1. Summary Information

 

 

Country

India

Company Name

HYUNDAI CONSTRUCTION EQUIPMENT INDIA PRIVATE LIMITED

Principal Name 1

Bosun Choi

Status

Moderate

Principal Name 2

Ji Pyo Sang

 

 

Registration #

11-130553

Street Address

Plot No. A-2, MIDC Chakan, Phase–II, Village Khalumbre, Pune-410501, Maharashtra

Established Date

18.06.2007

SIC Code

--

Telephone#

91-2135-301700

Business Style 1

Manufacturer

Fax #

91-2135-301712 / 301863

Business Style 2

Trader

Homepage

www.hyundai-ce.com

Product Name 1

Excavators

# of employees

400 (Approximately)

Product Name 2

--

Paid up capital

Rs.2,076,214,000/-

Product Name 3

--

Shareholders

Foreign holdings

Banking

HSBC Bank

Public Limited Corp.

No

Business Period

5 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (29)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Korea

Hyundai Heavy Industries Company Limited 

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

2,205,577,000

Current Liabilities

2,440,730,000

Inventories

1,902,754,000

Long-term Liabilities

2,038,518,000

Fixed Assets

1,965,253,000

Other Liabilities

66,063,000

Deferred Assets

000

Total Liabilities

4,545,311,000

Invest& other Assets

4,662,000

Retained Earnings

000

 

 

Net Worth

1,532,935,000

Total Assets

6,078,246,000

Total Liab. & Equity

6,078,246,000

 Total Assets

(Previous Year)

4,607,220,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales/ Gross Income

5,470,263,000

Net Profit

16,120,000

Sales(Previous yr)/ Gross Income

2,757,288,000

Net Profit(Prev.yr)

(212,929,000)

 

MIRA INFORM REPORT

 

 

Report Date :

21.04.2012

 

IDENTIFICATION DETAILS

 

Name :

HYUNDAI CONSTRUCTION EQUIPMENT INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. A-2, MIDC Chakan, Phase–II, Village Khalumbre, Pune-410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.06.2007

 

 

Com. Reg. No.:

11-130553

 

 

Capital Investment / Paid-up Capital :

Rs.2076.214 Millions

 

 

CIN No.:

[Company Identification No.]

U45400PN2007FTC130553

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEH05576E

MUMH10638F

 

 

PAN No.:

[Permanent Account No.]

AABCH8756Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer of Excavators.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Hyundai, Korea.

 

It is an established company having moderate track. There appears some accumulated losses recorded by the company. However trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

In view of strong holding company, the subject can be considered normal for business dealings at usual trade terms and conditions, with slight caution on account of accumulated losses.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered / Head Office / Factory :

Plot No. A-2, MIDC Chakan, Phase–II, Village Khalumbre, Pune-410501, Maharashtra, India

Tel. No.:

91-2135-301700

Fax No.:

91-2135-301712 / 301863

E-Mail :

kykong@hyundaiindia.net  
hmyoon@hhi.co.kr  

pooja.pandya@hyundaiindia.net  

marketing@hyundaiindia.net

asawari.tilak@hyundaiindia.net

Website :

www.hyundai-ce.com

Area :

50 Acre

Location :

Leased

 

 

Regional Office :

Located At:

 

  • Kolkata
  • Hyderabad
  • Mumbai
  • New Delhi

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Bosun Choi

Designation :

Director

Address :

1 Gang Seon Maul 1902-705 98, Juyeop-Dong I Sanseo-Gu, Gyeonaggi-Do, Goyang 

Date of Birth/Age :

28.02.1966

Date of Appointment :

17.06.2011

Din No.:

03553597

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45400PN2007FTC130553

HYUNDAI CONSTRUCTION EQUIPMENT INDIA PRIVATE LIMITED

Director

30-09-11

17-06-11

Active

NO

 

 

Name :

Ji Pyo Sang

Designation :

Managing Director

Address :

Plot No. A-2, MIDC Chakan, Phase–II, Village Khalumbre, Pune-410501, Maharashtra, India

