MIRA INFORM REPORT
|
Report Date : |
24.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
INTERMART PRINTERS (PVT) LTD |
|
|
|
|
Registered Office : |
#20,Hyde Park Corners, Colombo -2 |
|
|
|
|
Country : |
Sri Lanka |
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
19.07.1999 |
|
|
|
|
Com. Reg. No.: |
PV 12389 |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business : |
Printing and packaging |
|
|
|
|
No. of Employees
: |
200 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment
Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Sri Lanka |
a2 |
a2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
a. |
Name of Subject of Inquiry |
: |
INTERMART
PRINTERS (PVT) LTD |
|
b. |
Legal Form
& Status |
: |
Private Limited Liability Company (In operation) |
|
c. |
Managing Director |
: |
W.
A. Athula Silva |
|
d. |
Primary Line of Business |
: |
Printing and
packaging |
|
e. |
Head Office & Place of
Business |
: |
#
20, Hyde
Park Corners, Colombo
-2 Sri
Lanka. Tel.
No: (00 94 11) 233 2188 (00 94 11) 244 6415 Fax No: (00
94 11) 230 4596 E mail : info@intermart.lk Web: www.intermart.lk
Location : Owned |
|
Factory |
: |
No.112, Pattiwila
Road, Kelaniya, Sri
Lanka. Tel.
No: (00 94 11) 488 7234 /35 /36 (00 94 11) 433 3000 Fax No: (00
94 11) 474 1684 |
|
|
f. |
No. of Employees |
: |
200 |
|
Registration No |
: |
N (PVS) 24105 |
|
|||
|
Date of
Registration |
|
19th July 1999 |
||||
|
Re-registration No |
: |
PV 12389 |
|
|||
|
Date of
Re-registration |
|
19th March 2009 |
|
|||
|
Registered Office |
: |
#
20, Hyde Park Corner, Colombo – 2, Sri Lanka. |
|
|||
|
Board Of
Directors As At 14th January
2011 |
: |
W.
A. Athula Silva |
Managing Director |
|
||
|
S.
A. Gunawardena |
Director |
|
||||
|
C.
P. Gunawardena |
Director |
|
||||
|
A.
Giritharan |
Director |
|
||||
|
N.
R. Kalupahana |
Director |
|
||||
|
Issued Share Capital |
: |
Rs. 28,000,000.00 |
|
|||
|
Nominal Value of Share |
: |
Rs. 10.00 |
|
|||
|
Major Share
Holders As At 14th
January 2011 |
: |
Share Holders |
No of Shears |
|
||
|
W.
A. Athula Silva |
500,000 |
|
||||
|
S.
A. Gunawardena |
500,000 |
|
||||
|
C.
P. Gunawardena |
500,000 |
|
||||
|
A.
Giritharan |
500,000 |
|
||||
|
N.
R. Kalupahana |
100,000 |
|
||||
|
A.
Sukumaran |
200,000 |
|
||||
|
Intermart
Consolidate (Pvt) Ltd |
500,000 |
|
||||
Secretaries
|
:
|
C. P. Gunawardena |
|
|||
|
Auditors |
: |
Jayasinghe & Company |
|
|||
|
Bankers |
: |
Hatton National Bank Kalariya Branch |
|
|||
|
Trading Terms: |
: |
Purchasing Terms : L/C Cash Selling Terms : L/C Cash |
|
|||
|
Types of Customers |
: |
Wholesalers |
|
|||
Information Parted By:
Name : Mr. Prasad
Designation : Finance Manager
Mobile No. : 0094776418063
Date : 23.04.2012
Income
Statement as at 31st March
|
|
Year ended 31st March 2010 Rs’000 |
Year ended 31st March 2009 Rs’000 |
||
|
A |
Revenue |
: |
643,214,874.33 |
591,159,158.76 |
|
B |
Cost of Sales |
: |
(460,548,795.04) |
(441,266,262.16) |
|
C |
Gross Profit |
: |
182,666,079.29 |
149,892,896.60 |
|
D |
Other Income |
|
2,518,280.27 |
3,194,057.33 |
|
E |
Profit Before Operating Expenses |
|
185,184,359.56 |
153,086,953.93 |
|
E |
Administration
Expenses |
: |
(25,103,914.77) |
(22,232,628.12) |
|
F |
Distribution
Expenses |
: |
(7,226,762.48) |
(5,577,273.86) |
|
G |
Other Operating Expenses |
|
(6,574,463.42) |
(2,814,263.06) |
|
H |
Profit Operation |
: |
146,279,218.89 |
122,462,788.89 |
|
I |
Financing
Expenses |
: |
(17,837,017.75) |
(28,026,853..29) |
