|
Report Date : |
19.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
NICO EXTRUSIONS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
12 Niraj Industrial Estate, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
23.02.1996 |
|
|
|
|
Com. Reg. No.: |
11-097588 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 50.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28113MH1996PTC097588 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMN05221G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Non Ferrous
Metal Alloys |
|
|
|
|
No. of Employees
: |
250 (In Office - 250) (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 460000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. Profit and Loss account for the current year is not available. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY
|
Name : |
Mr. Dharmesh Patel |
|
Designation : |
Accounts Manager |
|
Date : |
18.04.2011 |
LOCATIONS
|
Registered
Office : |
12 Niraj Industrial Estate, Opposite Mahakali Caves Road, Andheri
(East), Mumbai - 400093, Maharashtra, India |
|
Tel. No.: |
91-22-66938700/ 42608787 |
|
Fax No.: |
91-22-26872152 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Survey No. 678, 1/3, Plot No. 4, Bhilad-Sivassa, Main Road, Before Naroli
Check Post, Naroli, Silvassa- 396235, Union Territory, India |
|
Tel. No.: |
91-260-6536035 |
|
Telefax No.: |
91-260-2650215 |
|
Location : |
Owned |
|
|
|
|
Godown : |
9-B, MIDC Industrial Area, |
|
Tel. No.: |
91-2522-260137 |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Vipul Ambalal Porwal |
|
Designation : |
Director |
|
Address : |
301, Swastik Sadan, 8th Road, Khar (West), Mumbai, Maharashtra, India |
|
Date of Birth/Age : |
09.08.1976 |
|
Qualification : |
B.com |
|
Date of Appointment : |
10.10.2000 |
|
DIN No.: |
00207179 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U28113MH1996PTC097588 |
Nico
Extrusions Private Limited |
Director |
10-10-00 |
10-10-00 |
- |
Active |
NO |
|
2 |
U70101GA1995PTC001959 |
Nico
Properties Private Limited |
Director |
17-12-01 |
17-12-01 |
- |
Active |
NO |
|
3 |
U15205MH1987PTC043227 |
Padma
Nutrients Private Limited |
Director |
27-12-01 |
27-12-01 |
07-01-08 |
Active |
NO |
|
Name : |
Mr. Nitul Shah |
|
Designation : |
Director |
|
Address : |
101, Kusum Kunj, Jn. of 9th and 10th Road, Khar (West), Mumbai,
Maharashtra, India |
|
Date of Birth/Age : |
10.01.1983 |
|
Qualification : |
MBA |
|
Date of Appointment : |
01.07.2003 |
|
DIN No.: |
00289512 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U51420MH2003PTC139365 |
Metalplast
Exim (India) Private Limited |
Director |
26-02-03 |
26-02-03 |
08-01-08 |
Active |
NO |
|
2 |
U27100MH1984PTC034482 |
Amar
Ferro Metals Private Limited |
Director |
01-07-03 |
01-07-03 |
- |
Active |
NO |
|
3 |
U15205MH1987PTC043227 |
Padma
Nutrients Private Limited |
Director |
01-07-03 |
01-07-03 |
07-01-08 |
Active |
NO |
|
4 |
U27200MH1993PTC072246 |
Metec
Asia Private Limited |
Director |
01-07-03 |
01-07-03 |
07-01-08 |
Active |
NO |
|
5 |
U28113MH1996PTC097588 |
Nico
Extrusions Private Limited |
Director |
01-07-03 |
01-07-03 |
- |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Mr. Dharmesh Patel |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
No. of Shares |
|
Tushar A Porwal |
179148 |
|
Vipul Ambalal Porwal |
179148 |
|
Bhupat Shah (HUF) |
500000 |
|
Ritu Jain |
261581 |
|
Ruchi Porwal |
261612 |
|
Manjula Porwal |
899834 |
|
Nirmala Porwal |
914217 |
|
Vilas B. Shah |
500000 |
|
Nitul Shah |
500000 |
|
Ambalal Porwal |
179280 |
|
Metec Asia Private Limited, India |
300000 |
|
Nitul Shah |
325180 |
|
|
|
|
Total |
5000000 |
AS ON 30.09.2010
|
Equity Shares
Break Up |
Percentage |
|
Bodies corporate |
6.00 |
|
Directors or relatives of Directors |
94.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Non Ferrous
Metal Alloys |
|
|
|
|
Terms: |
|
|
Selling : |
Cash, Credit |
|
|
|
|
Purchasing : |
Cash, Credit |
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
|
|
(Single
Shift) |
|
|
NON Ferrous Alloys |
Tones |
18000 |
7169.684 |
|
|
|
|
|
GENERAL INFORMATION
|
Suppliers : |
· A G and Sons · Ashu Raj Transport ·
Bharat Steel Suppliers ·
Bhoruka Roadways India
