|
Report Date : |
21.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
SANOVEL ILAC SANAYI VE TICARET A.S. |
|
|
|
|
Registered Office : |
Istinye Mah. Balabandere Cad. No:14 Sariyer |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
30.12.1983 |
|
|
|
|
Com. Reg. No.: |
244688 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture and trade of various kinds of medicine, agricultural, veterinary, medical and pharmacy equipment. |
|
|
|
|
No. of Employees : |
1850 |
RATING & COMMENTS
|
MIRAs Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
68.100.000 USD |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
NOTES |
: |
Address at your inquiry is the former address. |
|
|
||
|
NAME |
: |
SANOVEL ILAC SANAYI VE TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
Istinye Mah. Balabandere Cad. No:14 Sariyer Istanbul / Turkey |
|
PHONE NUMBER |
: |
90-212-362 18 00 |
|
FAX NUMBER |
: |
90-212-276 93 83 |
|
WEB-ADDRESS |
: |
www.sanovel.com.tr |
|
E-MAIL |
: |
info@sanovel.com.tr |
|
|
||
|
TAX OFFICE |
: |
Buyuk Mukellefler |
|
TAX NO |
: |
7440008141 |
|
REGISTRATION NUMBER |
: |
244688 |
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
|
DATE ESTABLISHED |
: |
30.12.1983 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 500.000.000 |
||||||||||||||||||||||||||||||||||||||||||
|
PAID-IN CAPITAL |
: |
TL 500.000.000 |
||||||||||||||||||||||||||||||||||||||||||
|
HISTORY |
: |
|
|
|
||||||||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||||||||
|
REMARKS ON SHAREHOLDERS |
: |
The major shareholder is Sabahat Toksoz. |
||||||||||||||||||
|
GROUP PARENT COMPANY |
: |
TOKSOZ HOLDING A.S. |
||||||||||||||||||
|
SISTER COMPANIES |
: |
ADILNA ILAC SANAYII VE TICARET A.S. ASET ILAC SANAYI VE TICARET A.S. GALENOS ECZA DEPOSU TICARET VE SANAYI A.S. ISTANBUL GALENOS ECZA DEPOSU TICARET VE SANAYI A.S. SANSET GIDA TURIZM SANAYI VE TICARET A.S. TOKSOZ HOLDING A.S. YASET ILAC SANAYI VE TICARET A.S. |
||||||||||||||||||
|
SUBSIDIARIES |
: |
Declared to be: None |
||||||||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
Manufacture and trade of various kinds of medicine, agricultural,
veterinary, medical and pharmacy equipment.
The subject has 33 branch offices in Turkey. |
|
NACE CODE |
: |
DG.24.42 |
|
SECTOR |
: |
Chemicals |
|
NUMBER OF EMPLOYEES |
: |
1.850 |
|
NET SALES |
: |
|
||||||||||||||||||||||||||
|
CAPACITY |
: |
|
||||||||||||||||||||||||||
|
IMPORT VALUE |
: |
|
||||||||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
India Germany |
||||||||||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Raw materials |
||||||||||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||||||||||
|
EXPORT COUNTRIES |
: |
Azerbaijan India Northern Cyprus Turkish Republic Kyrgyzstan Uzbekistan Kazakhstan |
||||||||||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Antibiotics Drugs |
||||||||||||||||||||||||||
|
HEAD OFFICE ADDRESS |
: |
Istinye Mah. Balabandere Cad. No:14 Sariyer Istanbul / Turkey |
||||||||||||||||||||||||||
|
BRANCHES |
: |
Factory : E-5 Karayolu uzeri Kartal Tepe Mevkii Canta
Beldesi Silivri Istanbul/Turkey (owned) (40.000 sqm) |
|
INVESTMENTS |
: |
Machinery investments are going on. |
|
TREND OF BUSINESS |
: |
There was a slowdown at business volume in real terms in 2010. |
|
SIZE OF BUSINESS |
: |
Giant |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MAIN DEALING BANKS |
: |
