|
Report Date : |
24.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
SONAL ADHESIVES LIMITED |
|
|
|
|
Registered
Office : |
2nd Laxmi Industrial Estate, New |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
18.11.1991 |
|
|
|
|
Com. Reg. No.: |
11-064045 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.60.610 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L02004MH1991PLC064045 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMS15824E MUMS39375A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAAACS6289A |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Share are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturer and Distributor of BOPP self – adhesive tape |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 320000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Trade relations
are reported as fair. Business is active. Payments are reported usually
correct and as per commitments. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY
|
Name : |
Ms. Geta |
|
Designation : |
Purchases Manager |
|
Date : |
23.04.2012 |
LOCATIONS
|
Registered Office : |
2nd Laxmi Industrial Estate, New |
|
Tel. No.: |
91-22-61316131 / 65702305 |
|
Fax No.: |
91-22-61316132 / 65702305 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Plot No. 28/1A Village – |
|
Tel. No.: |
91-2192-262620 / 22 |
|
Fax No.: |
91-2192-268617 |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Sandeep Mohanlal Arora |
|
Designation : |
Managing Director |
|
Address : |
4, Abhishek Bunglows Four Bunglows Andheri - West
Mumbai 400053 |
|
Date of Birth/Age : |
23.09.1969 |
|
Date of Appointment : |
14.09.2006 |
|
DIN No.: |
00176939 |
|
|
|
|
Name : |
Mr. Kamal Mohanlal Arora |
|
Designation : |
Director |
|
Address : |
4, Abhishek Bunglows Four Bunglows Andheri - West
Mumbai 400053 |
|
Date of Birth/Age : |
10.05.1946 |
|
Date of Appointment : |
13.12.1910 |
|
DIN No.: |
00177001 |
|
|
|
|
Name : |
Mr. Jaspalsingh Bhasin |
|
Designation : |
Director |
|
Address : |
115 Sbs Colony J B Nagar Andheri - East Mumbai 400059 |
|
Date of Birth/Age : |
08.07.1943 |
|
Date of Appointment : |
01.10.1994 |
|
DIN No.: |
02367138 |
|
|
|
|
Name : |
Mr. Manish Surendrakumar Nanda |
|
Designation : |
Director |
|
Address : |
Flat No |
|
Date of Birth/Age : |
16.04.1970 |
|
Date of Appointment : |
01.09.2010 |
|
DIN No.: |
03245943 |
KEY EXECUTIVES
|
Name : |
Ms. Geta |
|
Designation : |
Purchases Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2012
|
Category of Shareholder |
No. of Shares |
Percentage of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
699,400 |
11.54 |
|
|
3,101,500 |
51.17 |
|
|
3,800,900 |
62.71 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group
(A) |
3,800,900 |
62.71 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
145,200 |
2.40 |
|
|
145,200 |
2.40 |
|
|
|
|
|
|
275,500 |
4.55 |
|
|
|
|
|
|
1,146,800 |
18.92 |
|
|
424,800 |
7.01 |
|
|
267,800 |
4.42 |
|
|
161,800 |
2.67 |
|
|
54,800 |
0.90 |
|
|
51,200 |
0.84 |
|
|
2,114,900 |
34.89 |
|
Total Public shareholding (B) |
2,260,100 |
37.29 |
|
Total (A)+(B) |
6,061,000 |
100.00 |
|
(C) Shares held by Custodians and against which
Depository Receipts have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
6,061,000 |
- |
Shareholding
of securities (including shares, warrants, convertible securities) of persons
belonging to the category “Promoter and Promoter Group”
|
Name of the Shareholder |
Details of
Shares held |
|
|
|
No. of Shares |
Percentage of Holding |
|
Kamal Mohan Arora |
62,400 |
1.03 |
|
Kamal Mohanlal Arora |
413,000 |
6.81 |
|
Megha Mohanlal Arora |
142,000 |
2.34 |
|
Mona Mohanlal Arora |
82,000 |
1.35 |
|
Sonal Impex Ltd |
2,822,700 |
46.57 |
|
Sonal Ropes Ltd |
278,800 |
4.60 |
|
Total |
3,800,900 |
62.71 |
(*)
The term “encumbrance” has the same meaning as assigned to it in regulation
28(3) of the SAST Regulations, 2011.