Private Limited · Care Clearing and Forwarding Private Limited · Gurukrupa Road Lines · Indian Oil Corporation · Marudhar Refractories · Mahabat Enviro Enginering |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
·
Wholesalers ·
Retailers ·
Almonard Private Limited ·
Alphacraft Private Limited ·
Facor Steel Limited ·
Goyal Chemicals Industries ·
Manoj Industries ·
Krishna Enterprises ·
Pakiza Traders ·
S A Traders ·
Shreji Times ·
Sri Balaji Casting Private Limited ·
Super Auto India Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
250 (In Office - 250) (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Canara
Bank, Fort Main Branch, Warden House, Sir P M Road, Fort, Mumbai-400001,
Maharashtra, India ·
ICICI Bank ·
Kotak Mahindra Bank ·
HDFC Bank ·
Indusind Bank Limited ·
Indian Overseas Bank ·
Dena Bank |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Shaparia and Mehta Chartered Accountant |
|
Address : |
1/7/4, Krishna Kunj, |
|
Tel. No.: |
91-22-24098905/06/07/08 |
|
Fax No.: |
91-22-24098905/06/07/08 |
|
E-Mail : |
|
|
|
|
|
Associates: |
·
Amar Ferro Metals Private Limited ·
Metec Asia Private Limited ·
Padma Nutrients Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
50.000 |
50.000 |
50.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
65.134 |
50.113 |
45.947 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
115.134 |
100.113 |
95.947 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
328.915 |
211.782 |
247.920 |
|
|
2] Unsecured Loans |
65.278 |
51.314 |
8.307 |
|
|
TOTAL BORROWING |
394.193 |
263.096 |
256.227 |
|
|
DEFERRED TAX LIABILITIES |
3.196 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
512.523 |
363.209 |
352.174 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
38.228 |
38.936 |
34.034 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
5.710 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
576.962
|
729.645 |
458.805
|
|
|
Sundry Debtors |
125.396
|
86.707 |
44.774
|
|
|
Cash & Bank Balances |
64.954
|
2.914 |
(4.033)
|
|
|
Other Current Assets |
0.000
|
0.000 |
0.000
|
|
|
Loans & Advances |
180.089
|
56.033 |
111.600
|
|
Total
Current Assets |
947.401
|
875.299 |
611.146 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
163.583 |
240.229 |
53.854 |
|
|
Other Current Liabilities |
290.496
|
295.685 |
229.433
|
|
|
Provisions |
19.027
|
15.112 |
15.429
|
|
Total
Current Liabilities |
473.106
|
551.026 |
298.716 |
|
|
Net Current Assets |
474.295
|
324.273 |
312.430
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
512.523 |
363.209 |
352.174 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
|
|
|
Sales
Turnover |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
NA |
9.618 |
20.385 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
NA |
3.830 |
3.210 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
NA |
5.788 |
17.175 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
NA |
1.622 |
6.098 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
NA |
4.166 |
11.077 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
4.166 |
11.077 |
|
|
|
|
|
|
|
|
|
|
EXPORT VALUE |
93.082 |
71.335 |
21.785 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials (US$) |
14335796.43 |
14278022.33 |
18510888.66 |
|
|
TOTAL IMPORTS |
14335796.43 |
14278022.33 |
18510888.66 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
-- |
0.83 |
2.22 |
|
|
Particulars |
|
31.03.2012 |
31.03.2011 |
|
Sales Turnover (Approximately) |
|
2000.000 |
1840.000 |
Expected Sales (2012-2013) : Rs.2200.000 Millions
The above information has been parted by Mr. Dharmesh (Accounts
Manager).
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
0.63 |
2.66 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.06 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
7.56 |
8.13 |
5.78 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.00
|
1.59 |
2.04 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS
|
Particulars (Rs. In Millions) |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Sundry Creditors for Goods |
154.310 |
233.104 |
50.123 |
|
Sundry Creditors for Expenses |
9.273 |
7.125 |
3.731 |
|
Total |
163.583 |
240.229 |
53.854 |
SUNDRY CREDITORS
PARTIAL DETAILS
(Rs.
