MIRA INFORM REPORT

 

 

Report Date :

18.04.2012

 

IDENTIFICATION DETAILS

 

Name :

HOLOSTIK INDIA LIMITED (w.e.f. 13.02.1991)

 

 

Formerly Known As :

HOLOSTIK INDIA PRIVATE LIMITED

 

 

Registered Office :

30/6, Ground Floor, Devika Tower, 6, Nehru Place, New Delhi – 110 019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.02.1991

 

 

Com. Reg. No.:

55 -43077

 

 

Capital Investment / Paid-up Capital :

Rs.89.219 Millions

 

 

CIN No.:

[Company Identification No.]

U51909DL1991PLC043077

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH01752C

 

 

PAN No.:

[Permanent Account No.]

AAACH0239F

 

 

Legal Form :

A Closely Held Public Limited Liability Company 

 

 

Line of Business :

Manufacturer of Security Holograms and Holographic Products, Authentication and Promotional Purposes.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dinesh Gupta

Designation :

Finance Manager

Contact No.:

91-120-4192723

Date :

10.04.2012

 

LOCATIONS

 

Registered Office :

30/6, Ground Floor, Devika Tower, 6, Nehru Place, New Delhi – 110 019, India

Tel. No.:

91-11-26291477

Mobile No.:

91-9810036086 (Mr. Satyadeep Ray)

Fax No.:

91-11-46540821

E-Mail :

holostik@vsnl.com

im@holostik.com

Website :

www.holostik.com

Area :

3500 sq. ft

Location :

Owned

 

 

Marketing Head / Corporate Office 1 :

W 51, Sector 11, Gautam Budh Nagar, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-120-4192700

Fax No.:

91-120-4192744 / 4192732

 

 

Corporate Office 2 :

C-117, Sector – 2, District Gautam Budh Nagar, Noida 201301, Uttar Pradesh, India

Tel. No.:

91-120-4192700 / 4192751

Fax No.:

91-120-4192744 / 732

 

 

Branches :

Located At:

 

·         Delhi

·         Ahmedabad

·         Bangalore

·         Bhopal

·         Bhubneshwar

·         Kolkata

·         Chennai

·         Hyderabad

·         Lucknow

·         Noida

·         Kathmandu (Nepal)

·         Mumbai

·         Nagpur

·         Patna

·         Pune

·         Surat

 

 

DIRECTORS

 

AS ON 31.07.2010

 

Name :

Mr. Umendra Kumar Gupta

Designation :

Director

Address :

1, Anupam Apartments MB Road, Opposite Saket, New Delhi 110068, India

Date of Birth/Age :

09.06.1954

Date of Appointment :

16.07.1993

DIN No.:

00491215

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1990PTC041208

UNITED WAREHOUSING PRIVATE LIMITED

Director

20-08-90

20-08-90

-

Active

NO

2

U51909DL1991PLC043077

HOLOSTIK INDIA LIMITED

Managing director

25-04-11

16-07-93

-

Active

NO

3

U74899DL1989PTC036219

UKAY POLYTECH PRIVATE LIMITED

Director

01-05-96

01-05-96

-

Active

NO

4

U72500DL1986PLC022959

UNITED SERVICES LIMITED

Director

22-08-01

22-08-01

-

Amalgamated

NO

5

U99999DL1985PLC020970

LIMITORQUE INDIA LIMITED

Director

01-06-04

01-06-04

28-02-09

Active

NO

6

U72300DL2004PTC127713

GLOBAL INFOZONE PRIVATE LIMITED

Director

20-07-04

20-07-04

-

Active

NO

7

U40107DL2005PTC134503

HARBINSONS ENERGY PRIVATE LIMITED

Director

24-06-05

24-06-05

-

Strike off

NO

8

U25202DL2005PTC141754

HOLOSTIK MULTIPACK PRIVATE LIMITED

Director

14-10-05

14-10-05

-

Active

NO

9

U70109DL2007PTC171924

UNITED ESTATE CREATORS PRIVATE LIMITED

Director

27-12-07

27-12-07

19-01-12

Active

NO

10

U72900DL2007PTC171937

UNITY SOFTECH PRIVATE LIMITED.

