MIRA INFORM REPORT

 

 

Report Date :

24.04.2012

 

IDENTIFICATION DETAILS

 

Name :

SMART RETAIL PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, No.50, Millennium Towers, Queen’s Road, Bangalore – 560051, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

19.07.2004

 

 

Com. Reg. No.:

08-034357

 

 

Capital Investment/ Paid-up Capital:

Rs.200.000 Millions

 

 

CIN No.:

[Company Identification No.]

U52190KA2004PTC034357

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS16086A

 

 

PAN No.:

[Permanent Account No.]

AAICS2694D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of retailing of Staples and Food Products, Home and Personal Care Products and General Merchandise.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company is under pressure. There appear huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

3rd Floor, No.50, Millennium Towers, Queen’s Road, Bangalore – 560051, Karnataka, India

Tel. No.:

91-80-40554144/ 41447272/ 43000000

Mobile No.:

 

Fax No.:

91-80-40554155

E-Mail :

info@smartretail.co.in

rajkumar@smartretail.co.in

Rodney.gerald@smartretail.co.in

writetous@smartretail.co.in

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Kapil Kumr Rajesh Kumar Wadhawan

Designation :

Director

Address :

Wadhawan House Plot No.32/A, Unoin Park Road No.05, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

18.10.1973

Qualification :

MBA, Masters in Finance

Date of Appointment :

14.06.2010

DIN No :

00028528

Other Directorships :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L65910MH1984PLC032639

DEWAN HOUSING FINANCE CORPORATION LIMITED

Managing director

04-10-10

24-09-96

-

Active

NO

2

U70100MH1997PLC105190

DHFL PROPERTY SERVICES LIMITED

Director

17-01-97

17-01-97

-

Active

NO

3

U74999MH2002PTC135601

WADHAWAN HOLDINGS PRIVATE LIMITED

Director

22-04-02

22-04-02

-

Active

NO

4

U65990MH1984PLC033928

DHFL INSURANCE SERVICES LIMITED

Director

10-12-02

10-12-02

-

Active

NO

5

U85110KA1990PLC011409

DHFL VYSYA HOUSING FINANCE LIMITED

Director

02-02-03

02-02-03

-

Active

NO

6

U45201MH2001PTC133300

DISH HOSPITALITY PRIVATE LIMITED

Director

30-04-05

30-04-05

-

Active

NO

7

U65990MH2005PTC153219

ARTHVEDA FUND MANAGEMENT PRIVATE LIMITED

Director

30-09-11

12-05-05

-

Active

NO

8

U65991MH2005PTC153886

DHFL VENTURES TRUSTEE COMPANY PRIVATE LIMITED

Director

09-06-05

09-06-05

-

Active

NO

9

U52190MH2005PTC155413

WADHAWAN RETAIL PRIVATE LIMITED

Director

27-03-06

27-03-06

-

Active

NO

10

U70109MH2006PLC161598

TOWNSHIP DEVELOPERS INDIA LIMITED

Director

04-05-06

04-05-06

02-04-07

Active

NO

11

U45201MH2006PTC161851

WADHAWAN INFRASTRUCTURE DEVELOPERS PRIVATE LIMITED

Director

16-05-06

16-05-06

-

Active

NO

12

L70100MH1996PLC101379

HOUSING DEVELOPMENT AND INFRASTRUCTURE LIMITED

Director

01-12-06

01-12-06

24-07-09

Active

NO

13

U80302MH2006PTC166121

R K WADHAWAN INSTITUTE FOR UNIVERSAL LEARNING PRIVATE LIMITED

Director

12-12-06

12-12-06

-

Active

NO

14

U45200MH2007PTC167540

DHEERAJ TOWNSHIP DEVELOPERS PRIVATE LIMITED

Director

05-02-07

05-02-07

-

Active

NO

15

U55101MH2006PTC166530

WADHAWAN GLOBAL HOTELS AND RESORTS PRIVATE LIMITED

Director

05-04-07

05-04-07

-

Active

NO

 

 

Name :

Mr. Dheeraj Rajesh Kumar Wadhawan

Designation :

Director

Address :

#22/23, Sea View Palace, Pali Hill, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

10.11.1978

Qualification :

Graduation In Construction Management

Date of Appointment :

06.12.2012

DIN No :

00096026

Other Directorships :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U72900MH1998PTC115639

