MIRA INFORM REPORT

 

 

Report Date :

18.04.2012

 

IDENTIFICATION DETAILS

 

Name :

RAJAT WIRES PRIVATE LIMITED

 

 

Registered Office :

31/6, New Rohtak Road, New Delhi – 110 005, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

21.06.1990

 

 

Com. Reg. No.:

55 – 40591

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1990PTC040591

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer and Exporter of Cold Drawn Steel Bars and Chq Wires.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 250000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

 

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajat

Designation :

Director

Contact No.:

91-9350385566

Date :

10.04.2012

 

 

LOCATIONS

 

Registered Office :

31/6, New Rohtak Road, New Delhi – 110 005, Delhi, India

Tel. No.:

91-11-28765422/ 25719528/ 46510708

Mobile No.:

91-9350385566 (Mr. Rajat)

Fax No :

91-129-2231587/ 4176698/ 46510708

E-Mail :

rajatwires@yahoo.com

rajat_wires@yahoo.co.in

caneerajbajaj@gmail.com

kbsachdev@rajatwires.co.in

Website:

http://www.rajatwires.com

Area:

Rented

 

 

Administrative Office

/Factory 1:

Plot No.262-J, Sector – 24, Faridabad – 121 005, Haryana, India

Tel No :

91-129-4150515/ 4150506/ 517/ 50636330/ 31/ 32/ 22344205/ 2230449/ 4063630/ 31 / 32/ 33/ 4176698/ 418/ 4183939

Fax No :

91-129-2231587/ 4150507/ 5006765

E-Mail :

kbsachdev@rajatwires.co.in

Website :

http://www.rajatwires.com

Area:

10000 sq. yards

Location :

Owned

 

 

Factory 2 :

L-74, MIDC, Taloja, Navi Mumbai, Maharashtra, India

Area :

3986 sq.mtr

Location :

Owned

 

 

DIRECTORS

 

(AS ON 30.09.2011)

 

Name :

Mr. Rohit Sachdev

Designation :

Director

Address :

B-23, Ashoka Arcade, Greater Kailash – I, New Delhi – 110 048, Delhi, India

Date of Birth/Age :

07.09.1975

Qualification :

Graduate

Date of Appointment :

01.02.2007

Pan No :

AATPS3123K

DIN No.:

01338054

 

 

Name :

Mr. Kulbhushan Sachdev

Designation :

Chairman cum Managing Director

Address :

B-23, Ashoka Arcade, Greater Kailash – I, New Delhi – 110 048, Delhi, India

Date of Birth/Age :

01.09.1944

Qualification:

FCA

Date of Appointment :

21.06.1990

DIN No.:

00850410

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1972PTC006381

GOPALSONS STEELS PRIVATE LIMITED

Managing director

30-11-72

30-11-72

Active

NO

2

U74899DL1990PTC040591

RAJAT WIRES PRIVATE LIMITED

Director

21-06-90

21-06-90

Active

NO

 

 

Name :

Mr. Naresh Sachdev

Designation :

Director

Address :

1-34 Ashoka Vihar, Phase I, New Delhi – 110 052, Delhi, India

Date of Birth/Age :

19.09.1951

Qualification:

Graduate

Date of Appointment :

21.06.1990

DIN No.:

01358929

 

 

Name :

Mr. Rajat Sachdev

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2011)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Kulbhushan Sachdev

 

522775

Naresh Kumar

 

29450

K B Sachdev [HUF]

 

513762

Rahul Sachdev

 

66050

Rohit Sachdev

 

21602

Rajat Sachdev

 

18101

Shashi Sachdev

 

828251

Shakuntala Rana

 

1

Meenu Mahajan

 

1

Yashpal Gulati

 

1

Meena Sachdev

 

1

Ambika Sachdev

 

1

Mamta

 

1

Ashvani Sachdev (HUF)

 

1

Suraj Sachdev

 

1

Chandan Kumar (HUF)

 

1

 

 

 

Total

 

 

2000000

 

(AS ON 30.09.2011)

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

 

Bodies corporate

 

 

Directors or relatives of directors

100.00

 

Other top fifty shareholders

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cold Drawn Steel Bars and Chq Wires.