Director

27-12-07

27-12-07

-

Active

NO

11

U72900DL2007PTC171896

UNITED MULTITECH PRIVATE LIMITED.

Director

27-12-07

27-12-07

-

Active

NO

12

U70102DL2007PTC171955

HOLOSTIK INFRASTRUCTURE PRIVATE LIMITED.

Director

28-12-07

28-12-07

-

Active

NO

13

U70101DL1999PLC098885

MT. EVEREST CONSTRUCTIONS LIMITED

Director

12-02-08

12-02-08

01-08-10

Active

NO

14

U55101DL2008PTC174374

HOLOSTIK HOSPITALITY PRIVATE LIMITED

Director

22-02-08

22-02-08

-

Active

NO

15

U55101DL2009PTC193926

HOLOSTIK ENTERTAINMENT PRIVATE LIMITED

Director

04-09-09

04-09-09

-

Active

NO

16

U74900DL2010PTC205502

VALUE ADDED TECHNOLOGIES PRIVATE LIMITED

Director

08-07-10

08-07-10

-

Active

NO

17

U45202DL2000PTC104740

GREYHOUND ENGINEERS INDIA PRIVATE LIMITED

Additional director

18-12-10

18-12-10

02-09-11

Active

NO

18

U18204DL2007PTC158595

SPCC APPAREL & SOFTWARE PRIVATE LIMITED

Director

28-02-11

28-02-11

-

Active

NO

19

U74140DL2011PTC218490

HOLOSTIK INDIA (AP) PRIVATE LIMITED

Director

03-05-11

03-05-11

-

Active

NO

20

U36900DL2011PTC225508

NEW SOVEREIGN VENTURES PRIVATE LIMITED

Director

26-09-11

26-09-11

-

Active

NO

 

 

Name :

Mr. Mahender Kumar Gupta

Designation :

Director

Address :

B-108, Sarvodaya Enclave, New Delhi 110017, India

Date of Birth/Age :

14.02.1944

Date of Appointment :

12.01.1993

DIN No.:

00491469

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U51909DL1991PLC043077

Holostik India Limited

Director

12-01-93

12-01-93

Active

NO

2

U74899DL1995PLC073618

Greater Noida Habitat Centre Limited

Director

05-05-05

05-05-05

Active

NO

3

U80110DL2006PTC147125

Greater Noida Hospital Private Limited

Director

06-03-06

06-03-06

Active

NO

4

U20296DL2007PTC162440

Fini Furnitures Private Limited

Director

23-04-07

23-04-07

Active

YES

5

U25209DL2004PTC124845

A N Polytech Private Limited

Director

16-03-09

16-03-09

Active

NO

6

U92490DL2009PTC191059

magnum recreational centre private Limited

Director

09-06-09

09-06-09

Active

NO

7

U18101DL2005PTC138282

MNP Apparel Private Limited

Additional director

01-03-11

01-03-11

Active

NO

 

 

Name :

Mr. Alok Kumar Gupta

Designation :

Director

Address :

26-C, Vijay Mandal Enclave, New Delhi 110017, India

Date of Birth/Age :

02.01.1954

Date of Appointment :

14.03.1995

DIN No.:

00491049

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1990PTC041208

UNITED WAREHOUSING PRIVATE LIMITED

Director

21-11-92

21-11-92

-

Active

NO

2

U74899DL1989PTC036219

UKAY POLYTECH PRIVATE LIMITED

Director

14-03-95

14-03-95

-

Active

NO

3

U51909DL1991PLC043077

HOLOSTIK INDIA LIMITED

Director

14-03-95

14-03-95

-

Active

NO

4

U01122RJ2012PTC037993

HOLOSTIK AGRO PRIVATE LIMITED

Director

22-02-12

22-02-12

-

Active

NO

 

 

Name :

Mr. Ankit Gupta

Designation :

Director

Address :

1, Anupam Apartments MB Road, Opposite Saket, New Delhi 110038, India

Date of Birth/Age :

17.06.1970

Date of Appointment :

19.05.2004

DIN No.:

00491172

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1989PTC036219

UKAY POLYTECH PRIVATE LIMITED

Director

06-04-04

06-04-04

20-04-10

Active

NO

2

U72300DL2004PTC127713

GLOBAL INFOZONE PRIVATE LIMITED

Director

20-07-04

20-07-04

-

Active

NO

3

U51909DL1991PLC043077

HOLOSTIK INDIA LIMITED

Whole-time director

06-12-10

01-02-05

-

Active

NO

4

U74899DL1988PTC033597

NORTHERN STEEL FAB INDUSTRIES PRIVATE LIMITED

Director

11-02-05

11-02-05

01-06-11

Active

NO

5

U72200DL2005PTC134559

HOLOSTIK MULTITECH PRIVATE LIMITED

Director

30-03-05

30-03-05

-

Active

NO

6

U72500DL1986PLC022959

UNITED SERVICES LIMITED

Director

09-12-06

09-12-06

-

Amalgamated

NO

7

U70109DL2007PTC171924

UNITED ESTATE CREATORS PRIVATE LIMITED

Director

27-12-07

27-12-07

19-01-12

Active

NO

8

U72900DL2007PTC171896

UNITED MULTITECH PRIVATE LIMITED.

Director

27-12-07

27-12-07

-

Active

NO

9

U70102DL2007PTC171955

HOLOSTIK INFRASTRUCTURE PRIVATE LIMITED.

Director

28-12-07

28-12-07

-

Active

NO

10

U55101DL2008PTC174374

HOLOSTIK HOSPITALITY PRIVATE LIMITED

Director

22-02-08

22-02-08

-

Active

NO

11

U25202DL2005PTC141754

HOLOSTIK MULTIPACK PRIVATE LIMITED

Director

19-01-09

19-01-09

-

Active

NO

12

U55101DL2009PTC193926

HOLOSTIK ENTERTAINMENT PRIVATE LIMITED

Whole-time director

01-04-10

04-09-09

-

Active

NO

13

U45202DL2000PTC104740

GREYHOUND ENGINEERS INDIA PRIVATE LIMITED

Additional director

18-12-10

18-12-10

02-09-11

Active

NO

14

U72900DL2007PTC171937

UNITY SOFTECH PRIVATE LIMITED.

Director

28-02-11

28-02-11

-

Active

NO

15

U18204DL2007PTC158595

SPCC APPAREL & SOFTWARE PRIVATE LIMITED

Director

28-02-11

28-02-11

-

Active

NO

16

U74140DL2011PTC218490

HOLOSTIK INDIA (AP) PRIVATE LIMITED

Director

03-05-11

03-05-11

-

Active

NO

17

U45400DL2010PTC198850

MIDAS BUILDTECH PRIVATE LIMITED

Additional director

23-05-11

23-05-11

-

Active

NO

18

U45200DL2011PTC229026

DA VILLA DEVELOPERS PRIVATE LIMITED

Director

20-12-11

20-12-11

-

Active

NO

 

 

Name :

Mr. Shobhit Gupta

Designation :

Director

Address :

Flat No. 1, Anupam Apartments, M. B. Road, New Delhi 110068, India

Date of Birth/Age :

10.05.1983

Date of Appointment :

08.06.2007

DIN No.:

00535297

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1989PTC036219

UKAY POLYTECH PRIVATE LIMITED

Director

06-04-04

06-04-04

20-04-10

Active

NO

2

U72300DL2004PTC127713

GLOBAL INFOZONE PRIVATE LIMITED

Director

20-07-04

20-07-04

-

Active

NO

3

U74899DL1988PTC033597

NORTHERN STEEL FAB INDUSTRIES PRIVATE LIMITED

Director

11-02-05

11-02-05

01-06-11

Active

NO

4

U72200DL2005PTC134559

HOLOSTIK MULTITECH PRIVATE LIMITED

Director

30-03-05

30-03-05

-

Active

NO

5

U51909DL1991PLC043077

HOLOSTIK INDIA LIMITED

Whole-time director

06-12-10

01-10-07

-

Active

NO

6

U70109DL2007PTC171924

UNITED ESTATE CREATORS PRIVATE LIMITED

Director

27-12-07

27-12-07

19-01-12

Active

NO

7

U72900DL2007PTC171937

UNITY SOFTECH PRIVATE LIMITED.

