Country

India

Company Name

TBS METAL LIMITED

Principal Name 1

Kunal Tarachand Shah

Status

Moderate

Principal Name 2

Ashokkumar Tarachand Shah

 

 

Registration #

11-194372

Street Address

Kanji Mansion, Block No. 3, 1st Floor, 311/317, S.V.P. Road, Mumbai – 400004, Maharashtra, India

Established Date

18.05.2007

SIC Code

--

Telephone#

91-22-6636-2533

Business Style 1

Exporter

Fax #

91-22-2385-4979

Business Style 2

Supplier

Homepage

-

Product Name 1

Stainless steel coils

# of employees

Not Available

Product Name 2

Sheets

Paid up capital

Rs. 500,000/-

Product Name 3

Plats

Shareholders

Directors or relatives of Director – 100.00%

Banking

Punjab National Bank

Public Limited Corp.

No

Business Period

5 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ca (14)

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

5,484,000

Current Liabilities

7,108,000

Inventories

0,000

Long-term Liabilities

6,500,000

Fixed Assets

1,922,000

Other Liabilities

0000

Deferred Assets

0,000

Total Liabilities

13,608,000

Invest& other Assets

83000

Retained Earnings

0.000

 

 

Net Worth

(6,119,000)

Total Assets

7,489,000

Total Liab. & Equity

7,489,000

 Total Assets

(Previous Year)

48,946,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

43,434,000

Net Profit / (Loss)

(606,000)

Sales(Previous yr)

289,929,000

Net Profit/ (Loss) (Prev.yr)

(3,770,000)

 


 

MIRA INFORM REPORT

 

 

Report Date :

19.04.2012

 

IDENTIFICATION DETAILS

 

Name :

TBS METAL LTD (w.e.f.05.05.2009)

 

 

Formerly Known As :

SURAJ METASTEEL LIMITED

 

 

Registered Office :

Kanji Mansion, Block No. 3, 1st Floor, 311/317, S.V.P. Road, Mumbai – 400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

18.05.2007

 

 

Com. Reg. No.:

11-194372

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U27100MH2007PLC194372

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS59738A

 

 

PAN No.:

[Permanent Account No.]

AALCS1862L

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Exporter, Distributer, Trader and supplier of stainless steel coil, sheets, plates, strips

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track .There appears huge accumulated losses recorded by the company. Profitability of the company is under pressure. However, Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealing on a safe and secured trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

Kanji Mansion, Block No. 3, 1st Floor, 311/317, S.V.P. Road, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-23891649 / 91-22-66362533/34

Mobile No.:

91-9819816005 (Mr. Pyush Mahta)

Fax No.:

91-22-23894979

E-Mail :

dmkitreturn@gmail.com

account@surajmetaasteel.com

pshah_2908@rediffmail.com

pipe@tbsmetal.com

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Ashokkumar Tarachand Shah

Designation :

Director

Address :

51, Shanti Nagar, 5th Floor,, Samta Appartment, Usmanpura, Ahmadabad – 380013, Gujarat, India

Date of Appointment :

18.05.2007

DIN No.:

00254255

 

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L27100GJ1994PLC021088

SURAJ LIMITED

Managing director

1/8/2010

20/01/1994

-

Active

NO

2

U51100GJ1998PTC034353

SURAJ IMPEX PRIVATE LIMITED

Director

9/7/1998

9/7/1998

-

Active

NO

3

U28992GJ2005PLC045949

SURAJ LIMITED

Director

27/04/2005

27/04/2005

-

Amalgamated

NO

4

U27100GJ2005PTC046501

SURAJ ENTERPRISE Private Limited

Director

27/07/2005

27/07/2006

-

Active

NO

5

U27100MH2007PLC194372

TBS METAL LIMITED

Director

18/05/2007

18/05/2007

-

Active

NO

6

U67120GJ2007PTC052360

SURAJ COMMODITIES PRIVATE LIMITED

Director

14/12/2007

14/12/2007

-

Active

NO

7

U52340GJ2007PTC052359

SURAJ RETAIL PRIVATE LIMITED

Director

14/12/2007

14/12/2007

-

Active

NO

8

U52100GJ2007PTC052371

SURAJ STAR TRADING PRIVATE LIMITED

Director

17/12/2007

17/12/2007

-

Active

NO

 