INTERACTIVE MULTIMEDIA TECHNOLOGIES PRIVATE LIMITED

Director

08-02-00

08-02-00

26-09-08

Active

NO

2

U65990MH1984PTC033926

WADHAWAN CONSOLIDATED HOLDINGS PRIVATE LIMITED

Director

25-09-00

25-09-00

-

Active

NO

3

U70100MH1982PTC026670

DINSHAW TRAPINEX BUILDERS PVT LTD

Director

12-09-03

12-09-03

10-06-08

Active

NO

4

U45200MH1990PTC055968

BLUE STAR REALTORS PRIVATE LIMITED

Director

08-12-03

08-12-03

10-06-08

Active

NO

5

U45200MH1995PTC093172

PRITHVI REALTORS & HOTELS PRIVATE LIMITED

Director

05-04-04

05-04-04

10-06-08

Active

NO

6

U74300MH1998PTC114405

DHEERAJ CONSULTANCY PRIVATE LIMITED

Director

03-05-04

03-05-04

10-06-08

Active

NO

7

U51100MH1983PTC031068

WADHAWAN REALTORS PRIVATE LIMITED

Director

03-02-06

03-02-06

-

Active

NO

8

U45201MH2001PTC133300

DISH HOSPITALITY PRIVATE LIMITED

Director

27-03-06

27-03-06

-

Active

NO

9

U74140MH2005PTC157245

WADHAWAN RETAIL VENTURES PRIVATE LIMITED

Director

27-03-06

27-03-06

-

Active

NO

10

U52190MH2005PTC155413

WADHAWAN RETAIL PRIVATE LIMITED

Director

27-03-06

27-03-06

-

Active

NO

11

U70109MH2006PLC161598

TOWNSHIP DEVELOPERS INDIA LIMITED

Additional director

02-02-11

04-05-06

-

Active

NO

12

U45201MH2006PTC161851

WADHAWAN INFRASTRUCTURE DEVELOPERS PRIVATE LIMITED

Director

16-05-06

16-05-06

-

Active

NO

13

L70100MH1996PLC101379

HOUSING DEVELOPMENT AND INFRASTRUCTURE LIMITED

Director

08-09-06

08-09-06

24-07-09

Active

NO

14

U80302MH2006PTC166121

R K WADHAWAN INSTITUTE FOR UNIVERSAL LEARNING PRIVATE LIMITED

Director

12-12-06

12-12-06

-

Active

NO

15

U45200MH2007PTC167540

DHEERAJ TOWNSHIP DEVELOPERS PRIVATE LIMITED

Director

05-02-07

05-02-07

-

Active

NO

 

 

Name :

Mr. Bhagwat Swarup Bal Swarup Sharma

Designation :

Director

Address :

Flat No. 1306, A-I, Riddhi Gardens, Filmcity Road, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Birth/Age :

12.11.1939

Qualification :

M.COM., CAIIB

Date of Appointment :

06.12.2012

DIN No :

00230202

Other Directorships :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65991MH2005PTC153886

DHFL VENTURES TRUSTEE COMPANY PRIVATE LIMITED

Director

25-07-05

25-07-05

-

Active

NO

2

U55101MH2006PTC166530

WADHAWAN GLOBAL HOTELS AND RESORTS PRIVATE LIMITED

Director

27-12-06

27-12-06

-

Active

NO

3

U51909MH2007PTC166689

WADHAWAN LIFESTYLE RETAIL PRIVATE LIMITED

Director

03-01-07

03-01-07

-

Active

NO

4

U65990MH1984PTC033926

WADHAWAN CONSOLIDATED HOLDINGS PRIVATE LIMITED

Director

29-09-08

10-12-07

-

Active

NO

5

U45201MH2006PTC161851

WADHAWAN INFRASTRUCTURE DEVELOPERS PRIVATE LIMITED

Director

29-09-08

24-01-08

-

Active

NO

6

U74999MH2002PTC135601

WADHAWAN HOLDINGS PRIVATE LIMITED

Director

24-12-08

24-01-08

-

Active

NO

7

U52300MH2007PTC169870

WADHAWAN AGROTRADE PRIVATE LIMITED

Director

29-09-08

27-03-08

-

Active

NO

8

U70102MH2007PTC167046

ASHIANA REALTORS PRIVATE LIMITED

Director

24-12-08

14-07-08

-

Active

NO

9

U74140MH2005PTC157245

WADHAWAN RETAIL VENTURES PRIVATE LIMITED

Director

30-09-09

01-10-08

-

Active

NO

10

U55101MH2005PTC155408

WADHAWAN HOSPITALITY AND INVESTMENTS PRIVATE LIMITED

Director

30-09-09

01-10-08

-

Active

NO

11

U51100MH1983PTC031068

WADHAWAN REALTORS PRIVATE LIMITED

Director

30-09-09

01-10-08

-

Active

NO

12

U45200MH2007PTC167540

DHEERAJ TOWNSHIP DEVELOPERS PRIVATE LIMITED

Director

30-09-09

15-10-08

-

Active

NO

13

U52190MH2005PTC155413

WADHAWAN RETAIL PRIVATE LIMITED

Director

29-09-09

17-11-08

-

Active

NO

14

U70109MH2006PLC161598

TOWNSHIP DEVELOPERS INDIA LIMITED

Director

30-09-09

05-02-09

-

Active

NO

15

U70109MH2002PTC136017

ANGELS INFRACON PRIVATE LIMITED

Director

30-09-10

28-11-09

-

Active

NO

 

