade Situated At Marol Village , Andheri (East), Mumbai - 400 059 |
|
Short particulars of the property charged |
The Bank had sanctioned DCC Limit of
Rs.40.000 Millions to the borrower. To secure the repayment of said Limit
along with interest the borrower has
created additional charge in favour
of the bank by way of equitable mortgage by deposit of title deeds of Flat No
Premises No. 201, 2nd Floor Admeasuring 612 Sq. Ft. Bearing Cts No 1611,
Elecon Arcade Situated At Marol Village , Andheri (East), Mumbai - 400 059 |
FIXED ASSETS:
· Air Conditioner
· Computers
· Office Premises
· Electrical Equipments
· TV
· Fax Machine
· Furniture and Fixtures
· Mobile Phone
· Office Equipment
· Type Writer
· Cordless Phone
· Tea and Coffee Vending
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.63 |
|
|
1 |
Rs.81.94 |
|
Euro |
1 |
Rs.67.65 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.