|
Report Date : |
23.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
SUGUNA FOOD LIMITED (w.e.f. 28.03.2012) SUPREME SUGUNA FOODS COMPANY LIMITED AMALGAMATED WITH
SUGUNA FOOD LIMITED |
|
|
|
|
Formerly Known
As : |
SUGUNA POULTRY FARM LIMITED |
|
|
|
|
Registered
Office : |
5th
Floor, Jaya Enclave, 1057, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
23.03.1994 |
|
|
|
|
Com. Reg. No.: |
18-4951 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.386.844 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U01222TZ1994PLC004951 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Selling of Poultry Feeds (in Pellet
Form) and Broiler or Processed Chicken.
|
|
|
|
|
No. of Employees
: |
3000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (65) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 20000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track. Financial
position of the company appears to be sound. Trade relations are reported as fair.
Business is active. Payments are reported to be regular and as per
commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. Note: Supreme Suguna Foods Company Limited Amalgamated With “Suguna Food Limited” Suguna Poultry Farm Limited has changed name to “Suguna Food Limited” |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office / Corporate Office : |
5th
Floor, Jaya Enclave, 1057, |
|
Tel. No.: |
91-422-3073000/
4392503/ 5392504/ 5392505/ 4343000 |
|
Fax No.: |
91-422-3073333/ 5392507 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
8000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Broiler Offices : |
Located at: ·
· Anand · Bengaluru · Pune ·
·
· Orissa · Jaipur ·
Udumalpet ·
·
· Kolkata |
|
|
|
|
Layer Offices : |
Located at: ·
·
· Hospet · Chitradurga · Pune · Mohali · Nammakkal |
|
|
|
|
Parent Stock |
25, |
|
Tel. No.: |
91-4252-3321661/771/881 |
|
E-Mail : |
|
|
|
|
|
Hatching Eggs
Division : |
25, |
|
Tel. No.: |
91-4252-3321661/771/881 |
|
E-Mail : |
|
|
|
|
|
Soya Division : |
Mauza – Thambhari, Village- Wani, N.H.NO.7 ( |
|
Tel. No.: |
91-7153-302400 |
|
Fax No.: |
91-7153-302407 |
|
E-Mail : |
|
|
|
|
|
Corn Division : |
J2/203 Green Wood Regency, Near Wipro Campus, |
|
Tel. No.: |
91-80-32555231 |
|
Fax No.: |
91-80-41508915 |
|
E-Mail : |
DIRECTORS
As on 26.09.2011
|
Name : |
Mr. Bangarusamy Soundararajan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No.7, Parsn Rain Tree Apartments, Nanjundapuram, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.04.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.03.1994 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00063462 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ganapathypalayam Bangarusamy Soundararajan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Joint Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.401 and
402, Raheja Enclave, Race Course, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.04.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.04.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00062984 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Balasubramaniam Ramjee |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B1, Flat B Block, 1075,
Pioneer Apartment, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
32 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.08.1943 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.08.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00066535 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Koyambedu Subramani Ramesh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.3, Cedar Wood
Apartments, Flat No.11, 4th |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.08.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.07.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01259495 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Palanisamy Angamuthu |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6/ 1, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.02.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.12.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02981062 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Audit Committee : |
Mr. B. Soundararajan Mr. B. Ramjee Mr. K.S. Ramesh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. R Hariram |
|
Designation : |
Secretary |
|
Address : |
Old No 39-41, New No. 73, Vaniarstreet, Jpplane, Coimbatore – 641001,
Tamilandu, India |
|
Date of Birth : |
03.09.1983 |
|
Date of Appointment : |
28.01.2011 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 26.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Lalitha Ramjee |
|
4166 |
|
Abupakkar U. |
|
333 |
|
Anbumoney. Dr. P.R. |
|
333 |
|
Anil Dhumal |
|
1000 |
|
Anil Gupta |
|
833 |
|
Annadurai S. |
|
2000 |
|
Arulmurughu L. |
|
333 |
|
Arumugam P. |
|
333 |
|
Arun R. |
|
333 |
|
Arunaben K. Shah |
|
1333 |
|
K. Jayakumar |
|
2914 |
|
Balachandran P.K. |
|
333 |
|
Bernard Joseph |
|
333 |
|
Chandra Kumari N.
|
|
333 |
|
Chandrasekaran T. |
|
833 |
|
Chandrasekaran G. |
|
333 |
|
Dharmarajan S |
|
333 |
|
Gopalsamy V. |
|
333 |
|
Kalpesh Shah K. |
|
1333 |
|
Kamalam K. |
|
166 |
|
Kamalaveni M. |
|
666 |
|
Kirtilal Shah S. |
|
666 |
|
Krishnakumar D. |
|
666 |
|
Krishnamurthi R. |
|
500 |
|
Lakshmanan R. |
|
500 |
|
Latha K.K. |
|
333 |
|
Mahalakshi S. |
|
333 |
|
Menon P.V. |
|
333 |
|
Mohhemed Ameer P.
