MIRA INFORM REPORT

 

 

Report Date :

18.04.2012

 

IDENTIFICATION DETAILS

 

Name :

HEARTYCHEM CORP

 

 

Formerly Known As :

HEARTY &C CORP

 

 

Registered Office :

159-1, Samseong 1-dong, Gangnam-gu, Seoul, Korea

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

18.08.1995

 

 

Com. Reg. No.:

105-81-73938

 

 

Legal Form :

Co., Ltd by shares

 

 

Line of Business :

Wholesale of Synthetic Rubber and Plastics Materials

 

 

No. of Employees :

28

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Basic

 

Company Name

HEARTYCHEM CORP.

(Korean Company Name : “()하티켐”)

Registered Address

159-1, Samseong 1-dong, Gangnam-gu, Seoul, Korea

Building

Rm. 1806, Korea Trade Tower

Zip Code

135-729

Tel

+82-2-6000-0886

Fax

+82-2-6000-0888

E-mail

hearty@hearty.co.kr

Website

www.hearty.co.kr

Trading Address

Rm. 1806, Korea Trade Tower, 159-1, Samseong 1-dong, Gangnam-gu, Seoul, Korea

Tel

+82-2-6000-0886

Fax

+82-2-6000-0888

Type

Export/Import

Industry

Wholesale of Synthetic Rubber and Plastics Materials

Main Business

Synthetic Rubbers, Plastics, Polyurethane

Established (mm/dd/yyyy)

08/18/1995

 

The Subject Company occupies the premises of registered HQ address by leasing base.

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Rubber compound(13101607)

Sell

Processed and synthetic rubber(13101600)

Sell

Chemicals including Bio Chemicals and Gas Materials(12000000)

 

 

CEO’s

 

Name

Kim Hyung-Kon

Address

Suite 109-603, 120, Irwon-ro, Gangnam-gu, Seoul, Korea

Date of Birth

08/10/1966

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

450,000,000

Employees

28

Formation

Co., Ltd by shares

Bank Details

Korea Exchange Bank-Int’l Trade Branch

SC First Bank of Korea

Kookmin Bank

Woori Bank

Corporate Registered No.

110111-1187601

Business Registered No.

105-81-73938

Permit & Licenses

Int’l Trade No.: 11278485

Shareholder Position

Name

Shares

%

CHO HYUN-IL

42,500

94.44

KIM MI-KYUNG

1,000

2.23

OTHERS

1,500

3.33

TOTAL

45,000

100.00

Company History

08/18/1995 Incorporated as HEARTY &C CORP.

09/04/1999 Moved to the present HQ address from 538, Dohwa-dong, Mapo-gu, Seoul, Korea

09/15/2000 Changed company name to the present name

11/2001 Awarded US$1 Million Export Top Prize

12/26/2008 Increased the authorized shares to 5,000,000 shares from 20,000 shares

11/2008 Awarded US$20 Million Export Top Prize

12/30/2008 Increased capital to 450,000,000 KRW from 50,000,000 KRW

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

President & CEO

Mr.

Kim Hyung-Kon

Male

Korean

03/25/2008

Director

M/S.

Kim Mi-Kyung

Female

Korean

08/29/2001

Director

Mr.

Cho Hyun-Il

Male

Korean

01/08/2010

Auditor

Mr.

Cho Hyun-Jung

Male

Korean

03/21/2012

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

2011

255,911,205,712

25,657,009,257

2,538,859,298

2010

174,626,810,011

15,613,794,894

2,335,523,519

2009

83,438,751,991

14,194,541,177

2,180,925,964

2008

130,767,902,888

9,858,885,423

4,035,414,244

2007

51,955,825,996

7,362,859,919

524,212,489

2006

-

-

-

2005

28,525,000,000

3,459,000,000

115,000,000

 

 

Financial Description

 

Authorized Capital(KRW)

50,000,000,000

Paid-Up Capital(KRW)

450,000,000

Total Issues Shares

45,000

 

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Total Assets

25,657,009,257

15,613,794,894

14,194,541,177

Current Assets

22,701,967,673

12,282,952,428

11,197,004,369

-Quick Assets

20,173,739,371

11,085,164,054

9,994,150,910

-Inventories

2,528,228,302

1,197,788,374

1,202,853,459

Fixed Assets

2,955,041,584

3,330,842,466

2,997,536,808

-Investment

540,399,270

746,129,590

463,097,690

-Tangibles

2,070,658,604

2,160,148,766

2,305,595,208

-Intangibles

343,983,710

424,564,110

228,843,910

Total Liabilities

15,590,589,366

7,112,205,261

7,223,150,963

Current Liabilities

14,861,426,391

6,637,936,630

6,843,137,491

Fixed Liabilities

729,162,975

474,268,631

380,013,472

Capital Stock

450,000,000

450,000,000

450,000,000

Capital Surplus

 

 

 