 

Name :

Mr. Pradeep Lalchand Chechani

Designation :

Director

Address :

B-502, B Wing, Satellite Tower Chs Limimted, Film City Road, Satellite Garden Layout, Phase – II, Near Vege, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

19.04.1970

Qualification :

B.COM., MBA, CPIM-APICS certified Supply Chain Management

Date of Appointment :

01.08.2011

DIN No :

03585083

 

 

KEY EXECUTIVES

 

Name :

Mr. C R Sharma

Designation :

Secretary

Address :

GF-34, S-High-C/3, Khb Colony, 5th Phase, Yelahanka New Town, Bangalore – 560064, Karnataka, India

Date of Birth/Age :

26.11.1930

Date of Appointment :

02.08.2008

PAN No :

AOOPS8341E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Bhaskar Anand Rao

 

120000

Ravi Rao

 

120000

Umesh Sangurmath

 

120000

Wadhawan Retail Private Limited, India

 

19639600

Wddhawan Holding Private Limited, India

 

100

Wddhawan Retail Ventures Private Limited, India

 

100

Wddhawan Realtors Private Limited, India

 

100

Wddhawan Consolidated Holdings Private Limited, India

 

100

 

 

 

Total

 

20000000

 

 

As on: 30.09.2011

 

Category

 

Percentage

 

 

 

Bodies corporate

 

98.20

Others

 

1.80

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of retailing of Staples and Food Products, Home and Personal Care Products and General Merchandise.

 

 

Products :

  • Groceries
  • Fruits and Vegetables
  • Oils and Ghee
  • Snacks and Savories
  • Beverages and Health Drinks
  • Processed and Frozen food
  • Confectionary
  • Ready to eat foods
  • Dairy and Bakery Products
  • Personal Care
  • Cleaning Aids

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

 

Secured Loan                  

 

Particular

 

        As on 31.03.2011

        (Rs In Millions)

       As on

31.03.2010

        (Rs in Millions)

Rupee term loans bank secured

120.000

101.041

Working Capital loans bank secured

30.997

29.072

 

 

 

Total

150.997

130.113

Note:

  • Term Loan 2010-11 From Axis Bank - INR - Nil (Secured by hypothecation of Assets, Inventory & Receivables).From ICICI Bank – Rs.120.000 Millions (Secured by Corporate Guarantee of group companies of holding company and personal guarantee of the promoter Directors of the company and further collaterally secured by equitable mortgage of the property of Group Companies of its Holding Company).

 

  • Term Loan 2009-10 From Axis Bank – Rs.101.040 Millions (Secured by hypothecation of Assets, Inventory & Receivables).

 

  • (Secured by hypothecation of Assets, Inventory & Receivables).

Unsecured Loan                  

 

Particular

 

        As on 31.03.2011

        (Rs In Millions)

       As on

31.03.2010

        (Rs in Millions)

Rupee term loans others unsecured

238.387

147.661

 

 

 

Total

238.387

147.661

Note:

(A) Unsecured Loans 2010-11-(1). Wadhawan Retail Private Limited – Rs.234.437Millions (2). Starlight Hospitality Private Limited – INR 3.950 Millions

 

(B) Unsecured Loans 2009-10 - (1). Wadhawan Retail Private Limited – Rs.147.660 Millions

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.M. Chaturvedi and Company

Chartered Accountant

Address :

32, Jolly Maker Chamber II, Nariman Point, Mumbai - 400 021, Maharashtra, India

Pan No.:

ABLPC2269H

 

 

Holding Company :

Wadhawan Retail Private Limited (U52190MH2005PTC155413)

 

 

Associates :

  • Wadhawan Lifestyle Retail Private Limited
  • Starlight Hospitality  Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Share

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Share

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

200.000

200.000

185.040

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

258.000

258.000

213.120

4] (Accumulated Losses)

(456.436)

(368.865)

(200.148)

NETWORTH

1.564

89.135

198.012

LOAN FUNDS

 

 

 

1] Secured Loans

150.997

130.113

131.467

2] Unsecured Loans

238.387

147.661

0.000

TOTAL BORROWING

389.384

277.774

131.467

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

390.948

366.909

329.479

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

102.915

110.251

135.077

Capital work-in-progress

34.521

34.531

31.794

 

 

 

 