 

 

Products :

  • Shaft
  • Shaft Collars
  • Bright Bars

 

Item Code No. (ITC Code)

721510

Product Description

Free cutting Steel

Item Code No. (ITC Code)

722860

Product Description

Alloy Steel

Item Code No. (ITC Code)

721550

Product Description

Other Non Alloy Steel

 

 

Exports :

 

Products :

·         Bright Steel Bars

·         Chq Wire

·         Cold Drawn

·         Steel Bars

Countries :

USA and Europe

 

 

Imports :

 

Products :

Wire Rolls

Countries :

·         Spain

China

Italy

Germany

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

GENERAL INFORMATION

 

Suppliers :

·         Mukand Limited

Usha Martin Limited

Sunflag Iron and Steel Company Limited

Kalyani Steels Limited

Saarstahi – Germany

Global Steel Wires – Spain

 

 

Customers :

OEM’s

 

·         Hindusan Motors Limited

Bosch System (Private) Limited

Bosch Chasis Systems India Limited

Brakes India Limited

HMT Limited

Gabriel India Limited

BHEL

Escorts Limited

Mahindta and Mahindra

Lear India Limited

 

 

Suppliers :

·         Mukund Limited

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

·         Canara Bank,

8A, Nehru Ground, NIT, Faridabad – 121 001, Haryana, India

 

·         ICICI Bank Limited

·         Punjab National Bank

·         Kotak Mahindra Bank Limited

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

(Rs. In Millions)

Secured Loans from Banks:

 

 

Canara Bank against hyp. of stocks and book debts and collateral security of land and building and plant and machinery

 

45.030

Canara Bank – Term Loan against land and building and plant and machinery

90.481

15..532

Canara Bank against hyp. of car

 

1.965

ICICI Bank Limited Against security of property and shareholders

 

9.827

Kotak Mahindra Bank Limited – Against Hyp. of crane

 

0.217

Punjab National Bank against security of property of shareholders

 

3.033

 

 

 

Total

 

90.481

75.604

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

(Rs. In Millions)

 

 

From Directors and Shareholders

12.928

18.339

 

 

 

Total

 

12.928

18.339

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Alok Kumar Gupta and Company

Chartered Accountant

Address :

House No – 877, Sector – 17, Faridabad – 121 007, Haryana, India

Tel. No.:

91-129-2285871

Pan No. :

AATPG4708Q

 

 

Memberships :

·         Faridabad Industries Associates

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- Each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2600000

Equity Shares

Rs.10/- Each

Rs.26.000 Millions

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- Each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- Each

Rs.20.000 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.000

10.000

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

41.688

28.523

20.227

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

61.688

38.523

30.227

LOAN FUNDS

 

 

 

1] Secured Loans

90.481

75.604

81.652

2] Unsecured Loans

12.928

18.339

28.440

TOTAL BORROWING

103.409

93.943

110.092

DEFERRED TAX LIABILITIES

11.100

10.137

8.811

 

 

 

 

TOTAL

176.197

142.603

149.130

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

93.124

94.064

93.065

Capital work-in-progress

7.984

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

72.934

60.644

35.346

 

Sundry Debtors

106.524

78.146

63.421

 

Cash & Bank Balances

0.365

0.159

0.265

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

6.299

6.084

6.500

Total Current Assets

186.122

145.033

105.532

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

104.544

93.373

46.935

 

Other Current Liabilities

3.038

2.721

3.086

 

Provisions

3.857

0.913

0.016

Total Current Liabilities

111.439

97.007

50.037

Net Current Assets

74.683

48.026

 55.495

 

 

 

 

MISCELLANEOUS EXPENSES

0.406

0.513

0.570

 

 

 

 

TOTAL

176.197

142.603

149.130

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income (Gross Sales)

571.410

419.061

355.090

 

 

Other Income

6.359

5.973

6.785

 