|
|
333 |
|
Muthu
Sivasubramaniam M. |
|
400 |
|
Menon U.K.K. |
|
8333 |
|
Nailesh Shah K. |
|
1333 |
|
Neela N. Shah |
|
1000 |
|
|
|
8333 |
|
Primamal B. |
|
333 |
|
Ponnudurai M.U. |
|
333 |
|
Purushottam |
|
333 |
|
Purusothaman V. |
|
166 |
|
Pusab Kumar Bafna |
|
333 |
|
Radhakrishnan R. |
|
333 |
|
Rajammal R. |
|
333 |
|
Rajasekar A. |
|
333 |
|
Rajashekhar B.N. |
|
333 |
|
Rajgopal N. |
|
166 |
|
Raju K.N. |
|
333 |
|
Ramachandran R. |
|
19333 |
|
Rajalakshmi R. |
|
500 |
|
Ramamoorthy C.G. |
|
333 |
|
Ramanathan G. |
|
666 |
|
Ramjee B. |
|
7000 |
|
Ravindran K. |
|
8333 |
|
Ravisankar S. |
|
333 |
|
Renukappa P.P. |
|
333 |
|
Renku K. Shah |
|
1000 |
|
Rukmangathan
Dr.S. |
|
333 |
|
Sampathkumar S. |
|
166 |
|
Sanjay Kumar |
|
333 |
|
Santha M. |
|
416 |
|
Satish Kumar C.V. |
|
333 |
|
Selvam Broilers
Limited |
|
1666 |
|
Senguttuvan
DR.K.A. |
|
333 |
|
Shailaja Dhumal |
|
1000 |
|
Shanmugam M. |
|
333 |
|
Sivasubramaniyan
K. |
|
333 |
|
Soundarajan S. |
|
333 |
|
Srineevasa G. |
|
333 |
|
Subhash Dr.K. |
|
333 |
|
Subbalakshmi S. |
|
333 |
|
Sukumar S. |
|
333 |
|
Sun India
Hatcheries (Private) Limited, India |
|
666 |
|
Satish Kumar
Mittal |
|
3333 |
|
Suguna Holdings
Private Limited, India |
|
14903795 |
|
Thangamani M. |
|
333 |
|
Umapathi G. |
|
333 |
|
Vaidyanathan R. |
|
333 |
|
Vallinarayagam P.
|
|
333 |
|
Vasanthamani R. |
|
333 |
|
Vasanthi S. |
|
500 |
|
|
|
|
|
Total |
|
15000000 |
Preference Share Holders
|
Names of Shareholders |
|
No. of Shares |
|
International Finance Corporation |
|
789480 |
|
Total |
|
789480 |
Equity Share Break up (Percentage of Total Equity)
As on 26.09.2011
|
Category |
Percentage |
|
Bodies corporate |
99.38 |
|
Directors or relatives of Directors |
0.07 |
|
Other |
0.55 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Selling of Poultry Feeds (in Pellet Form)
and Broiler or Processed Chicken. |
|
|
|
|
|
|
Products : |
Production Description |
ITC Code |
|
|
Meat Product (other than canned) |
02071100 |
|
|
Poultry Food |
23099090 |
|
|
Live Poultry |
01059300 |
|
|
Egg |
04070010 |
|
|
Soya Meal |
12081000 |
GENERAL INFORMATION
|
No. of Employees : |
3000 (Approximately) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
Axis Bank Limited, "Vigneshhwar Cresta", 1095, Avinashi Road, Pappanaickenpalayam, Coimbatore – 641 018, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||
|
|
(Rs.
In Millions) |
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
T.S. Maniam and Associates Chartered Accountants |
|
Address : |
No. 63, 2nd Floor, |
|
PAN.: |
AAEFT0709M |
|
|
|
|
Holding Company : |
Suguna Holdings Private Limited, India CIN No.: U65993TZ2008PTC014318 |
|
|
|
|
Wholly owned
subsidiary : |
Ocean Feeds Private Limited, |
|
|
|
|
Associate Enterprises significantly influenced by
Directors and /or their relatives : |
|
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
34000000 |
Equity Shares |
Rs.10/- each |
Rs.340.000 Millions |
|
800000 |
Preference Shares |
Rs.300/- each |
Rs.240.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.580.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000
millions |
|
789480 |
8.45% Preference
Shares |
Rs.300/- each |
Rs. 236.844
Millions |
|
|
|
|
|
|
|
Total |
|
Rs.386.844
Millions |
Note: Equity Share
Capital: Out of this 12366668 Equity Shares of Rs.10 each fully paid up, 2633332
Equity Shares of Rs.10 each paid up allotted for Consideration other than cash.
