|
Report Date : |
19.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
PCI LIMITED (w.e.f. 29.09.1995) |
|
|
|
|
Formerly Known
As : |
PRIME CHEMFERT INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
13.02.1986 |
|
|
|
|
Com. Reg. No.: |
55-023329 |
|
|
|
|
Paid-up Capital
: |
Rs. 137.827
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1986PLC023329 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELP09007F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP1565E |
|
|
|
|
Legal Form : |
A closely held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacture and Supplier of Testing and Measuring Instrument, UPS,
Precision Engg. Mechanical Appliances. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (52) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1855880 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. General
financial position is satisfactory. Trade relations are reported as fair.
Business is active. Payments are reported to be usually correct and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office/ Factory : |
|
|
Tel. No.: |
91-11-41888999 (30 Lines) / 41888888 / 25762562/63/64 / 25762552/53 /
25813338 / 25813339 |
|
Fax No.: |
91-11-25755815 / 25821623 |
|
E-Mail : |
|
|
Website: |
DIRECTORS
AS ON 23.09.2011
|
Name : |
Mr. Surinder Mehta |
|
Designation : |
Chairman and Managing Director |
|
Address : |
180-W-6 Lane, |
|
Date of Birth/Age : |
03.08.1956 |
|
Date of Appointment : |
13.02.1986 |
|
DIN No.: |
00010122 |
Other
Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date
of appointment |
Company Status |
Defaulting
status |
|
1 |
U74899DL1986PLC023329 |
PCI Limited |
Managing
director |
1.10.2008 |
13.02.1986 |
Active |
NO |
|
2 |
U74899DL1986PLC026247 |
PCI Leasing
And Finance Limited |
Director |
3.12.1986 |
3.12.1986 |
Active |
NO |
|
3 |
U74899DL1988PTC032182 |
Prime Couriers
India Private Limited |
Director |
22.06.1988 |
22.06.1988 |
Active |
NO |
|
4 |
U45200DL1995PLC068048 |
Prime Hitech
Infrastructure Limited |
Director |
1.05.1995 |
1.05.1995 |
Active |
NO |
|
5 |
U74899DL1995PLC074425 |
Endolite India
Limited |
Director |
7.12.1995 |
7.12.1995 |
Active |
NO |
|
6 |
U23201HR1996PLC033171 |
Prime Power
Corporation Limited |
Director |
27.06.1996 |
27.06.1996 |
Active |
NO |
|
7 |
U72100DL1999PLC101989 |
Planet PCI
Infotech Limited |
Director |
14.10.1999 |
14.10.1999 |
Active |
NO |
|
8 |
U31908DL2008PLC183082 |
Prime Electric
Limited |
Director |
1.08.2009 |
9.09.2008 |
Active |
NO |
|
9 |
U40200DL2010PLC201154 |
Prime Hydro
Limited |
Director |
5.04.2010 |
5.04.2010 |
Active |
NO |
|
10 |
U40101DL2010PLC201155 |
Prime Solar
Limited |
Director |
5.04.2010 |
5.04.2010 |
Active |
NO |
|
11 |
U28113DL2010PLC201156 |
Prime Hitech
Engineering Limited |
Director |
5.04.2010 |
5.04.2010 |
Active |
NO |
|
12 |
U40102DL2010PTC205402 |
Riello PCI
India Private Limited |
Director |
7.07.2010 |
7.07.2010 |
Active |
NO |
|
Name : |
Mr. Inder Pal Singh |
|
Designation : |
Director |
|
Address : |
25, |
|
Date of Birth/Age : |
03.11.1941 |
|
Date of Appointment : |
01.08.2002 |
|
DIN No.: |
00023333 |
Other
Directorship:
|
S.No. |
CIN |
Name of the Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date
of appointment |
Company Status |
Defaulting
status |
|
1 |
U74899DL1995PLC074425 |
Endolite India
Limited |
Director |
1.08.2002 |
1.08.2002 |
Active |
NO |
|
2 |
U74899DL1986PLC023329 |
PCI Limited |
Director |
21.09.2002 |