Shareholding
of securities (including shares, warrants, convertible securities) of persons
belonging to the category “Public” and holding more than 1% of the total number
of shares
|
Name of the Shareholder |
Details of
Shares held |
|
|
|
No. of Shares |
Percentage of Holding |
|
|
|
|
|
Piramal Polymers Limited |
171,200 |
2.82 |
|
CRB Trustee Limited A/c
CRB Mutual Fund |
120,000 |
1.98 |
|
Sajjan Kumar Makharia |
66,600 |
1.10 |
|
Satyanarayan Khandelwal |
113,700 |
1.88 |
|
Mita Dipak Shah |
92,000 |
1.52 |
|
Ajay G Piramal |
100,000 |
1.65 |
|
Total |
663,500 |
10.95 |
As on 30.09.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
4.99 |
|
Bodies corporate |
55.77 |
|
Directors or relatives of Directors |
11.53 |
|
Other top fifty shareholders |
9.30 |
|
Others |
16.02 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Distributor of BOPP self – adhesive tape |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Cash / Credit |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cash / Credit |
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
BOPP Tapes |
Lakhs sqm |
1,300 |
488 |
|
Ropes |
Lakhs kgs |
12 |
8 |
Notes:
1. The installed capacity is as certified by the Management and not verified by the auditors, this being a technical matter.
2. Actual production includes production of goods captively consumed.
3. Production figures do not include quantity of product outsourced for production.
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
50 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
Sate Bank of |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
K S Sanghavi and Company Chartered Accountants |
|
Address : |
A-218/219, Kanara Business Centre, Laxmi Nagar, Ghatkopar Andheri Link Road, Ghatkopar East Mumbai, Maharashtra, India |
|
PAN.: |
AAAFK1819R |
|
|
|
|
Sister Concern : |
Sonal Impex |
|
|
|
|
Collaborators : |
|
|
|
|
|
Associates/Subsidiaries : |
|
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7000000 |
Equity Shares |
Rs.10/- each |
Rs.70.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6061000 |
Equity Shares |
Rs.10/- each |
Rs.60.610
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
60.610 |
60.610 |
60.610 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
20.565 |
19.284 |
18.711 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
81.175 |
79.894 |
79.321 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
88.489 |
72.810 |
65.438 |
|
|
2] Unsecured Loans |
7.391 |
9.951 |
12.164 |
|
|
TOTAL BORROWING |
95.880 |
82.761 |
77.602 |
|
|
DEFERRED TAX LIABILITIES |
4.399 |
4.461 |
4.145 |
|
|
|
|
|
|
|
|
TOTAL |
181.454 |
167.116 |
161.068 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
30.508 |
29.396 |
30.776 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
115.844
|
104.350 |
94.525 |
|
|
Sundry Debtors |
70.423
|
55.707 |
40.325 |
|
|
Cash & Bank Balances |
9.764
|
8.403 |
5.472 |
|
|
Other Current Assets |
18.300
|
43.214 |
43.331 |
|
|
Loans & Advances |
19.907
|
18.615 |
14.329 |
|
Total
Current Assets |
234.238
|
230.289 |
197.982 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
60.008
|
48.431 |
58.413 |
|
|
Other Current Liabilities |
4.997
|
27.445 |
0.813 |
|
|
Provisions |
18.287
|
16.693 |
8.464 |
|
Total
Current Liabilities |
83.292
|
92.569 |
67.690 |
|
|
Net Current Assets |
150.946 |
137.720 |
130.292 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
181.454 |
167.116 |
161.068 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
412.826 |
329.910 |
301.082 |
|
|
|
Other Income |
2.391 |
5.575 |
0.402 |
|
|
|
TOTAL (A) |
415.217 |
335.485 |
301.484 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
358.787 |
279.914 |
|
|
|
|
Manufacturing service costs |
24.603 |
30.625 |
287.677 |
|
|
|
Employee related expenses |
5.085 |
2.931 |
|
|
|
|
Administrative selling other expense |
9.239 |
8.892 |
|
|
|
|
TOTAL (B) |
397.714 |
322.362 |
287.677 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
17.503 |
13.123 |