Director

27-12-07

27-12-07

-

Active

NO

8

U70102DL2007PTC171955

HOLOSTIK INFRASTRUCTURE PRIVATE LIMITED.

Director

28-12-07

28-12-07

-

Active

NO

9

U25202DL2005PTC141754

HOLOSTIK MULTIPACK PRIVATE LIMITED

Director

19-01-09

19-01-09

-

Active

NO

10

U72900DL2007PTC171896

UNITED MULTITECH PRIVATE LIMITED.

Whole-time director

01-04-10

03-04-09

-

Active

NO

11

U45202DL2000PTC104740

GREYHOUND ENGINEERS INDIA PRIVATE LIMITED

Additional director

18-12-10

18-12-10

02-09-11

Active

NO

12

U18204DL2007PTC158595

SPCC APPAREL & SOFTWARE PRIVATE LIMITED

Director

28-02-11

28-02-11

-

Active

NO

13

U74140DL2011PTC218490

HOLOSTIK INDIA (AP) PRIVATE LIMITED

Director

03-05-11

03-05-11

-

Active

NO

14

U01122RJ2012PTC037993

HOLOSTIK AGRO PRIVATE LIMITED

Director

22-02-12

22-02-12

-

Active

NO

 

 

Name :

Mr. Ritesh Rupramka

Designation :

Whole Time Director

Address :

A-37, Sector – 17, Noida, Uttar Pradesh, India

Date of Birth/Age :

05.08.1973

Date of Appointment :

01.08.2012

DIN No.:

00559477

 

 

Name :

Mrs. Neha Gupta

Designation :

Whole Time Director

Address :

J-15, Saket, New Delhi - 110017

Date of Birth/Age :

18.03.1981

Date of Appointment :

01.08.2010

DIN No.:

02145197

Other Directorships :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U70102DL2007PTC171955

HOLOSTIK INFRASTRUCTURE PRIVATE LIMITED.

Additional director

01-04-08

01-04-08

-

Active

NO

2

U51909DL1991PLC043077

HOLOSTIK INDIA LIMITED

Whole-time director

01-08-10

01-04-10

-

Active

NO

 

 

Name :

Mrs. Saroj Rupramka

Designation :

Director

Address :

A-37, Sector – 17, Noida, Uttar Pradesh, India

Date of Birth/Age :

06.04.1953

Date of Appointment :

13.09.2010

DIN No.:

03280895

 

 

KEY EXECUTIVES

 

Name :

Mr. D.C. Mathur

Designation :

Company Secretary

Address :

L-361, Sarita Vihar, New Delhi – 110076, India

Date of Birth/Age :

01.12.1957

Date of Appointment :

01.06.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.07.2010

 

Names of Shareholders

No. of Shares

Saroj Rupramka and Ritesh Rupramka

623850

Ritesh Rupramka

169500

Rohit Rupramka

180000

Shalini Rupramka

3000

Mahendra KR Gupta

462800

M K Gupta - HUF

232500

Mohit Gupta

272127

Namita Gupta

444150

U K Gupta (HUF)

1886520

U K Gupta

1458888

Alok Kumar Gupta

10770

Rachna Gupta

6000

S.K.Garg

17727

Shail Garg

3000

Shrddha Garg

1500

Neeru Jain

150000

United Hanware Privatr Limited, India

866043

Atul Bhargava

14400

Kamla Bhargava

75000

Sapan Bhargava

7200

 

 

 

 

As on: 31.03.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

7.40

Bodies corporate

 

12.00

Directors or relatives of directors

 

72.04

Other top fifty shareholders

 

8.56

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Security Holograms and Holographic Products, Authentication and Promotional Purposes.