Anadolu Bank Istanbul Kurumsal Branch Denizbank Istanbul Kurumsal Branch Finansbank Bogazici Branch Garanti Bankasi Istanbul Kurumsal Branch T. Is Bankasi Maslak Kurumsal Branch T. Ziraat Bankasi Istanbul Kurumsal Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
THE DETAILS OF THE CAPITAL INCREASE
AFTER LAST BALANCE SHEET |
: |
Cash Part |
:200.000.000 TL |
|
Equity Part |
: |
||
|
Payment Due Date |
:31.12.2011 |
||
|
Number of Days To Pay First Portion of The Cash Part of Capital
Increase |
:90 |
|
Capitalization |
High As of 31.12.2010 |
|
Remarks on Capitalization |
There has been capital increase after the last balance sheet date. The
capital increase financed by cash is expected to have an improvement at
equity total since the last balance sheet date. |
|
Liquidity |
High As of 31.12.2010 |
|
Remarks On Liquidity |
The capital increase after the last balance sheet is expected to have
a positive effect on liquidity since the last balance sheet date. The unfavorable gap between average collection and average payable period
has an adverse effect on liquidity. |
|
Profitability |
Operating Loss in 2006 Fair Net Profitability in 2006 Operating Loss in 2007 Fair Net Profitability in 2007 Low Operating Profitability in
2008 Net Loss in 2008 High Operating Profitability in
2009 High Net Profitability in 2009 High Operating Profitability in
2010 High Net Profitability in 2010 |
|
Gap between average collection and payable periods |
Unfavorable in 2010 |
|
General Financial Position |
Good |
|
CREDIT LIMIT |
: |
68.100.000 USD |
|
CREDIT OPINION WITHOUT OBLIGATION |
: |
We are of the opinion that, a max. credit of 68.100.000 USD may be
granted to the subject company. |
|
|
Incr. in producers price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 1999 ) |
62,90 % |
0,4278 |
0,4518 |
0,6843 |
|
( 2000 ) |
32,70 % |
0,6251 |
0,5774 |
0,9480 |
|
( 2001 ) |
88,60 % |
1,1991 |
1,0714 |
1,7300 |
|
( 2002 ) |
30,80 % |
1,5168 |
1,3741 |
2,2001 |
|
( 2003 ) |
13,90 % |
1,5302 |
1,7141 |
2,4982 |
|
( 2004 ) |
13,84 % |
1,4266 |
1,7666 |
2,6001 |
|
( 2005 ) |
2,66 % |
1,3499 |
1,6882 |
2,4623 |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 01.01-31.03.2010) |
4,24 % |
1,5128 |
2,0953 |
2,3698 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 01.01-31.03.2012) |
0,65 % |
1,7995 |
2,3799 |
2,8402 |
|
|
( 31.12.2006 ) TL Thousand |
|
( 31.12.2007 ) TL Thousand |
|
( 31.12.2008 ) TL Thousand |
|
|
CURRENT ASSETS |
314.894 |
0,70 |
289.452 |
0,69 |
339.017 |
0,71 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
7.091 |
0,02 |
18.566 |
0,04 |
40.345 |
0,08 |
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
122.327 |
0,27 |
129.347 |
0,31 |
131.161 |
0,27 |
|
Other Receivable |
11.408 |
0,03 |
17.257 |
0,04 |
66.483 |
0,14 |
|
Inventories |
88.258 |
0,20 |
66.967 |
0,16 |
45.390 |
0,09 |
|
Advances Given |
39.432 |
0,09 |
34.573 |
0,08 |
38.627 |
0,08 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
46.378 |
0,10 |
22.742 |
0,05 |
17.011 |
0,04 |
|
NON-CURRENT ASSETS |
133.385 |
0,30 |
128.187 |
0,31 |
141.836 |
0,29 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
4 |
0,00 |
5 |
0,00 |
18 |
0,00 |
|
Financial Assets |
206 |
0,00 |
206 |
0,00 |
244 |
0,00 |
|
Tangible Fixed Assets (net) |
131.726 |
0,29 |
125.408 |
0,30 |
138.206 |
0,29 |
|
Intangible Assets |
1.449 |
0,00 |
2.568 |
0,01 |
3.359 |
0,01 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
9 |
0,00 |
|
TOTAL ASSETS |