Date of Birth/Age :

08.06.1958

Date of Appointment :

01.01.2010

Date of Ceasing:

01.01.2012

Din No.:

02954171

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45400PN2007FTC130553

HYUNDAI CONSTRUCTION EQUIPMENT INDIA PRIVATE LIMITED

Managing director

01-01-10

01-01-10

01-01-12

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Asawari Avinash Tilak

Designation :

Secretary

Address :

A-9, Ganga Lahari Society, Ganesh Nagar, Pune-411052, Maharashtra, India

Date of Birth/Age :

01.03.1985

Date of Appointment :

01.10.2010

PAN No.:

AFSPT4547E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Hyundai Heavy Industries Company Limited, Korea

 

20762135

Ji Pyo Sang

 

1

 

 

 

Total

 

20762136

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer of Excavators

 

 

Products :

ITC CODE

PRODUCT DESCRIPTION

84.29.5200

Machinery with 360 degrees revolving superstructure (Excavator)

 

 

GENERAL INFORMATION

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

·         HSBC Bank, Ban Garden Road

·         Axis Bank

 

 

Facilities :

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Rupee term loans

83.330 (A)

100.000 (B)

Foreign currency loans

425.357 (C)

425.357 (D)

Working capital loans

1529.831

1096.297

Total

2038.518

1621.654

 

NOTE:

 

(A) [(Repayable within one year Rs 33.340 Millions)]

(B) [(Repayable within one year Rs 16.670 Millions)]

(C) [(Repayable within one year Rs. 141.780 Millions)]

(D) [(Repayable within one year Rs. Nil)]

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

Mutha Towers’, 5th Floor, Suite No. 8, Airport Road, Yerwada, Pune-411006, Maharashtra, India

Pan No.:

AAEFP3641G

 

 

Holding Company:

Hyundai Heavy Industries Company Limited, Korea 

 

 

Fellow Subsidiary:

Hyundai Heavy Industries Europe NV, Belgium

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

21000000

Equity Shares

Rs.100/- each

Rs.2100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20762136

Equity Shares

Rs.100/- each

Rs.2076.214 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2076.214

1718.478

1718.478

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(543.279)

(559.399)

(346.470)

NETWORTH

1532.935

1159.079

1372.008

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

2038.518

1621.654

1354.777

TOTAL BORROWING

2038.518

1621.654

1354.777

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3571.453

2780.733

2726.785

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1965.253

2013.271

1931.554

Capital work-in-progress

4.662

9.948

75.307

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1902.754
1299.062

757.782

 

Sundry Debtors

1675.814
943.688

284.301

 

Cash & Bank Balances

173.861
86.148

174.591

 

Other Current Assets

1.956
2.326

2.924

 

Loans & Advances

353.946
252.777

186.984

Total Current Assets

4108.331
2584.001

1406.582

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2216.237

1730.021

652.528

 

Other Current Liabilities

224.493
67.404

23.237

 

Provisions

66.063
29.062

10.893

Total Current Liabilities

2506.793
1826.487

686.658

Net Current Assets

1601.538
757.514

719.924

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3571.453

2780.733

2726.785

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

 

GROSS INCOME

5470.263

2757.288

617.210

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

254.945

27.448

(210.160)

 

 

 

 

 

 

FINANCIAL EXPENSES            

125.407

149.666

76.003

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

16.120

(212.929)

(331.479)

 

 

 

 

 

Less

TAX                                                     

0.000

0.000

1.874

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

16.120

(212.929)

(333.353)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(543.278)

(559.399)

(346.469)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1110.045

487.014

 

 

Prototype Material

 

3.581

4.334

 

 

Capital Goods

NA

40.598

597.741

 

 

Consumables

 

3.313

0.000

 

 

Trade Goods

 

915.901

495.141

 

TOTAL IMPORTS

NA

2073.438

1584.230

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.94

(12.39)

(22.29)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(0.18)

(0.24)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.97

2.97

1.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.41

2.05

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

OPERATIONS:

 

Subject is destined to revolutionize the Construction Equipment business in India with its cutting edge technology to go ahead with its creative wisdom, positive thinking and unwavering drive and aims to be the market leader in terms of customer delight and market share.