Name :

Mr. Gunvantkumar Tarachand Shah

Designation :

Director

Address :

Flate No. 7, 3rd Floor, 14 Pannalal, Terrace, 7th Khetwadi, Mumbai – 400004, Maharashtra, India

Date of Appointment :

18.05.2007

DIN No.:

00254292

 

 

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L27100GJ1994PLC021088

SURAJ LIMITED

Whole-time director

28/03/2011

20/01/1994

-

Active

NO

2

U51100GJ1998PTC034353

SURAJ IMPEX PRIVATE LIMITED

Director

9/7/1998

9/7/1998

-

Active

NO

3

U28992GJ2005PLC045949

SURAJ LIMITED

Director

27/04/2005

27/04/2005

-

Amalgamated

NO

4

U27100GJ2005PTC046501

SURAJ ENTERPRISE Private Limited

Director

27/07/2005

27/07/2005

-

Active

NO

5

U27100MH2007PLC194372

TBS METAL LIMITED

Director

18/05/2007

18/05/2007

-

Active

NO

6

U52340GJ2007PTC052359

SURAJ RETAIL PRIVATE LIMITED

Director

31/12/2007

31/12/2007

-

Active

NO

7

U52100GJ2007PTC052371

SURAJ STAR TRADING PRIVATE LIMITED

Director

31/12/2007

31/12/2007

-

Active

NO

8

U67120GJ2007PTC052360

SURAJ COMMODITIES PRIVATE LIMITED

Director

31/12/2007

31/12/2007

-

Active

NO

 

 

Name :

Mr. Kunal Tarachand Shah

Designation :

Director

Address :

18/B, Laxminarayan Society,

Shantinagar, Usmanpura,

Ahmedabad -  380013 , Gujarat,

India

Date of Appointment :

18.05.2007

DIN No.:

00254205

 

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L27100GJ1994PLC021088

SURAJ LIMITED

Managing director

29/09/2011

20/01/1994

-

Active

NO

2

U51100GJ1998PTC034353

SURAJ IMPEX PRIVATE LIMITED

Director

9/7/1998

9/7/1998

-

Active

NO

3

U28992GJ2005PLC045949

SURAJ LIMITED

Director

27/04/2005

27/04/2005

-

Amalgamated

NO

4

U27100GJ2005PTC046501

SURAJ ENTERPRISE Private Limited

Director

27/07/2005

27/07/2005

-

Active

NO

5

U27100MH2007PLC194372

TBS METAL LIMITED

Director

18/05/2007

18/05/2007

-

Active

NO

6

U67120GJ2007PTC052360

SURAJ COMMODITIES PRIVATE LIMITED

Director

14/12/2007

14/12/2007

-

Active

NO

7

U52340GJ2007PTC052359

SURAJ RETAIL PRIVATE LIMITED

Director

14/12/2007

14/12/2007

-

Active

NO

8

U52100GJ2007PTC052371

SURAJ STAR TRADING PRIVATE LIMITED

Director

17/12/2007

17/12/2007

-

Active

NO

9

U28910MH2010PLC203442

SPICE METAL LIMITED

Director

22/05/2010

22/05/2010

5/8/2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Kunal Tarachand Shah

 

5000

Ashokkumar Tarachand Shah

 

5000

Gunvantkumar Tarachand Shah

 

5000

Anila Ashok Shah

 

10600

Rekha Gunvant Shah

 

6200

Chandrika Kunal Shah

 

8200

Suraj Limited (India)

 

10000

Total

 

50000

 

As on 30.09.2010

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter, Distributer, Trader and supplier of stainless steel coil, sheets, plates, strips