1.08.2002 |
Active |
NO |
|
Name : |
Mr. Ramesh Chandra Sharma |
|
Designation : |
Director |
|
Address : |
N-1, |
|
Date of Birth/Age : |
24.01.1939 |
|
Date of Appointment : |
28.06.2004 |
|
DIN No.: |
00023274 |
Other
Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date
of appointment |
Company Status |
Defaulting
status |
|
1 |
L51909DL1933PLC009509 |
Sir Shadi Lal
Enterprises Limited |
Director |
22.05.2002 |
22.05.2002 |
Active |
NO |
|
2 |
L55101DL1979PLC009498 |
CHL Limited |
Director |
30.04.2003 |
30.04.2003 |
Active |
NO |
|
3 |
U74899DL1986PLC023329 |
PCI Limited |
Director |
28.06.2004 |
28.06.2004 |
Active |
NO |
|
4 |
L67120HR1994PLC034148 |
Hb Portfolio
Limited |
Director |
27.07.2004 |
27.07.2004 |
Active |
NO |
|
5 |
U75230BR1985PLC002083 |
Security And
Intelligence Services (India) Limited |
Director |
30.09.2006 |
30.09.2006 |
Active |
NO |
|
6 |
L64200MH1993PLC072379 |
In House
Productions Limited |
Director |
24.04.2007 |
24.04.2007 |
Active |
NO |
|
7 |
U67120MH1993PLC073185 |
Indsec
Securities And Finance Limited |
Additional
director |
16.06.2008 |
16.06.2008 |
Active |
NO |
|
Name : |
Dr. Kamalaksha Uggappa Mada |
|
Designation : |
Director |
|
Address : |
24, Silver Home, |
|
Date of Birth/Age : |
29.12.1933 |
|
Date of Appointment : |
03.11.2005 |
|
DIN No.: |
00011395 |
Other
Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of appointment
at current designation |
Original date
of appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
L11101TN1969PLC005778 |
Southern
Petrochemical Industries Corporation Limited |
Director |
29.05.1993 |
29.05.1993 |
27.07.2007 |
Active |
NO |
|
2 |
L99999MH1964PLC012835 |
Asian
Electronics Limited |
Director |
23.09.1999 |
23.09.1999 |
27.09.2007 |
Active |
NO |
|
3 |
L55101MH1981PLC024097 |
Hotel
Leelaventure Limited |
Director |
29.01.2000 |
29.01.2000 |
- |
Active |
NO |
|
4 |
L24100MH1983PLC029442 |
Lupin Limited |
Director |
27.06.2001 |
27.06.2001 |
- |
Active |
NO |
|
5 |
U51109UP1974PLC003879 |
U. P.
Industrial Consultants Limited |
Whole-time
director |
6.11.2003 |
6.11.2003 |
14.07.2008 |
Active |
|
|
6 |
L23200TN1984PLC010931 |
Tamilnadu
Petroproducts Limited |
Director |
20.04.2004 |
20.04.2004 |
- |
Active |
NO |
|
7 |
U74899DL1986PLC023329 |
PCI Limited |
Director |
19.09.2006 |
3.11.2005 |
- |
Active |
NO |
|
8 |
U63090WB1991PLC052729 |
Credence
Logistics Limited |
Additional
director |
31.12.2007 |
31.12.2007 |
30.04.2008 |
Active |
NO |
|
Name : |
Mr. Chandra Prakash Jain |
|
Designation : |
Director |
|
Address : |
396-C, Sheikh Sarai, Phase I, New Delhi-110017, |
|
Date of Birth/Age : |
03.03.1946 |
|
Date of Appointment : |
11.12.2008 |
|
DIN No.: |
00011964 |
Other
Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date
of appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
L65910MH1986PLC165645 |
Reliance Capital
Limited |
Director |
24.04.2006 |
24.04.2006 |
- |
Active |
NO |
|
2 |
U45201DL1999PLC125988 |
IL and FS
Infrastructure Development Corporation Limited |
Director |
3.05.2007 |
26.10.2006 |
- |
Active |
NO |
|
3 |
U73100DL2007NPL164215 |
Centre For Fly
Ash Research and Management |
Director |
3.05.2010 |
4.06.2007 |
- |
Active |
NO |
|
4 |
L65190MH2004GOI148838 |
IDBI Bank
Limited |
Director |
22.07.2008 |
22.07.2008 |
22.11.2008 |
Active |
NO |
|
5 |
U74899DL1986PLC023329 |
PCI Limited |
Director |
17.08.2009 |
11.12.2008 |
- |
Active |
NO |
|
6 |
L24110GJ1987PLC009362 |