Preference Share Capital: 789480 Nosh of 8.45% Redeemable Cumulative
Convertible Preference Shares of Rs.300 each.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 (9 Months) |
30.06.2009 (15 Months) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
386.844 |
386.844 |
386.844 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
4638.079 |
3153.799 |
3025.581 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
5024.923 |
3540.643 |
3412.425 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
6211.965 |
7542.459 |
7498.506 |
|
|
2] Unsecured Loans |
17.646 |
1464.166 |
757.741 |
|
|
TOTAL BORROWING |
6229.611 |
9006.625 |
8256.247 |
|
|
DEFERRED TAX LIABILITIES |
557.974 |
455.962 |
344.186 |
|
|
|
|
|
|
|
|
TOTAL |
11812.508 |
13003.230 |
12012.858 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
6236.572 |
5582.275 |
4562.431 |
|
|
Capital work-in-progress |
71.554 |
461.647 |
1412.642 |
|
|
|
|
|
|
|
|
INVESTMENT |
51.942 |
92.285 |
199.839 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
7021.436
|
7035.907 |
6349.565 |
|
|
Sundry Debtors |
131.713
|
131.379 |
195.140 |
|
|
Cash & Bank Balances |
419.086
|
358.097 |
384.270 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
1986.362
|
1514.550 |
1655.934 |
|
Total
Current Assets |
9558.597
|
9039.933
|
8584.909
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.000
|
0.000 |
0.000 |
|
|
Other Current Liabilities |
1781.958
|
1432.626 |
2762.521 |
|
|
Provisions |
2326.957
|
750.650 |
0.000 |
|
Total
Current Liabilities |
4108.915
|
2183.276
|
2762.521
|
|
|
Net Current Assets |
5449.682
|
6856.657 |
5822.388 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
2.758 |
10.366 |
15.558 |
|
|
|
|
|
|
|
|
TOTAL |
11812.508 |
13003.230 |
12012.858 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 (9 Months) |
30.06.2009 (15 Months) |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
37194.157 |
24079.861 |
37971.900 |
|
|
|
Other Income |
128.133 |
369.653 |
484.200 |
|
|
|
TOTAL (A) |
37322.290 |
24449.514 |
38456.100 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Consumption |
27187.539 |
19088.979 |
29698.500 |
|
|
|
Manufacturing Expenses |
4172.436 |
2930.064 |
4658.300 |
|
|
|
Employee cost |
923.139 |
591.795 |
970.200 |
|
|
|
Administration and Selling Expenses |
722.314 |
595.341 |
728.900 |
|
|
|
Prior Year expenses |
6.473 |
10.929 |
4.200 |
|
|
|
TOTAL (B) |
33011.901 |
23217.108 |
36060.100 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
4310.389 |
1232.406 |
2396.000 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
600.163 |
584.681 |
1134.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3710.226 |
647.725 |
1261.200 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
354.905 |
311.164 |
339.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
3355.321 |
336.561 |
921.500 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
1871.042 |
120.569 |
328.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
1484.279 |
215.992 |
593.200 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2333.800 |
2239.200 |
1714.200 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Provision for Dividend |
|
75.000 |
25.000 |
|
|
|
Provision for Dividend Tax |
|
12.800 |
4.200 |
|
|
|
Transfer to General Reserve |
|
33.600 |
39.000 |
|
|
BALANCE CARRIED
TO THE B/S |
|
2333.800 |
2239.200 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods on F.O.B. Basis |
|
32.000 |
27.400 |
|
|
|
Dividend Income |
|
320.800 |
343.000 |
|
|
TOTAL EARNINGS |
|
352.800 |
370.400 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Live Poultry |
|
113.900 |
118.300 |
|
|
|
Raw Materials |
|
1571.100 |
2886.000 |
|
|
|
Packing Material |
|
0.300 |
0.000 |
|
|
|
Capital Goods |
|
32.800 |
16.700 |
|
|
|
Spare Parts |
|
24.900 |
270.600 |
|
|
TOTAL IMPORTS |
|
1743.000 |
3291.600 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
|
|
|
|
|
|
- Basic |
148.27 |
13.23 |
37.60 |
|
|
|
- Diluted |
144.12 |
13.68 |
37.57 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 (9 Months) |
30.06.2009 (15 Months) |
|
PAT / Total Income |
(%) |
3.97
|
0.88
|
1.54
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
9.02
|
1.40
|
2.43
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
35.10
|
2.30
|
7.01
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.66
|
0.10
|
0.27
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.81
|
3.16
|
3.23
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.36
|
4.14
|
3.11
|
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business• |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
No |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
PERFORMANCE REVIEW
The company had
achieved a turnover of Rs 37194.100 Millions for the Year of Apr-2010 to
Mar-2011. This shows an increase of Rs. 13114.200 Millions over the achieved turnover
of Rs. 24079.900 Millions for the previous period July 2009 to March 2010.