 

 

Products :

·         Hologram

·         Holographic Hot Stamping Foil

·         Holographic Wads

·         Holographic Strip

·         Holographic Pouch

·         Holographic Labels

·         Holographic Scratch

·         Holographic Board

·         Holographic Aluminum Foil

·         Holographic Transparent Laminate

·         Holographic Breakable Vinyl

·         Holographic Wide Web Film

·         Shrink Sleeves with Holography

 

 

Exports :

 

Countries :

Kenya, Maldives, UAE, Sri Lanka, China, Singapore, UK

 

 

Terms :

 

Selling :

L/C, Cash and  Credit

 

 

Purchasing :

L/C, Cash and  Credit

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

State Bank of India, Commercial Branch, Vardhman Trade Center, Nehru Place, New Delhi 110019, India

 

 

Facilities :

TL Rs.63.000 Millions (From State Bank of India)

 

Secured Loan

 

Particular

        As on 31.03.2011

        (Rs In Millions)

       As on

31.03.2010

        (Rs in Millions)

Rupee term loans Bank secured

33.064

63.266

Working capital loans Bank secured

67.675

74.256

Loans taken for Vehicles secured

0.921

4.989

 

 

 

Total

101.660

142.511

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinod Kumar and Associates

Chartered Accountant

Address 1:

5047, Chiranjiv Tower, 43, Nehru Place, New Delhi 110019, India 

 

 

Address 2:

4696, Brij Bhawan, 21A, Ansari Road, Darya Ganj, New Delhi 110002, India

 

 

Associates/Subsidiaries :

·         United Multitech Private Limited

Activity: Manufacturer of Holography Products

 

·         Holostik Entertainment Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs. 10 each

Rs.200.000 Millions

 

 

 

ssued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

8921940

Equity Shares

 

Rs. 10 each

Rs.89.219 Millions 

 

Note:

 (Out of the above 473980 equity shares of Rs.10 each fully paid were allotted to the shareholders of erstwhile united services limited pursuant to the scheme of amalgamation without payment being received in cash)

(Out of above 6142960 equity shares have been allotted as fully paid up bonus shares by capitalization of reserves.)

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

89.219

89.219

29.740

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

686.464

547.870

490.456

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

775.683

637.089

520.196

LOAN FUNDS

 

 

 

1] Secured Loans

101.660

142.511

154.242

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

101.660

142.511

154.242

DEFERRED TAX LIABILITIES

62.237

57.311

52.524

 

 

 

 

TOTAL

939.580

836.911

726.962

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

540.840

517.283

487.466

Capital work-in-progress

0.000

18.340

0.000

 

 

 

 

INVESTMENT

18.249

12.154

0.904

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

78.267

66.165

56.377

 

Sundry Debtors

226.222

258.095

193.345

 

Cash & Bank Balances

10.303

12.354

8.579

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

210.954

114.839

71.056

Total Current Assets

525.746

451.453

329.357

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

84.271

95.759

49.494

 

Other Current Liabilities

29.791

35.682

26.857

 

Provisions

31.193

30.878

14.414

Total Current Liabilities

145.255

162.319

90.765

Net Current Assets

380.491

289.134

238.592

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

939.580

836.911

726.962

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

887.550

810.243

709.241

 

 

Other Income

40.754

6.571

9.841

 

 

TOTAL                                     (A)

928.304

816.814

719.082

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption material changes inventories 

387.647

332.724

 

 

Manufacturing service costs

49.190

57.999

 

 

 

Employee related expenses

121.106

110.417

 

 

 

Administrative selling other expenses

129.059

111.238

 

 

 

TOTAL                                     (B)

687.002

612.378

527.892

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

241.302

204.436

191.190

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

21.437

20.991

22.303

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

219.865

183.445

168.887

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

32.048

29.872

28.556

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

187.817

153.573

140.331

 

 

 

 

 

Less

TAX                                                                  (H)

28.369

15.577

20.271

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

159.448

137.996

120.060

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

399.876

298.148

 

 

 

 

 

Less

APPROPRIATIONS

NA

33.308

50.808

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

486.769

399.875

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

27.957

20.397

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

5.944

4.695

 

 

Stores & Spares

NA

2.679

4.463

 

 

Capital Goods

NA

19.025

43.102

 

TOTAL IMPORTS

NA

27.648

52.260

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.87

15.47

13.46

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

900.000

 

The above information has been parted by Mr. Dinesh

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

17.18
16.89

16.69

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

21.16
18.95

19.78

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.61
15.85

17.18

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24
0.24

0.26

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.32
0.48

0.47

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.62
2.78

3.63

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last two years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

Yes

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

Yes

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

 

Operations:

 

During the year the Gross Turnover increased to Rs.900.400 Millions compared to Rs.814.500 Millions in the previous year resulting in the growth of more than 10%. The net profits of the Company have increased significantly from Rs.138.000 Millions to Rs.159.400 Millions. During the year 2010-11, the raw material costs increased substantially, especially because of unprecedented increase in the price of polyester film and stamping foil. These prices are coming down to a realistic level during the current year.