448.279 |
1,00 |
417.639 |
1,00 |
480.853 |
1,00 |
|
CURRENT LIABILITIES |
13.411 |
0,03 |
42.084 |
0,10 |
75.418 |
0,16 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
469 |
0,00 |
31.613 |
0,08 |
62.474 |
0,13 |
|
Accounts Payable |
10.011 |
0,02 |
6.046 |
0,01 |
9.594 |
0,02 |
|
Loans from Shareholders |
0 |
0,00 |
123 |
0,00 |
11 |
0,00 |
|
Other Short-term Payable |
184 |
0,00 |
284 |
0,00 |
186 |
0,00 |
|
Advances from Customers |
99 |
0,00 |
969 |
0,00 |
143 |
0,00 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
2.648 |
0,01 |
3.007 |
0,01 |
3.010 |
0,01 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Liabilities |
0 |
0,00 |
42 |
0,00 |
0 |
0,00 |
|
LONG-TERM LIABILITIES |
302.362 |
0,67 |
227.117 |
0,54 |
325.145 |
0,68 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
302.362 |
0,67 |
227.117 |
0,54 |
325.145 |
0,68 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
132.506 |
0,30 |
148.438 |
0,36 |
80.290 |
0,17 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
80.200 |
0,18 |
80.200 |
0,19 |
145.050 |
0,30 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
17.164 |
0,04 |
17.164 |
0,04 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
28.942 |
0,06 |
41.276 |
0,10 |
5.795 |
0,01 |
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Losses(-) |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
6.200 |
0,01 |
9.798 |
0,02 |
-70.555 |
-0,15 |
|
TOTAL LIABILITIES AND EQUITY |
448.279 |
1,00 |
417.639 |
1,00 |
480.853 |
1,00 |
|
|
( 31.12.2009 ) TL Thousand |
|
( 31.12.2010 ) TL Thousand |
|
|
CURRENT ASSETS |
297.721 |
0,65 |
358.567 |
0,67 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
4.616 |
0,01 |
3.199 |
0,01 |
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
162.751 |
0,35 |
171.261 |
0,32 |
|
Other Receivable |
51.167 |
0,11 |
77.699 |
0,14 |
|
Inventories |
28.930 |
0,06 |
44.954 |
0,08 |
|
Advances Given |
34.916 |
0,08 |
36.472 |
0,07 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
15.341 |
0,03 |
24.982 |
0,05 |
|
NON-CURRENT ASSETS |
160.799 |
0,35 |
178.822 |
0,33 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
22 |
0,00 |
23 |
0,00 |
|
Financial Assets |
593 |
0,00 |
593 |
0,00 |
|
Tangible Fixed Assets (net) |
152.948 |
0,33 |
172.147 |
0,32 |
|
Intangible Assets |
7.236 |
0,02 |
6.046 |
0,01 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
0 |
0,00 |
13 |
0,00 |
|
TOTAL ASSETS |
458.520 |
1,00 |
537.389 |
1,00 |
|
CURRENT LIABILITIES |
77.880 |
0,17 |
50.938 |
0,09 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
2.670 |
0,01 |
2.952 |
0,01 |
|
Accounts Payable |
10.409 |
0,02 |
10.005 |
0,02 |
|
Loans from Shareholders |
54.661 |
0,12 |
119 |
0,00 |
|
Other Short-term Payable |
6.959 |
0,02 |
30.788 |
0,06 |
|
Advances from Customers |
158 |
0,00 |
142 |
0,00 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
3.023 |
0,01 |
5.838 |
0,01 |
|
Provisions |
0 |
0,00 |
709 |
0,00 |
|
Other Current Liabilities |
0 |
0,00 |
385 |
0,00 |
|
LONG-TERM LIABILITIES |
201.614 |
0,44 |
140.867 |
0,26 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
201.614 |
0,44 |
140.867 |
0,26 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
179.026 |
0,39 |
345.584 |
0,64 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
180.000 |
0,39 |
300.000 |
0,56 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
2.701 |
0,01 |
2.701 |
0,01 |
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Losses(-) |
