1. Summary Information

 

 

Country

India

Company Name

VIDYUT METALLICS PRIVATE LIMITED

Principal Name 1

Mr. Paresh Biharilal Vyas

Status

Satisfactory

Principal Name 2

Mr. Ubhash Chandra Chaudhuri

 

 

Registration #

11-018405

Street Address

Malhotra House, 4th Floor, Opposite G.P.O., Fort, Mumbai – 400001, Maharashtra

Established Date

06.10.1953

SIC Code

--

Telephone#

91-22-22697584

Business Style 1

Manufacturer

Fax #

91-22-25823415

Business Style 2

Marketer

Homepage

vml@vsnl.com

Product Name 1

Safety Razor Blade

# of employees

2500 (approximately)

Product Name 2

Twin Type Shaving System

Paid up capital

Rs. 106,543,000/-

Product Name 3

Industrial Blade

Shareholders

Bodies corporate – 52.98%

Other top fifty shareholders – 47.02%

Banking

Punjab National Bank

Public Limited Corp.

No

Business Period

59 years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (49)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,166,252,000

Current Liabilities

85,058,000

Inventories

0,000

Long-term Liabilities

0,000

Fixed Assets

108,761,000

Other Liabilities

872,000

Deferred Assets

0,000

Total Liabilities

85,930,000

Invest& other Assets

10,690,000

Retained Earnings

1,073,060,000

 

 

Net Worth

1,199,773,000

Total Assets

1,285,703,000

Total Liab. & Equity

1,285,703,000

 Total Assets

(Previous Year)

4,643,004,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales (Total Income)

4,504,368,000

Net Profit

134,893,000

Sales(Previous yr) (Total Income)

3,755,062,000

Net Profit(Prev.yr)

24,494,000


MIRA INFORM REPORT

 

 

Report Date :

23.04.2012

 

IDENTIFICATION DETAILS

 

Name :

VIDYUT METALLICS PRIVATE LIMITED

 

 

Registered Office :

Malhotra House, 4th Floor, Opposite G.P.O., Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

06.10.1953

 

 

Com. Reg. No.:

11-018405

 

 

Capital Investment / Paid-up Capital :

Rs. 106.543 Millions

 

 

CIN No.:

[Company Identification No.]

U28931MH1953PTC018405

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Marketers of Safety Razor Blades, Twin Type Shaving System Razors, Razor Blade Manufacturing Machines and Accessories, Industrial Blades and Industrial Knives.

 

 

No. of Employees :

2500 (approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Malhotra House, 4th Floor, Opposite G.P.O., Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22697584 / 43414000

Fax No.:

91-22-25823415

E-Mail :

vml@vsnl.com

suryakant.khare@supermaxworld.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Paresh Biharilal Vyas

Designation :

Whole Time Director

Address :

703, Raheja Estate, Park Land 2, A wing, 7th floor, Kulupwadi, Boriwali [West], Mumbai 400066, Maharashtra, India

Date of Birth/Age :

12.05.1956

Date of Appointment :

30.04.2011

DIN No.:

00048903

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U28931MH1953PTC018405

VIDYUT METALLICS PRIVATE LIMITED

Director

30-09-11

22-09-93

-

Active

NO

2

U28930HP2005PTC028755

VRM MANAGEMENT PRIVATE LIMITED

Director

02-08-05

02-08-05

-

Active

NO

3

U27310MH2010PTC207411

SUPERMAX PERSONAL CARE PRIVATE LIMITED

Director

03-09-10

03-09-10

13-05-11

Active

NO

4

U93020AP1992PLC014688

VIDYUT SHAVING PRODUCTS LIMITED

Director

30-09-11

28-07-11

-

Active

NO

 

 

Name :

Mr. Ubhash Chandra Rohini Kumar Datta Chaudhuri

Designation :

Director

Address :

Flat No.201, Morning Star, sherly Rajan Road, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

13.05.1953

Date of Appointment :

30.04.2011

DIN No.:

02668713

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U52520AP1970PTC001334

R.C.C.(SALES) PRIVATE LIMITED

Director

10-07-09

10-07-09

Active

NO

2

U74899DL1990PTC039557

VIRGO APPLIANCES PRIVATE LIMITED

Director

30-09-11

08-04-11

Active

NO

3

U99999MH1975PTC018139

TRANSAUTO AND MECHAIDS PRIVATE LIMITED

Director

29-09-11

08-04-11

Active

NO

4

U25209AP1980PTC002671

RCC PLASTICS PRIVATE LIMITED

Director

29-09-11

08-04-11

Active

NO

5

U28931MH1953PTC018405

VIDYUT METALLICS PRIVATE LIMITED

Director

30-09-11

30-04-11

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Rajinder Kumar Malhotra

4775207

Transauto and Mechaids Private Limited, India

5379109

Rakesh Malhotra

1

Total

10154317

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage

Bodies corporate

52.98

Other top fifty shareholders

47.02

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Marketers of Safety Razor Blades, Twin Type Shaving System Razors, Razor Blade Manufacturing Machines and Accessories, Industrial Blades and Industrial Knives.

 

 

Products :

Item Code No. (ITC Code)

82122000

Product Description

Safety Razor Blade

Item Code No. (ITC Code)

82122001

Product Description

Twin Type Shaving System

Item Code No. (ITC Code)

--

Product Description

Industrial Blade

 

 

GENERAL INFORMATION

 

No. of Employees :

2500 (approximately)

 

 

Bankers :

  • Punjab National Bank, Thakur Mansion Road, Somajiguda, Hyderabad-500082, Andhra Pradesh, India
  • Bank of Rajasthan Limited, Vishal apartments Shopping Centre, andheri Kurla Road, Andheri (East), Mumbai-400069, Maharashtra, India
  • Oriental Bank of Commerce
  • ICICI Bank
  • Exim Bank of India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

0.000

23.425

Rupee term loans financial institutions secured

0.000

97.209

Rupee term loans others secured

0.000

11.465

Foreign currency loans secured

 

 

Foreign currency loans banks secured

0.000

2.110

Foreign currency loans others secured

0.000

26.036

Working capital loans secured

 

 

Working capital loans banks secured

0.000

1202.881

Working capital loans others secured

0.000

118.981

Other debt secured

0.000

2.004

Interest accrued due secured loans

 

 

Interest accrued due debentures secured

0.000

2.342

 

 

 

Total

0.000

1486.453

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Other debt unsecured

0.000

259.894

 

 

 

Total

0.000

259.894

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

CLB and Associates

Chartered Accountant

Address :

77, Mulji Jetha Building, 3rd Floor, 185/187, Princess Street, Marine Lines, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22052224/22066860

Fax No.:

91-22-22052224

E-Mail :

info@cib.co.in

Website :

www.cib.co.in

Pan No.:

AAEFC1382K

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Millions

500000

Preference Shares

Rs.100/- each

Rs. 50.000 Millions

 

Total

 

Rs. 250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10154300

Equity Shares

Rs.10/- each

Rs. 101.543 Millions

50000

Preference Shares

Rs.100/- each

Rs. 5.000 Millions

 

Total

 

Rs. 106.543 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

106.543

106.543

101.543

2] Share Application Money

20.170

20.170

20.170

3] Reserves & Surplus

1073.060

935.940

911.712

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1199.773

1062.653

1033.425

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

1486.453

1560.710

2] Unsecured Loans

0.000

259.894

322.036

TOTAL BORROWING

0.000

1746.347

1882.746

DEFERRED TAX LIABILITIES

0.872

102.599

79.033

 

 

 

 

TOTAL

1200.645

2911.599

2995.204

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

108.761

997.438

905.511

Capital work-in-progress

0.000

226.683

329.839

 

 

 

 

INVESTMENT

10.690

10.690

10.690

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000
1059.212

878.410

 

Sundry Debtors

638.874
1959.421

1957.080

 

Cash & Bank Balances

325.709
9.907

17.123

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

201.669
379.653

320.837

Total Current Assets

1166.252

3408.193

3173.450

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

85.058
1689.833

1105.533

 