 

During the year the company made substantial investment in Plant and Machinery to improve its productivity and to acquire latest techniques to enhance the security level of its products. The company has also invested in special and unique materials to protect the security required by State Excise Departments and other customers. It has also provided additional and unique security features for its Domestic as well as Overseas customers.

 

The Company had invested in United Multitech Private Limited in 2008-09, making it a subsidiary of your company. During the year ended 31.3.2011, the company, which deals in Chemicals, recorded a turnover of Rs.151.800 Millions and a net profit of Rs.4.740 Millions, in its second year of operations. The dividend income from the subsidiary company in 2010-11 was much more than the capital invested by your company.

 

During the year ended on 31.3.2011, the company has invested in another subsidiary company, SPCC Apparel & Software Private Limited. However the Company reduced its stakes from another erstwhile subsidiary company namely Holostik Entertainment Private Limited, which is now no more a subsidiary of the Company.

 

Future Outlook:

 

The Company is maintaining its leadership position in the area of Secured Holography in India, due to continuous investment in innovations and investment in Research and Development. It has also increased its Exports substantially during the year. It is expected that the growth rate of the company would be better than the growth rate of the industry.

 

Secured Holography industry is growing steadily in India. The potential for growth in the industry is good. The initiative has to come from Government to make application of Holograms mandatory on various products. Usage of Hologram on liquor bottles has substantially increased the revenue of various state governments. Similarly the Government can increase its revenue by using Holograms as tax stamps. Various countries have taken such initiative which has not only increased the Government Revenue but has also minimised the menace of duplication.

 

The Company is also investing large amount in printing of High Quality Labels to cater to the needs of its existing and prospective customers. It is also setting up a state of art facility in Greater Noida, the production from which is expected in next year.

 

 

 

Bankers Charges Report as per Registry

 

 

Corporate identity number (CIN) or foreign company

registration number of the company

U51909DL1991PLC043077

Name of the company

HOLOSTIK INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

30/6, Ground Floor, Devika Tower, 6, Nehru Place, New Delhi – 110 019, Delhi, India

E-Mail : dinesh@holostik.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10003283

Type of charge

Immovable property

Particular of charge holder

State Bank of India, Commercial Branch, Vardhman  Trade Center Nehru Place, New Delhi – 110019, Delhi, India

E-mail: parmar.c.shekhar@sbi.co.in

Nature of instrument creating charge

Copy of recital

Date of instrument Creating the charge

23.12.2011

Amount secured by the charge

Rs.90.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

NA being a mortgage charge

 

Terms of repayment

On demand

 

Margin

Nil

 

Extent and operation of the charge

100%

Short particulars of the property or asset(s) charged (including complete address and location of the property)

EM ON CO'S immovable property comprising Land & Building situated at W-44,Sector-11 Noida U.P ( 800 SQM) together with all present & future infrastructure thereon

 

EM on co's immovable at Plot No.A-129, Sector -43 Noida U.P. together with all present & future infrastructure thereon

 

For securing the credit facilities sanctioned to m/s united warehousing Private Limited in which company has given the corporate guarantee.

 

Immovable property no.(1)  will also secure the credit facilities sanctioned to The Holostik India Limited of Rs.355.200 Millions

Particulars of the present modification

Credit facilities of Rs.90.000 Millions sanctioned to  M/S United Warehousing Private Limited further secured by way of co's immovable property comprising land & building situated at W-44,Sector-11 Noida U.P ( 800 SQM) and immovable at Plot No.A-129, Sector -43 Noida U.P together with all present & future infrastructure there on.

 

 

Fixed Assets:

 

·         Land and Building

·         Plant and Machinery

·         Furniture and Fittings

·         Vehicles

·         Computer

·         Office Equipment


·          

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.63

UK Pound

1

Rs.81.94

Euro

1

Rs.67.65

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.