|
J |
Net Profit /
(Loss) before Tax |
: |
128,442,201.14 |
94,435,935.60 |
|
K |
Income Tax
(expenses)/ Release
|
: |
(204,217.57) |
(26,882,584.85) |
|
L |
Net Profit /
(Loss) After Tax: |
: |
128,237,983.57 |
67,553,350.76 |
Balance Sheet as at 31st march
|
|
Year ended 31st March 2010 Rs’000 |
Year ended 31st March 2009 Rs’000 |
||
|
a) |
Non-current
Assets |
: |
15,000,000.00 |
15,000,000.00 |
|
b) |
Current Assets |
: |
18,737,973.57 |
19,147,795 |
|
c) |
Current
Liability |
: |
4,559,660.96 |
1,236,150 |
|
d) |
Non-current
liability |
: |
2,577,240.00 |
1,956,798 |
|
e) |
Total Liabilities |
: |
7,136,900.00 |
3,192,948 |
|
f) |
Total Assets |
: |
404,311,700.19 |
293,956,030 |
|
g) |
Net Worth |
: |
397,174,800 |
290,763,082 |
Financial Data
(Amt. In LKR Millions)
|
Particulars
|
|
31.03.2012 |
|
Sales Turnover |
|
500.000 |
Expected
Sales (2012-13):- 5500.000 LKR Millions
·
History.
The Subject Company INTERMART PRINTERS (PVT) LTD is a Private Limited liability Company incorporated on 19th July 1999 under registration
number N (PVS) 24105 and then the
company was re-registered on 19th March
2009 under registration number PV
12389.
The subject
company initially registered as MILLENIUM
PRINTERS (PVT) LTD then name of the company was changed to INTERMART PRINTERS (PVT) LTD on 01st April 2003.
·
Location.
The Subject
Company is located at the client given address is head Office address # 20, Hyde Park Corner, Colombo – 2, Sri
Lanka. Factory address is 112, Pattiwela Road, Kelaniya.
·
Operations
Details.
General
The subject
company primary line of business is printing and packaging
Products
Printing of
cartons, books, leaflets, calendars, posters, Brochures, Company annual
reports, Magazines and catalogues
%20LTD%20-%20177068%2024-Apr-2012_files/image006.gif)
Country
India, China
Employees
200
·
Directors
Details
01)
|
Name |
W.
A. Athula Silva |
|
ID Number |
451441850 V |
|
Nationality |
Sri Lankan |
|
Gender |
Male |
|
Date of Birth |
23rd May 1945 |
|
Age |
67 Years |
02)
|
Name |
S.
A. Gunawardena |
|
ID Number |
481663539 V |
|
Nationality |
Sri Lankan |
|
Gender |
Male |
|
Date of Birth |
14th June 1948 |
|
Age |
64 Years |
03)
|
Name |
C.
P. Gunawardena |
|
ID Number |
566081089 V |
|
Nationality |
Sri Lankan |
|
Gender |
Female |
|
Date of Birth |
17th April 1956 |
|
Age |
56 Years |
04)
|
Name |
A.
Giritharan |
|
ID Number |
660081089 V |
|
Nationality |
Sri Lankan |
|
Gender |
Male |
|
Date of Birth |
08th January 1966 |
|
Age |
46 Years |
05)
|
Name |
N.
R. Kalupahana |
|
ID Number |
430710435 V |
|
Nationality |
Sri Lankan |
|
Gender |
Male |
|
Date of Birth |
11th March 1943 |
|
Age |
69 Years |
·
Financial Data
The subject company refused to provide its financial information.
Financial details of Private Limited/Proprietorship/Partnership
companies are not
Made
available for the public to view
·
Trade references
Akbar Brothers
Limited
·
Credit
Recommendations
Since no financial
information has been forthcoming from the company, it is not possible to
comment on the merits or otherwise of the company.
No computerised data bases exist to make
checks whether the partners or the company has any legal action or lawsuit
initiated against any of them but informal (but not in-depth) checks do not
indicate any such cases in the public knowledge.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.23 |
|
UK Pound |
1 |
Rs.84.16 |
|
Euro |
1 |
Rs.68.84 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.