Gujarat
Fluorochemicals Limited |
Director |
23.01.2010 |
23.01.2010 |
12.02.2010 |
Active |
NO |
|
7 |
U51909DL2010PTC199950 |
Avu
Enterprises Private Limited |
Director |
11.03.2010 |
11.03.2010 |
- |
Active |
NO |
|
8 |
U65990MH2005PLC154052 |
Reliance
Securities Limited |
Director |
1.06.2011 |
27.09.2010 |
- |
Active |
NO |
|
Name : |
Mrs. Archna Mehta |
|
Designation : |
Director |
|
Address : |
180-W-6 Lane, |
|
Date of Birth/Age : |
31.03.1959 |
|
Date of Appointment : |
12.05.1988 |
|
DIN No.: |
00010468 |
Other
Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date
of appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U74899DL1986PLC026247 |
PCI Leasing
And Finance Limited |
Director |
3.12.1986 |
3.12.1986 |
- |
Active |
NO |
|
2 |
U74899DL1986PLC023329 |
PCI Limited |
Director |
30.09.2008 |
12.05.1988 |
- |
Active |
NO |
|
3 |
U74899DL1988PTC032182 |
Prime Couriers
India Private Limited |
Director |
22.06.1988 |
22.06.1988 |
- |
Active |
NO |
|
4 |
U45200DL1995PLC068048 |
Prime Hitech
Infrastructure Limited |
Director |
1.05.1995 |
1.05.1995 |
30.09.2010 |
Active |
NO |
|
5 |
U72100DL1999PLC101989 |
Planet PCI
Infotech Limited |
Director |
14.10.1999 |
14.10.1999 |
- |
Active |
NO |
|
6 |
U74140DL2001PTC110668 |
Prudent Manfin
Consultants Private Limited |
Director |
2.05.2001 |
2.05.2001 |
- |
Active |
NO |
|
7 |
U51109WB1998PTC087352 |
Elaska Exim
Private Limited |
Director |
1.08.2007 |
1.08.2007 |
- |
Active |
NO |
|
8 |
U23201HR1996PLC033171 |
Prime Power Corporation
Limited |
Director |
20.09.2010 |
13.11.2009 |
- |
Active |
NO |
|
Name : |
Mr. Rohan Mehta |
|
Designation : |
Director (Business Development) |
|
Address : |
180-W-6 Lane, |
|
Date of Birth/Age : |
14.12.1985 |
|
Date of Appointment : |
30.09.2008 |
|
DIN No.: |
01510489 |
Other
Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date
of appointment |
Company Status |
Defaulting
status |
|
1 |
U45200DL1995PLC068048 |
Prime Hitech
Infrastructure Limited |
Director |
29.09.2007 |
20.06.2007 |
Active |
NO |
|
2 |
U74899DL1986PLC026247 |
PCI Leasing
And Finance Limited |
Director |
28.09.2007 |
21.06.2007 |
Active |
NO |
|
3 |
U51109WB1998PTC087352 |
Elaska Exim
Private Limited |
Director |
1.08.2007 |
1.08.2007 |
Active |
NO |
|
4 |
U74140DL2001PTC110668 |
Prudent Manfin
Consultants Private Limited |
Director |
22.11.2007 |
22.11.2007 |
Active |
NO |
|
5 |
U31908DL2008PLC183082 |
Prime Electric
Limited |
Managing
director |
1.08.2009 |
9.09.2008 |
Active |
NO |
|
6 |
U74899DL1986PLC023329 |
PCI Limited |
Whole-time
director |
1.10.2008 |
30.09.2008 |
Active |
NO |
|
7 |
U23201HR1996PLC033171 |
Prime Power
Corporation Limited |
Director |
20.09.2010 |
13.11.2009 |
Active |
NO |
|
8 |
U40200DL2010PLC201154 |
Prime Hydro
Limited |
Director |
5.04.2010 |
5.04.2010 |
Active |
NO |
|
9 |
U40101DL2010PLC201155 |
Prime Solar
Limited |
Director |
5.04.2010 |
5.04.2010 |
Active |
NO |
|
10 |
U28113DL2010PLC201156 |
Prime Hitech
Engineering Limited |
Director |
5.04.2010 |
5.04.2010 |
Active |
NO |
|
11 |
U00092DL2005PTC140548 |
Skymaster
Aviation Adventures Private Limited |
Director |
31.08.2010 |
25.06.2010 |
Active |
NO |
|
12 |
U40102DL2010PTC205402 |
Riello PCI
India Private Limited |
Director |
7.07.2010 |
7.07.2010 |
Active |
NO |
|
13 |
U31300DL2010PTC209769 |
Prime Harness
Systems Private Limited |
Director |
25.10.2010 |
25.10.2010 |
Active |
NO |
|
14 |
U74140DL2011PLC212726 |
Prime Sd Engg.