 

TOTAL                                     (A)

577.769

425.034

361.875

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials

441.243

371.493

 

 

Manufacturing Expenses

34.178

21.531

 

 

 

Employees Remuneration and Benefits

18.306

13.014

334.183

 

 

Administrative, Selling and Other Expenses

15.651

10.393

 

 

 

Change in finished goods stock

23.751

(25.755)

 

 

 

TOTAL                                     (B)

533.129

390.676

334.183

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

44.640

34.358

27.692

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

19.934

18.310

16.315

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

24.706

16.048

11.377

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.094

4.753

4.325

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

19.612

11.295

7.052

 

 

 

 

 

Less

TAX                                                                  (H)

6.447

2.999

2.173

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13.165

8.296

4.879

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

57.726

32.285

24.522

 

 

Capital Goods

7.307

2.055

18.826

 

TOTAL IMPORTS

65.033

34.340

43.348

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.58

8.30

--

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

590.000

 

 

 

 

 

The above information has been parted by Mr. Rajat.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.28

1.95

1.35

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

3.43
2.69

1.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.02

4.72

3.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.29

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.48

4.96

5.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.67

1.50

2.11

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

 

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

------

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

------

22) Litigations that the firm / promoter involved in

------

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

------

26) Buyer visit details

------

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

PERFORMANCE OF THE COMPANY AND FUTURE OUTLOOK:

 

During the year, the company’s gross sales were Rs.571.400 Millions as against Rs.419.000 Millions in 2009-10. Net Profit stands at Rs.13.100 Millions in 20010-11 as against Rs.8.200 Millions in 2009-10. The company has shown growth in revenues and further expects to improve it in the current year.

 

 

TRADE REFERENCE:

 

·         Bosch System (Private) Limited

Mukund Limited

 

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U74899DL1990PTC040591

Name of the company

RAJAT WIRES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

31/6, New Rohtak Road, New Delhi – 110 005, Delhi,  India

This form is for

Modification of charge

Charge identification number of the charge to be modified

90044794

Type of charge

Immovable Property

Movable Property

Particular of charge holder

Canara Bank, 8A, Nehru Ground, NIT, Faridabad – 121 001, Haryana, India

Nature of instrument creating charge

Letter Evidencing deposit of title deeds dated 20.10.2010

Date of instrument Creating the charge

20.10.2010

Amount secured by the charge

Rs. 194.600 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per bank norms

 

Terms of Repayment

Payable on demand

 

Margin

As per Bank’s norms

 

Extent and Operation of the charge

First charge on assets to secure limits amounting to Rs. 194.600 Millions granted to Gopalsons Steels (Private) Limited

Short particulars of the property charged

EMT of landed properties of the company situated at Plot No. 262J, Sector 24, Faridabad admeasuring 9888.88 sq.yards with building constructed thereon and machinery stored therein.

Particulars of the present modification

The enhanced limits of Rs 194.600 Millions granted to Gopalsons Steels (Private) Limited stands collaterally secured by Equitable Mortgage of landed properties of the company situated at Industrial Plot No. 262 J, Sector 24, Faridabad measuring 9888.88 sq. yards including all building thereon and all machinery therein. 

 

 

FIXED ASSETS:

 

  • Land Freehold
  • Land Mumbai
  • Building Block – I
  • Building Block – II
  • Building Block – III
  • Building – Mumbai
  • Plant and Machinery – Mumbai
  • Plant and Machinery – Faridabad
  • Weighing Scales
  • Power Sub Station
  • Material Testing Equipments
  • Material Handling Equipments
  • Effluent Treatment Plant
  • Boiler
  • D.G. Set
  • Furnace
  • Electrical Fittings
  • Furniture and Fixtures
  • Fans
  • Cycle
  • Motor Cars
  • Computers
  • Office Equipments
  • Fire Fighting Equipments
  • Vehicle
  • Air Conditioner
  • Pollution Control Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.63

UK Pound

1

Rs.81.94

Euro

1

Rs.67.65

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.