In Millions)
|
Particulars |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Sundry Creditors for Goods |
|
|
|
|
Concorde Metals Recycling Limited |
4.519 |
5.101 |
5.175 |
|
Int. Trading Limited |
36.398 |
48.324 |
27.262 |
|
Manipal Limited |
34.006 |
132.334 |
0.000 |
|
Quimialmel Quimicos E Minerals Lda |
12.882 |
14.194 |
11.135 |
|
Royce Corporation |
7.390 |
10.433 |
0.000 |
|
|
|
|
|
|
Sundry Creditors for Expenses |
|
|
|
|
A G and Sons |
0.027 |
0.061 |
0.000 |
|
Ashu Raj Transport |
0.008 |
0.014 |
0.000 |
|
Bharat Steel Suppliers |
0.061 |
0.023 |
0.000 |
|
Bhoruka Roadways India Private Limited |
0.283 |
0.312 |
0.000 |
|
Care Clearing and Forwarding Private Limited |
0.409 |
0.028 |
0.044 |
|
Gurukrupa Road Lines |
0.037 |
0.007 |
0.000 |
|
Indian Oil Corporation |
0.220 |
0.220 |
0.220 |
|
Marudhar Refractories |
0.098 |
0.078 |
0.036 |
|
Mahabat Enviro
Enginering |
0.013 |
0.013 |
0.013 |
|
Yadav Advertising
Agency |
0.000 |
0.000 |
0.005 |
|
Vector Fright
Forworders |
0.000 |
0.000 |
0.037 |
|
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter's background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
Yes |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
Yes |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if
applicable) |
-- |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
No |
|
30) Major Shareholders, if available |
Yes |
CONTINGENT
LIABILITIES:
|
Particulars |
31st March, 2010 (Rs. In Millions) |
|
Appeals filed in respect of disputed demands: |
|
|
Sales Tax |
0.208 |
|
Income Tax |
0.553 |
FORM 8
|
Corporate
identity number of the company |
U28113MH1996PTC097588 |
|
Name of the
company |
NICO EXTRUSIONS
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
12 Niraj Industrial Estate, Opposite Mahakali Caves Road, Andheri
(East), Mumbai - 400093, Maharashtra, India |
|
This form is for |
Modification of
charge |
|
Type of charge |
Immovable
property Book debts Movable property
(not being pledge) Others |
|
Particular of
charge holder |
Canara Bank, Fort
Main Branch, Warden House, Sir P M Road, Fort, Mumbai-400001, Maharashtra,
India |
|
Nature of
instrument creating charge |
Supplemental
Common Hypothecation Agreement (Scha) dated 08.09.2011 |
|
Date of instrument
Creating the charge |
08.09.2011 |
|
Amount secured by
the charge |
Rs. 540.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest As per Sanction
Letter No. FB/CR- 1262/1393/2011/ASG dated 08.09.2011 or as stipulated by
Bank from time to time. Terms of repayment As per Sanction
Letter No. FB/CR- 1262/1393/2011/ASG dated 08.09.2011 or as stipulated by
Bank from time to time Margin As per Sanction
Letter No. FB/CR- 1262/1393/2011/ASG dated 08.09.2011 or as stipulated by
Bank from time to time. Extent and operation of the charge The Credit
Facilities granted by Bank enhanced from Rs.500.000 millions to Rs. 540.000
millions. Security by hypothecation of Stocks, Receivables, Plant and
Machinery etc. |
|
Short particulars
of the property charged (Including location of the property) |
Hypothecation of
all present and future RM, GIP, FG, Stores and Spares and other movable goods
and properties of every description where so ever situate. Hypothecation of
goods purchased and received under the credit facilities. Hypothecation of
all present and future Book debts, Outstanding Money Receivables etc., due
and owing to the Company during the course of its business. Hypothecation of
Plant and Machinery as collateral security. All that piece
and parcel of N.A. land for Industrial purpose bearing Plot No.4, S. No.
678/1/3, adm. 8000 sq. mtrs at Vill. Naroli Union Territory of Dadra and Nagar
Haveli together with constructions, P and M the Godown constructed on N.A.
land bearing Plot No. 9-B/1 adm. 3736 sq. mtrs at Vill Saravali, Kalyan
Bhivandi Industrial Area, District Thane together with constructions, Plant
and Machinery thereon. |
|
Charge
identification number of the charge to be modified |
10181794 |
|
Date of
instrument modifying the charge |
14.12.2010 |
|
Particulars of
the present modification |
The Credit Facilities
granted by Bank enhanced from Rs.500.000 millions to Rs.540.000 millions.
Security by hypothecation of Stocks, Receivables, Plant and Machinery etc. |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 51.50 |
|
|
1 |
Rs. 81.98 |
|
Euro |
1 |
Rs. 67.54 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.