Consultants Limited |
Director |
17.01.2011 |
17.01.2011 |
Active |
NO |
|
15 |
U74140DL2011FTC219425 |
Onet
Technologies India Private Limited |
Director |
19.05.2011 |
19.05.2011 |
Active |
NO |
|
Name : |
Mr. Vijay Sarpal |
|
Designation : |
Executive Director |
|
Address : |
6A/ 9, W.E.A Karol Bagh, New Delhi-110005, |
|
Date of Birth/Age : |
20.05.1955 |
|
Date of Appointment : |
01.04.2005 |
|
DIN No.: |
00010455 |
Other
Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date
of appointment |
Company Status |
Defaulting
status |
|
1 |
U45200DL1995PLC068048 |
Prime Hitech
Infrastructure Limited |
Director |
26.05.1995 |
26.05.1995 |
Active |
NO |
|
2 |
U51109WB1998PTC087352 |
Elaska Exim
Private Limited |
Director |
16.06.1998 |
16.06.1998 |
Active |
NO |
|
3 |
U72100DL1999PLC101989 |
Planet PCI
Infotech Limited |
Director |
14.10.1999 |
14.10.1999 |
Active |
NO |
|
4 |
U72900DL2000PTC105066 |
Star Marcon
Private Limited |
Director |
4.06.2001 |
4.06.2001 |
Active |
NO |
|
5 |
U74899DL1995PLC074425 |
Endolite India
Limited |
Director |
8.08.2001 |
8.08.2001 |
Active |
NO |
|
6 |
U74899DL1986PLC023329 |
PCI Limited |
Whole-time
director |
1.10.2008 |
1.04.2005 |
Active |
NO |
|
7 |
U31908DL2008PLC183082 |
Prime Electric
Limited |
Director |
9.09.2008 |
9.09.2008 |
Active |
NO |
|
8 |
U23201HR1996PLC033171 |
Prime Power
Corporation Limited |
Director |
20.09.2010 |
13.11.2009 |
Active |
NO |
|
9 |
U40200DL2010PLC201154 |
Prime Hydro
Limited |
Director |
5.04.2010 |
5.04.2010 |
Active |
NO |
|
10 |
U40101DL2010PLC201155 |
Prime Solar Limited |
Director |
5.04.2010 |
5.04.2010 |
Active |
NO |
|
11 |
U28113DL2010PLC201156 |
Prime Hitech
Engineering Limited |
Director |
5.04.2010 |
5.04.2010 |
Active |
NO |
|
12 |
U40102DL2010PTC205402 |
Riello PCI
India Private Limited |
Director |
28.07.2011 |
7.08.2010 |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Mr. Raghav Shukla |
|
Designation : |
Company Secretary |
|
Address : |
742, Plot No. 13, |
|
Date of Birth/Age : |
15.09.1969 |
|
Date of Appointment : |
05.09.1998 |
|
Pan No.: |
AMHPS2740Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 23.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Surinder Mehta |
|
7540327 |
|
Archna Mehta |
|
2216872 |
|
Surinder Mehta HUF |
|
411720 |
|
Rohan Mehta |
|
2820705 |
|
PCI Leasing and Finance Private Limited, |
|
564000 |
|
Senha Mehta |
|
80370 |
|
Prime Courier India Private Limited, |
|
141000 |
|
Vijay Sarpal |
|
7755 |
|
Total |
|
13782749 |
AS ON 23.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
5.12 |
|
Directors
or relatives of directors |
|
94.88 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture and Supplier of Testing and Measuring Instrument, UPS,
Precision Engg. Mechanical Appliances. |
||||||||
|
|
|
||||||||
|
Product: |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
·
Punjab National Bank, Parliament Street Branch, 5
Sansad Marg, New Delhi-110001, India ·
Small Industries Development Bank of India,
Ground Floor, Udyog Minar, Vanijya Nikunj, Udyog Vihar, Phase-V, Gurgaon -
122016, Haryana, India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Satish Aggarwal and Associates Chartered Accountant |
|
Address : |
4/5B, 1st Floor, |
|
|
|
|
Subsidiaries : |
·
Prime Electric Limited ·
RIELLO PCI India Private Limited ·
Prime Hitech Engineering Limited ·
PCI Europe GmbH, Germany ·
PCI Middle East FZE, Sharjah ·
PCI Asia Pacific Private Limited |
CAPITAL STRUCTURE
AS ON 23.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
10/- each |
Rs.200.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
13782749 |
Equity Shares |
10/- each |
Rs.137.827
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Euro]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
137.827 |
137.827 |
137.827 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
326.143 |
244.120 |
171.356 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
463.970 |
381.947 |
309.183 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
864.416 |
999.753 |
785.894 |
|
|
2] Unsecured Loans |