INVESTMENT

0.000

0.000

49.635

DEFERREX TAX ASSETS

200.900

155.559

78.501

 

 

 

 

Finance lease receivables long-term

31.239

37.133

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

39.252

44.813

70.584

 

Sundry Debtors

8.729

12.941

11.595

 

Cash & Bank Balances

5.498

2.359

7.022

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

9.904

11.796

38.238

Total Current Assets

63.383

71.909

127.439

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

13.293

12.935

59.069

 

Other Current Liabilities

11.152

14.542

17.791

 

Provisions

17.884

15.577

16.949

Total Current Liabilities

42.329

43.054

93.809

Net Current Assets

21.054

28.855

33.630

 

 

 

 

MISCELLANEOUS EXPENSES

0.319

0.580

0.842

 

 

 

 

TOTAL

390.948

366.909

329.479

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales and Operating Income    (A)

523.200

480.900

576.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

630.400

700.700

772.300

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(107.200)

(219.800)

(195.800)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.300

15.700

11.900

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(123.500)

(235.500)

(207.700)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.400

10.400

8.700

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(132.900)

(245.900)

(216.400)

 

 

 

 

 

Less

TAX                                                                  (H)

45.400

77.100

65.900

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(87.500)

(168.800)

(150.500)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(368.900)

(200.100)

(49.700)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(4.38)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.01.2011

31.03.2010

31.03.2010

PAT / Total Income

(%)

(16.72)

(35.10)

(26.11)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(79.92)

(134.99)

(95.54)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(84.97)

(2.76)

(1.09)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

276.03

3.60

1.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

1.67

1.36

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

No

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

 

 

Note:

 

The registered office of the company has been shifted from # 36/3, 1st Floor, Haralukunte Dhakale, HSR Layout, 2nd Sector, Somasunderapalya, Bangalore – 560102, Karnataka, India to the present address w.e.f. 15.12.2011

 

 

Operations:

 

The Company had 34 supermarket stores for the financial year 2009-10. During the current financial year the no of supermarket stores have come to 35. Currently it is operating with 30 Supermarket Stores, 1 Distribution Centre and 3 Fruits & Vegetable Collection Centers.

 

The promoters have infused an amount of Rs.108.700 Millions as unsecured loan to the company.

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U52190KA2004PTC034357

Name of the company

SMART RETAIL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

# 36/3, 1st Floor, Haralukunte Dhakale, HSR Layout, 2nd Sector, Somasunderapalya, Bangalore – 560102, Karnataka, India

E-mail: info@smartretail.co.in

This form is for

Creation of charge

Type of charge

  • Book debts
  • Movable property (not being pledge)
  • Others

Particular of charge holder

ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

E-mail: shanthi.venkatesan@icicibank.com

Nature of instrument creating charge

Deed of Hypothecation dated 10.12.2010 to secure Loan given by ICICI BANK LIMITED to Smart Retail Private Limited

Date of instrument Creating the charge

10.12.2010

Amount secured by the charge

Rs.120.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As on date, the I-Base is 7.75% per annum, Spread is 4.25% per annum and the Applicable Rate is 12.00% per annum.

 

Terms of repayment

The Borrower agrees and undertakes to repay the principal amounts of the Rupee Term Loan to ICICI Bank in 18 equal monthly installments and in accordance with the repayment schedule as specified

 

Margin

Not Applicable

 

Extend and Operations of the charge

Extension of charge by way of Deed of Hypothecation on all Bank Accounts rights , titles, interest , benefits, claims   and demands whatsoever as specified in Schedule II of Deed of Hypothecation.

 

Others

Not Applicable

 

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Debt Service Reserve Account no.054405004771maintained with ICICI Bank

 

 

Contingent Liabilities:

 

Company has filed a writ petition against levy of service tax on rent before Karnataka High Court and on 24.08.2010 Karnataka high court has pleased to pass an interim stay order on liability to pay the service tax in respect of renting of immovable property. Therefore, no provision for service tax on rent has been made for the estimated Contingent Liabilities of approximately Rs.5.653 Millions thereon.

 

The Bank has given certain guarantees of Rs.0.509 Millions on behalf of the company in favour of different

Government & other authorities which are secured by way of lien on the company’s FDR with the bank for Rs.0.509 Millions

 

 

Fixed Assets:

 

  • Plant and Machinery
  • Furniture and Fixture
  • Leasehold Improvement
  • Office Equipment
  • Computer
  • Software Development
  • Vehicles
  • Electrical Installations
  • Intagibles
  • Uniforms
  • Store Setup Expenses

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.23

UK Pound

1

Rs.84.16

Euro

1

Rs.68.84

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

No

--AFFILIATION

YES/NO

Yes

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

              Yes

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.