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Punjab National Bank

 

 

Facilities :

(Rs. In Millions)

UNSECURED LOAN

As on

31.03.2010

As on

31.03.2009

Glorius Diamond Private Limited

0.000

4.500

Shika Diamond Private Limited

0.000

29.000

Suraj Enterprises Limited

6.500

0.000

 

 

 

Total

6.500

33.500

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.C Nanvati and Company

Chartered Accountant

Address :

Office No 3 First Floor AMAN Chambers 113 Mama Parmanand Marg Opera House, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-23678586

Mobile No.:

91-9820045185

Fax No.:

91-22-23677376

PAN.:

AAAPN6044M

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.500

0.500

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(6.619)

(6.013)

(2.242)

NETWORTH

(6.119)

(5.513)

(1.742)

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

47.951

2] Unsecured Loans

6.500

33.500

0.000

TOTAL BORROWING

6.500

33.500

47.951

DEFERRED TAX LIABILITIES

0.000

0.023

0.000

 

 

 

 

TOTAL

0.381

28.010

46.209

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.922

2.341

2.695

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

0.350

25.442

3.621

 

Cash & Bank Balances

2.159

0.000

11.412

 

Other Current Assets

0.070

11.718

28.371

 

Loans & Advances

2.905

0.085

0.534

Total Current Assets

5.484

37.245

43.938

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4.582

4.806

0.258

 

Other Current Liabilities

2.526

6.286

0.334

 

Provisions

0.000

0.609

0.000

Total Current Liabilities

7.108

11.701

0.592

Net Current Assets

(1.624)

25.544

43.346

 

 

 

 

MISCELLANEOUS EXPENSES

0.083

0.125

0.167

 

 

 

 

TOTAL

0.381

28.010

46.208

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

43.434

289.929

10.156

 

 

Other Income

0.624

4.660

0.008

 

 

Speculation Profit on Shares

0.000

0.000

0.103

 

 

TOTAL                                     (A)

44.058

294.589

10.267

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Opening Stock

9.397

16.001

0.000

 

 

Purchase

30.811

259.748

28.831

 

 

Foreign Exchange Fluctuation

0.000

1.184

0.125

 

 

Trading Expenses

0.674

2.246

0.156

 

 

Shares Business Expenses

0.000

0.000

0.070

 

 

Administrative Expense

3.673

13.937

0.735

Less

 

Closing Stock (As Certified by management)

(0.008)

(9.397)

(18.288)

 

 

TOTAL                                     (B)

44.547

283.719

11.629

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(0.489)

10.87

(1.362)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.009

7.220

0.805

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(0.498)

3.650

(2.167)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.474

0.565

0.075

 

 

 

 

 

Add

Share Business Profit / Loss

0.342

(6.222)

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(0.630)

(3.137)

(2.242)

 

 

 

 

 

Less

TAX                                                                  (I)

(0.024)

0.633

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

(0.606)

(3.770)

(2.242)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(6.013)

(2.242)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(6.619)

(6.013)

(2.242)

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.12

NA

NA

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(1.38)

(1.28)

(21.84)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(1.45)

 (1.08)

(22.07)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.50)

(7.92)

(4.80)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.10)

(0.57)

(1.28)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(2.22)

(6.28)

(48.54)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.77

3.18

74.21

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

No

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

-

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No 

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

NOTE:

 

The registered office of the company has been shifted from “Suraj House, Vidyanagar Society, OPP. Usmanpura Garden, Ashram Road, Usmanpura Ahmadabad, Gujarat - 400004, India TO Present address w.e.f.15.11.2008 

 

FINANCIAL RESULTS:

 

This was the third year of operation of the company and the gross receipt of Rs. 44.682 Million The company has earned profits in share business however it suffered loss in its metal operations.

 

FIXED ASSETS

 

·         Furniture and Fixture

·         Computer

·         Motor Cycle

·         Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.50

UK Pound

1

Rs.81.99

Euro

1

Rs.67.54

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.