25.447 |
8.949 |
23.785 |
|
|
TOTAL BORROWING |
889.863 |
1008.702 |
809.679 |
|
|
DEFERRED TAX LIABILITIES |
48.989 |
65.172 |
66.233 |
|
|
|
|
|
|
|
|
TOTAL |
1402.822 |
1455.821 |
1185.095 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
441.503 |
459.793 |
490.229 |
|
|
Capital work-in-progress |
513.268 |
287.879 |
153.771 |
|
|
|
|
|
|
|
|
INVESTMENT |
168.271 |
97.945 |
5.315 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
194.782
|
213.257
|
167.465 |
|
|
Sundry Debtors |
764.935
|
678.449
|
489.904 |
|
|
Cash & Bank Balances |
8.244
|
15.918
|
10.012 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
183.453
|
131.252
|
144.470 |
|
Total
Current Assets |
1151.414
|
1038.876
|
811.851 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
675.048
|
381.657
|
218.222 |
|
|
Other Current Liabilities |
128.944
|
2.705
|
50.157 |
|
|
Provisions |
67.642
|
49.309
|
17.073 |
|
Total
Current Liabilities |
871.634
|
433.671
|
285.452 |
|
|
Net Current Assets |
279.780
|
605.205
|
526.399 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
4.999 |
9.381 |
|
|
|
|
|
|
|
|
TOTAL |
1402.822 |
1455.821 |
1185.095 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1910.211 |
1688.535 |
1311.738 |
|
|
|
Other Income |
15.438 |
15.139 |
73.602 |
|
|
|
TOTAL (A) |
1925.649 |
1703.674 |
1385.340 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
1271.905 |
1068.039 |
748.527 |
|
|
|
Manufacturing service costs |
59.683 |
41.227 |
8.589 |
|
|
|
Employee related expenses |
215.277 |
171.938 |
166.025 |
|
|
|
Administrative selling other expenses |
207.047 |
162.076 |
218.407 |
|
|
|
Prior Period Adjustment |
(81.540) |
3.504 |
0.000 |
|
|
|
TOTAL (B) |
1672.372 |
1446.784 |
1141.548 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
253.277 |
256.890 |
243.792 |
|
|
44 |
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
79.560 |
85.007 |
80.195 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
173.717 |
171.883 |
163.597 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
49.949 |
54.736 |
59.489 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
123.768 |
117.147 |
104.108 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
41.745 |
44.382 |
40.931 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
82.023 |
72.765 |
63.177 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
323.760 |
194.420 |
48.177 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Spare Parts and Material |
NA |
510.984 |
512.470 |
|
|
|
Furniture and Fixtures |
NA |
0.000 |
0.140 |
|
|
|
Capital Work in Progress |
NA |
8.135 |
0.000 |
|
|
TOTAL IMPORTS |
NA |
519.119 |
512.61 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share |
5.95 |
5.28 |
4.77 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
4.26
|
4.28
|
4.56 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.47
|
6.95
|
7.94 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.77
|
7.82
|
7.99 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.27
|
0.31
|
0.34 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.80
|
3.78
|
3.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.32
|
2.40
|
2.84 |
LOCAL AGENCY FURTHER INFORMATION
Note: The registered office of the company has been shifted from 19 Rajendra Park, New Delhi-110060, India to the present address w.e.f. 05.09.2008.
|
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter's background |
-- |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
-- |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
OPERATIONS
During the financial year 2010-11, the Company has recorded a consolidated turnover of Rs. 2,532.130 millions (previous year Rs. 1917.390) and thereby recording an increase of 32.06% on direct turnover over the previous year. The Company has also achieved indirect turnover of Rs.855.970 millions during the current financial year as compared to indirect turnover of Rs.1047.600 millions for the financial year 2009-10, thereby achieving a total direct and indirect turnover of Rs. 3,388.100 millions as against Rs. 2964.990 millions in previous years.