-70.555 |
-0,15 |
-3.674 |
-0,01 |
|
Net Profit (loss) |
66.880 |
0,15 |
46.557 |
0,09 |
|
TOTAL LIABILITIES AND EQUITY |
458.520 |
1,00 |
537.389 |
1,00 |
|
|
(2006) TL
Thousand |
|
(2007) TL
Thousand |
|
(2008) TL Thousand |
|
|
Net Sales |
248.359 |
1,00 |
321.900 |
1,00 |
369.165 |
1,00 |
|
Cost of Goods Sold |
144.126 |
0,58 |
201.004 |
0,62 |
185.853 |
0,50 |
|
Gross Profit |
104.233 |
0,42 |
120.896 |
0,38 |
183.312 |
0,50 |
|
Operating Expenses |
108.196 |
0,44 |
161.722 |
0,50 |
182.232 |
0,49 |
|
Operating Profit |
-3.963 |
-0,02 |
-40.826 |
-0,13 |
1.080 |
0,00 |
|
Other Income |
14.566 |
0,06 |
62.387 |
0,19 |
19.033 |
0,05 |
|
Other Expenses |
3.200 |
0,01 |
8.838 |
0,03 |
8.851 |
0,02 |
|
Financial Expenses |
1.203 |
0,00 |
2.925 |
0,01 |
81.817 |
0,22 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
6.200 |
0,02 |
9.798 |
0,03 |
-70.555 |
-0,19 |
|
Tax Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
6.200 |
0,02 |
9.798 |
0,03 |
-70.555 |
-0,19 |
|
|
(2009) TL
Thousand |
|
(2010) TL
Thousand |
|
|
Net Sales |
407.985 |
1,00 |
408.389 |
1,00 |
|
Cost of Goods Sold |
148.859 |
0,36 |
172.838 |
0,42 |
|
Gross Profit |
259.126 |
0,64 |
235.551 |
0,58 |
|
Operating Expenses |
172.416 |
0,42 |
177.195 |
0,43 |
|
Operating Profit |
86.710 |
0,21 |
58.356 |
0,14 |
|
Other Income |
54.322 |
0,13 |
29.389 |
0,07 |
|
Other Expenses |
9.812 |
0,02 |
9.828 |
0,02 |
|
Financial Expenses |
64.340 |
0,16 |
24.216 |
0,06 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
66.880 |
0,16 |
53.701 |
0,13 |
|
Tax Payable |
0 |
0,00 |
7.144 |
0,02 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
66.880 |
0,16 |
46.557 |
0,11 |
|
|
(2006) |
(2007) |
(2008) |
(2009) |
(2010) |
|
LIQUIDITY RATIOS |
|
||||
|
Current Ratio |
23,48 |
6,88 |
4,50 |
3,82 |
7,04 |
|
Acid-Test Ratio |
10,50 |
3,92 |
3,16 |
2,81 |
4,95 |
|
Cash Ratio |
0,53 |
0,44 |
0,53 |
0,06 |
0,06 |
|
ASSET STRUCTURE RATIOS |
|
||||
|
Inventory/Total Assets |
0,20 |
0,16 |
0,09 |
0,06 |
0,08 |
|
Short-term Receivable/Total Assets |
0,30 |
0,35 |
0,41 |
0,47 |
0,46 |
|
Tangible Assets/Total Assets |
0,29 |
0,30 |
0,29 |
0,33 |
0,32 |
|
TURNOVER RATIOS |
|
||||
|
Inventory Turnover |
1,63 |
3,00 |
4,09 |
5,15 |
3,84 |
|
Stockholders' Equity Turnover |
1,87 |
2,17 |
4,60 |
2,28 |
1,18 |
|
Asset Turnover |
0,55 |
0,77 |
0,77 |
0,89 |
0,76 |
|
FINANCIAL STRUCTURE |
|
||||
|
Stockholders' Equity/Total Assets |
0,30 |
0,36 |
0,17 |
0,39 |
0,64 |
|
Current Liabilities/Total Assets |
0,03 |
0,10 |
0,16 |
0,17 |
0,09 |
|
Financial Leverage |
0,70 |
0,64 |
0,83 |
0,61 |
0,36 |
|
Gearing Percentage |
2,38 |
1,81 |
4,99 |
1,56 |
0,56 |
|
PROFITABILITY RATIOS |
|
||||
|
Net Profit/Stockholders' Eq. |
0,05 |
0,07 |
-0,88 |
0,37 |
0,13 |
|
Operating Profit Margin |
-0,02 |
-0,13 |
0,00 |
0,21 |
0,14 |
|
Net Profit Margin |
0,02 |
0,03 |
-0,19 |
0,16 |
0,11 |
|
Interest Cover |
6,15 |
4,35 |
0,14 |
2,04 |
3,22 |
|
COLLECTION-PAYMENT |
|
||||
|
Average Collection Period (days) |
177,32 |
144,66 |
127,92 |
143,63 |
150,99 |
|
Average Payable Period (days) |
25,01 |
10,83 |
18,58 |
25,17 |
20,84 |
|
WORKING CAPITAL |
301483,00 |
247368,00 |
263599,00 |
219841,00 |
307629,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.00 |
|
|
1 |
Rs.83.54 |
|
Euro |
1 |
Rs.68.40 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SCs credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.