Profit after tax,
including exceptional item, for the period was Rs. 2183.600 Millions as against
Rs. 216.000 Millions for the previous period July 2009 to March 2010.
NEW BUSINESS/PRODUCTS
DIET CHICKEN
In the row of
consumer products segment, the Company launched Diet Chicken catering to the
need of the diet conscious market. The product is made available in all leading
retail outlets.
NEW FEEDMILL PROJECT
They have successfully
commissioned a Feed Mill plant with a capacity of producing 1200 MT per day of
Pellet Feed in Andhrapradesh near Hyderabad (Toopran) during Jan 2011. This
will cater to the needs of feed requirement of broiler integration and feed
sales activity in that region.
BUSINESS EXPANSION
As part of poultry
expansion plan, they have entered into the state of Assam with broiler
integration operations. They have also planned to start operations in the state
of Bihar.
POULTRY SECTOR OUTLOOK
The annual per
capita poultry meat consumption in India has been increasing from 0.7 kg in
2001 to 2.5 kg in 2010 yet it remains one of the lowest globally with vast gap
even between NIN (National Institute of Nutrition) recommended levels of 180
eggs and 11 kg of poultry meat per person. This offers a tremendous opportunity
for further integration and growth in industry. The domestic broiler meat
demand is expected to grow at around 10-13%, while table egg demand is expected
to grow at 5-7% in medium to long term.
Poultry meat is
primarily sold through fresh markets in India and consumers prefer to buy live
poultry and get it dressed in their presence. The average poultry purchased is
fresh chicken meat, mostly slaughtered in small establishments with wet markets
accounting for nearly 95% of sales. This is due to the fact that consumers
believe such meats are healthy and germ free. A lot of effort is required to
change that attitude and consumer confidence has to be gained that dressed
poultry is hygienic, healthy and from disease-free birds. Further low
penetration of modern retail establishments with back end infrastructure for
freezing has limited the growth of this market
|
Corporate
identity number of the company |
U01222TZ1994PLC004951 |
|
Name of the company
|
SUGUNA POULTRY
FARM LIMITED |
|
Address of the
registered office or of the principal place of business in |
5th
Floor, Jaya Enclave, 1057, Email: corporate@sugunapoultry.com |
|
This form is for |
Modification of charge |
|
Charge
identification (ID) number of the charge to be modified |
10042576 |
|
Type of charge |
Immovable property Movable property (not being pledge) |
|
Particular of
charge holder |
Axis Bank Limited, "Vigneshhwar Cresta", 1095, Avinashi
Road, Pappanaickenpalayam, Coimbatore – 641 018, Tamilnadu, India Email: G1.Maheswari@axisbank.com
|
|
Nature of instrument
creating charge |
Amendment cum
link agreement |
|
Date of
instrument Creating the charge |
28.01.2012 |
|
Amount secured by
the charge |
Rs.380.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest Term Loan- I-
Base rate +1.50% p.a., Term Loan- II- Base rate +1.75% p.a. Terms of
Repayment For Term Loan I -
31 quarterly installments of Rs.15.000 Millions each after 12 months
commencing from September 2007.For Term Loan II - Quarterly installments of
Rs. 4.000 Millions + interest for 6 years with a moratorium period of 12
months commencing from 12.07.2009 Margin Term Loan I - 15% Tern Loan II -
15% Extent and
Operation of the charge Exclusive first
charge on land and building and other fixed assets pertaining to the projects
financed. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Term Loan-I- Primary
security : Exclusive first charge on land and building and other fixed assets
pertaining to the projects financed. Collateral Security: nil Term Loan-II -
Primary security: Exclusive first charge on land and building and other fixed
assets pertaining to the projects financed. Collateral Security: nil |
|
Particulars of
the present modification |
Term Loan- I -
Interest rates was previously linked to BPLR which has been modified at
present to link Base rate +1.50%p.a (the present applicable base rate being
9.75% p.a) i.e presently at 11.25% p.a. Term Loan-II -
Interest rates was previously linked to BPLR which has been modified at
present to link Base rate +1.75%p.a ( the present applicable base rate being
9.75% p.a) i.e presently at 11.50% p.a. |
FIXED ASSETS
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.99 |
|
|
1 |
Rs.83.53 |
|
Euro |
1 |
Rs.68.39 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
65 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.