Profit Surplus

9,727,066,301

8,088,207,003

6,652,683,484

Capital Adjustment

-110,646,410

-36,617,370

-131,293,270

Total Equity

10,066,419,891

8,501,589,633

6,971,390,214

Liab. & Shareholder’s Equity

25,657,009,257

15,613,794,894

14,194,541,177

 

Current Liabilities

14,861,426,391

6,637,936,630

6,843,137,491

Trade Payables

10,116,826,688

4,116,892,018

5,257,980,826

Short-Term Borrowings

2,068,469,751

700,000,000

700,000,000

Account Payables

1,519,529,193

1,065,999,763

579,431,539

Accrued Income Tax

685,361,170

373,248,670

100,020,580

Advance Receipts

281,166,958

278,300,089

104,385,706

Withholdings

190,072,631

103,496,090

101,318,840

Fixed Liabilities

729,162,975

474,268,631

380,013,472

Provision for Severance & Retirement

729,162,975

474,268,631

380,013,472

 

 

Income Statement

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Sales

255,911,205,712

174,626,810,011

83,438,751,991

Cost of Sold Goods

237,120,220,871

159,761,036,071

75,750,220,095

Gross Profit

18,790,984,841

14,865,773,940

7,688,531,896

Selling & Admin. Expenses

14,462,974,581

11,828,441,955

5,060,242,621

Operating Income

4,328,010,260

3,037,331,985

2,628,289,275

Non-Operating Income

3,473,136,043

3,031,133,326

1,933,805,020

Non-Operating Expenses

4,248,856,768

3,045,813,142

1,687,754,391

Income Before Taxes

3,552,289,535

3,022,652,169

2,874,339,904

Income Taxes Expenses

1,013,430,237

687,128,650

693,413,940

Net Income

2,538,859,298

2,335,523,519

2,180,925,964

 

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Cash Flows from Operating

582,248,649

3,406,449,790

771,652,898

-Net Income

2,538,859,298

2,335,523,519

2,180,925,964

-Exp. without Cash Outflow

1,262,915,647

415,106,721

218,426,149

-Revenue without Cash Inflows

-80,265,361

-103,785,233

-263,888,556

-Changes in Asset/ & Liability

-3,139,260,935

759,604,783

-1,363,810,659

Cash Flows from Investing

-638,877,572

-1,805,585,089

-3,379,049,859

-Cash Inflow from Investing

4,128,300,000

5,602,680,285

1,901,582,018

-Cash Outflows for Investing

-4,767,177,572

-7,408,265,374

-5,280,631,877

Cash Flows from Financing

468,469,751

-900,000,000

500,000,000

-Cash Inflows from Financing

2,628,469,751

703,800,000

700,000,000

-Cash Outflows from Financing

-2,160,000,000

-1,603,800,000

-200,000,000

Increase/Decrease in Cash

411,840,828

700,864,701

-2,107,396,961

Cash at the Beginning of Year

1,436,355,253

735,490,552

2,842,887,513

Cash at the End of Year

1,848,196,081

1,436,355,253

735,490,552

 

 

Products, Technologies, Services Description

 

Main Products & Services

Synthetic Rubber

Reprocess Rubbers

Detergent Chemicals

Feed Additives

Non-Ferrous Metal Products

Other Chemicals

Nitrogen Fertilizers

Phosphate Fertilizers

Potash Fertilizers

NP/NK/NPK Fertilizers

Detailed Products Spec.

 

Technologies Acquired

 

 

 


Trade Partners & Competitors

 

Competitors

DYM CO., LTD.

624-2, EOPSEONG-DONG, SEOBUK-GU, CHEONAN-SI, CHUNGCHEONGNAM-DO, KOREA

TEL:+82-41-621-6250  FAX:+82-41-621-8420

 

JUNGWOO TRADING CO., LTD.

869-11, EOGOK-DONG, YANGSAN-SI, GYEONGSANGNAM-DO, KOREA

TEL:+82-55-386-5003  FAX:+82-55-364-1778

 

HUMADE CORPORATION

RM. 2310, MASTERS TOWER BLDG., 553, DOHWA 1-DONG, MAPO-GU, SEOUL, KOREA

TEL:+82-2-3275-5155~8  FAX:+82-2-3275-5157

 

 

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

HEARTYCHEM ASIA LTD.(HONG KONG)

RM.4206, FAREAST FINANCIAL CENTER, 16, HARCOURT ROAD, ADMIRALTY, HONG KONG

TEL:+852-2861-1761 FAX:+852-2861-1760

 

THE EIGHT H CORPORATION(110111-4384246)

(48.6% held by the subject company)

 

FLOGIS INTERNATIONAL CORP.(110111-3954230)

 

 

Sales by Region (Activity & Markets)

 

The Subject exports to China, Taiwan, Indonesia, Italy and Japan, and it imports from Russia.

 

 

Court Action

 

Not Available.

 

News Clipping

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.62

UK Pound

1

Rs.81.94

Euro

1

Rs.67.65

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.