Bankers Charges
Report as per Registry
|
Corporate identity number of the company |
U74899DL1986PLC023329 |
|
Name of the company |
PCI LIMITED |
|
Address of the registered office or of the
principal place of business in |
|
|
This form is for |
Creation of charge Modification of charge |
|
Type of charge |
Movable Property Immovable Property |
|
Particular of charge holder |
Small Industries Development Bank of India |
|
Nature of instrument creating charge |
1) On 15/12/2011, Deed of hypothecation
has been executed for creation of first charge on the movable assets acquired/proposed
ot be acquired by the company under the present project and also earlier
projects/schemes. 2) On the same day, no instrument is
executed. Extension of first charge on immovable properties of the company
situated at Plot No.300, Sector-6,
IMT, Manesar, Gurgaon admeasuring 1800 sq. mtrs. was created. |
|
Date of instrument Creating the charge |
15.12.2011 |
|
Amount secured by the charge |
Rs.2.500 Millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate of Interest at the rate of 0.50% above SIDBI Prime
Lending Rate (PLR) rising or falling therewith, with monthly rests. The
current SIDBI PLR being 12.75% & current effective rate of interest being
13.25 % p.a. Terms of Repayment The Loan shall be repaid by the Borrower
to SIDBI in 50 equal monthly installments of Rs.0.050 after a moratorium of
ten months from the date of first disbursement of the loan Margin Internal accruals of Rs. 1.747 Millions Extent and Operation of the charge 1) First charge on all the movables of the
company including plant and machinery, equipment, machinery spares, tools and
accessories, office equipments, computers, furniture and fixtures etc., which
has been acquired or proposed to be acquired under the present project/scheme
and also earlier projects/schemes. 2) First charge on all the immovable properties of the company
situated at plot no. 300, Sector 6, IMT Manesar, Gurgaon, admeasuring 1800 sq
meters. |
|
Short particulars of the property charged |
All the movables of the company including
plant, equipment, machinery, spares, tools, accessories and all other assets which have been acquired
or proposed to be acquired under the project/scheme All the movables of the
company including plant, machinery, equipment, tools and acessories, office
equipments, computers, furniture and fixtures etc., acquired under the
earlier projects/schemes. All the immovable properties of the company
situated at plot no. 300, Sector 6, IMT Manesar, Gurgaon Haryana admeasuring
1800 sq. mtrsa., both present and future. |
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U74899DL1986PLC023329 |
|
Name of the
company |
PCI LIMITED |
|
Address of the
registered office or of the principal place of business in |
|
|
Type of charge |
Book Debts Movable Property
(not being pledge) Immovable Property Others |
|
Particular of
charge holder |
Punjab National
Bank, |
|
Email |
|
|
Nature of description
of the instrument creating or modifying the charge |
Agreement of Hyp of Goods and Book Debts to Secure
Cash Credit, Agreement of
Hypothecation of Fixed/Block Assets
and Letter Regarding Equitable Mortgage |
|
Date of
instrument Creating the charge |
30.04.2011 |
|
Amount secured by
the charge |
Rs.10.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest @ 14.50%,
i.e. Br plus 5% p.a. (presently Br is 9.5%) p.a. With monthly rest Terms of
Repayment On Demand Margin As Per Sanction
Terms Extent and
Operation of the charge The charge
operates as security as first pari passu charge except specified assets of
Manesar unit at Plot No. 300, Sector 6, Imt, Manesor -Gurgaon which shall be
on 2nd charge basis (on which SIDBI holds exclusive first charge) Others This is to secure
ADHOC cash credit limit of Euro 156250 |
|
Short particulars
of the property charged |
I)
Hypothecation
of all p and f stocks of raw material,
work in progress, fin goods, cons stores/spares of the borrower in or about their premises
or godown at various godowns as per agr or any other godown including in
transit II)
Hypothecation of all book debts, outstanding, money
receivables, claims, bills, contracts, engagements, securities, investments,
rights and other mov. assets III)
Hypothecation
of all fixed/block assets described in general terms eq mortgage by deposit
of title deeds of imm prop. msg 6 acres situated at Village Rampur (Atta),
Tehsil Nuh, near Sohna, Distt. Gurgaon (hr) including land, building thereon
both present and future IV)
eq
mortgage by deposit of title deeds of Imm prop situated at Plot No. 287-288,
Phase II, Udyog Vihar, Gurgaon (hr) including land, building thereon both
present and future |
Fixed Assets:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.50 |
|
|
1 |
Rs.81.98 |
|
Euro |
1 |
Rs.67.54 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
52 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.