Other Current Liabilities

0.000
0.000

290.547

 

Provisions

0.000
41.572

28.206

Total Current Liabilities

85.058

1731.405

1424.286

Net Current Assets

1081.194
1676.788

1749.164

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1200.645

2911.599

2995.204

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

4504.368

3755.062

2989.954

 

 

Other Income

 

 

16.253

 

 

TOTAL                                     (A)

4504.368

3755.062

3006.207

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material cost

 

1345.868

 

 

Manufacturing expenses

 

 

374.908

 

 

Payments to and provisions for employees

 

 

577.146

 

 

Research and development expenses

4059.779

3317.470

5.942

 

 

Selling, administration and other expenses

 

 

329.226

 

 

TOTAL                                     (B)

4059.779

3317.470

2633.090

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

444.589

437.592

373.117

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

308.294

277.161

253.543

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

136.295

160.431

119.574

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

103.030

102.561

99.176

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

33.265

57.870

20.398

 

 

 

 

 

 

Depreciation for earlier years written back

0.000

0.000

145.049

 

 

 

 

 

Less

TAX                                                                  (H)

(101.628)

33.376

67.312

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

134.893

24.494

98.135

 

 

 

 

 

 

Excess / (Short) provision for taxation

2.227

(0.266)

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

822.031

797.803

699.668

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

959.151

822.031

797.803

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.28

5.43

9.66

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.99
0.65

3.26

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

0.68

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.61
1.31

0.50

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03
0.05

0.02

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.07
3.37

3.20

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

13.71
1.97

2.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

Yes

9.       Name of person contacted

No

10.   Designation of contact person

No

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

------

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

No

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

No

20.   Export / Import details

No

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

 

OPERATIONS

 

During the period, the company registered a Sales Turnover (including exports) of Rs. 4504.368 Millions as compared to Rs. 3755.062 Millions in the previous year. Domestic sales after excise duties increased from Rs. 2345.684 Millions to Rs.2221.052 Millions whereas Export sales increased from Rs. 1370.009 Millions to Rs.1312.636 Millions during the period.

 

 

FORM 8

 

Corporate identity number of the company

U28931MH1953PTC018405

Name of the company

VIDYUT METALLICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Malhotra House, 4th Floor, Opposite G.P.O., Fort, Mumbai – 400001, Maharashtra, India

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Punjab National Bank, Thakur Mansion Road, Somajiguda, Hyderabad-500082, Andhra Pradesh, India

Nature of instrument creating charge

Memorandum of deposit of title deeds

Date of instrument Creating the charge

14.05.2011

Amount secured by the charge

Rs. 2409.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Extent and operation of the charge

The company has extended its immovable property as collateral security for securing limits for a Company in the name and style of "Supermax Personal Care Private Limited".

 

The charge shall operate to the extent of the loan amount plus interest, commission, costs, expenses and other charges thereon.

 

Other

The said amount of Rs. 2409.000 millions extended under consortium arrangement as under

 

Punjab National Bank-1205.000 millions

 

Oriental Bank of Commerce-925.000 millions

 

Andhra Bank- 279.000 millions

Short particulars of the property charged (Including location of the property)

Survey No.29, Hissa No.1/1, Takka No 2, 21 CTS No 39 admeasuring 2845 sq. yds and survey No. 29, Hissa No. 1/3 (Part) admeasuring 22 3/4 Guntas. CTS No. 45 admeasuring about 3362.58 sq.mtr.

 

The above mentioned properties belong to the company and are situated at Naupada, Thane, Mumbai, Maharashtra

 

 

FIXED ASSETS

 

  • Land, Free hold
  • Land, Leasehold
  • Staff Quarters
  • Factory building
  • Ownership flats
  • Plant and machinery
  • Air conditioner and refrigerators
  • Furniture and fixtures
  • Office equipments
  • Vehicles
  • Tube well

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 51.99

UK Pound

1

Rs. 83.53

Euro

1

Rs. 68.39

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.