 

Hyundai in India has wide range of Crawler, Wheeled excavator in 8 tonne to 80 tonne and Wheel Loader HL760 and HL770 to suit every requirement and application like irrigation, road construction, mining or any other infrastructure development activities. Hyundai make excavators which can be equipped with various attachments like bucket, rock breaker, etc. to cater to the need of various segments.

 

The Hyundai India has come up with indigenizing the machines from 8 tonne to 30 tonne segment. The Hyundai machines have well been well accepted within the industry to achieve the market share of 13% in four years of period. The machines are working well within all the applications in India to make the well verse future for construction industry.

 

Subject is headquartered in Pune and has four Regional Offices at Delhi, Kolkata, Hyderabad and Mumbai overlooking sales through its strong 25 dealerships covering every state in India. The dealerships are aptly supported by Sales and Service centres ensuring customer centric service and maximum uptime to customers. Each region has a parts warehouse for its immediate requirement with the mother warehouse in Pune constantly supporting the regions with necessary parts. The machine depots are been set up at 7 places all over India including plant at Pune to have efficient machine movement to customers on time.

 

Nov, 2010: Participated in IMME 2010

 

Subject participated in IMME 2010, an exhibition organized at Kolkata. Considered to be one of the biggest exhibition in mining industry in India. Hyundai stall was well appreciated by all.

 

Nov, 2010: New indigenized excavators launched

 

The long reach Excavators R210-7 and R300LC-7 was introduced for specific application like, Solid Waste Management, Drainage, River bed cleaning. The 20 tonne excavator R220LC-7 Rock was introduced for Rock application.

 

Jan, 2011: Launched Indigenous R80-7

 

The indigenized version of 8 tonne excavator was launched to match the Indian conditions. The machine was indigenously developed to compete in tough Indian applications.

 

June, 2011: Launched Indigenous R340LC-7

 

The indigenized version of 30 tonne excavator was launched to match the Indian conditions. The machine was customized based on Customer feedback to suit Marble, Limestone and Quarry application.

 

Aug, 2011: Double century of machines in a month

 

Hyundai first time achieved the double century mark in a single month by selling 218 units of excavators during the month of August. Machine production too was the highest in the month with 190 units.

 

RESEARCH, DEVELOPMENT and TECHNOLOGY ABSORPTION:

 

(a) New Product Introductions

 

Hyundai launched new product 34T Excavator (R340LC-7) in India market. This machine is tested in India for hot weather conditions jointly with HHI R and D Korea team. Endurance test results from this joint exercise was used for mass production design release.

 

(b) Localization

 

Various components such as Fabrications for all models are manufactured in-house, Major components - Engine , Hoses and hydraulic pipe work, Tooth points and adaptors, Fabricated brackets, Under covers, Castings etc. are locally procured. Indigenized components are developed according to defined specifications and as per Hyundai Construction Engineering Standards (HCES)

 

(c) R and D Manpower

 

India engineering team in agreement with HHI R and D team dedicatedly work on the technology implementation, indigenizing the product and improve Quality. 50 - Engineering Change Notes released to resolve the field failures. All engineering improvements are done taking into the consideration of machine usage and application for Indian Territory. India engineering and HHI Engineering share the common engineering platform called HCE ECS Hyundai Construction Equipment Engineering Collaboration System.

 

(d) Training

 

Process Engineers from HHI Korea along with the India team worked hand in hand to increase the production capacity of plant from 2500 units to 3000 units annual production Testing experts from HHI- Korea visited and jointly with India team conducted Performance / Specification trials for the New models.

 

FIXED ASSETS:

 

  • Leasehold Land
  • Plant and Machinery
  • Office Equipment
  • Computer
  • Furniture and Fixtures
  • Vehicles
  • Factory Building

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.00

UK Pound

1

Rs.83.54

Euro

1

Rs.68.40

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.