13.807 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
8.027 |
5.168 |
6.193 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
9.476 |
7.955 |
7.614 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.411 |
2.020 |
2.423 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
7.065 |
5.935 |
5.191 |
|
|
|
|
|
|
|
|
|
|
Prior Period and
Extraordinary Items |
0.000 |
0.000 |
0.001 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.262 |
1.817 |
1.821 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
4.803 |
4.118 |
3.369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
3.522 |
3.545 |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1.281 |
0.573 |
3.369 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
0.79 |
0.68 |
0.56 |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover (Approximately) |
|
|
430.000 |
Expected Sales (2012-13 ) : Rs.500.000 Millions
The above information has been parted by Ms. Geeta
QUARTERLY /
SUMMARISED RESULTS
|
PARTICULARS |
30.06.2011 [1st
Quarter] |
30.09.2011 [2nd
Quarter] |
31.12.2011 [3rd
Quarter] |
|
Audited
/ UnAudited |
UnAudited |
UnAudited |
UnAudited |
|
Net
Sales |
105.1200 |
119.410 |
141.640 |
|
Total
Expenditure |
98.280 |
116.880 |
135.890 |
|
PBIDT
(Excl OI) |
6.840 |
2.530 |
5.750 |
|
Other
Income |
0.000 |
0.000 |
0.000 |
|
Operating
Profit |
6.840 |
2.530 |
5.750 |
|
Interest |
2.320 |
2.700 |
2.790 |
|
Exceptional
Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
4.320 |
[0.170] |
2.960 |
|
Depreciation |
0.500 |
0.500 |
0.500 |
|
Profit
Before Tax |
3.820 |
[0.670] |
2.460 |
|
Tax |
0.200 |
0.300 |
0.700 |
|
Provisions
and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit
After Tax |
3.620 |
[0.970] |
1.760 |
|
Extraordinary
Items |
0.000 |
0.000 |
0.000 |
|
Prior
Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other
Adjustments |
0.000 |
0.000 |
0.000 |
|
Net
Profit |
3.620 |
[0.970] |
1.760 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.16
|
1.23 |
1.12 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.71
|
1.80 |
1.72 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.67
|
2.29 |
2.27 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09
|
0.07 |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.21
|
2.19 |
1.83 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.81
|
2.49 |
2.92 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business• |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last two years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
Yes |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
Details of Sundry Creditors
Rs. In Millions
|
Particular |
31.03.2011 |
31.03.2010 |
31.30.2009 |
|
Creditors due others |
60.008
|
48.431 |
58.413 |
|
Total |
60.008
|
48.431 |
58.413 |
MANAGEMENT DISCUSSION
AND ANALYSIS
SEGMENT-WISE OR
PRODUCT-WISE PERFORMANCE
The Company has only one business segment i.e. plastic
products and the only geographical segment is
OUTLOOK
The Company is proactively responding to the changing business environment and is confident of sustaining its market share by improving competitive position in the market. The overall business outlook for the Company is promising with improvement in overall economic environment. Efforts towards higher operational efficiencies shall continue. The Company continues to examine the possibilities of expansion and will make the necessary investments when attractive opportunities arise.
FINANCIAL PERFORMANCE
AND ANALYSIS
The net sales increased from Rs.329.910 Millions in the previous year to Rs.412.826 Millions in the year registering a growth of about 20.08%. The profit before tax increased from Rs.5.935 Millions in the previous year to Rs.7.065 Millions in the year.
CONTINGENT
LIABILITIES
The following are the contingent liabilities outstanding as at the balance sheet date.
· Income Tax demand for Rs.0.564 Millions has been raised by the Assessing officer for the AY 1995 - 96. The Company has disputed the demand and preferred an appeal before Income Tax (Tribunal) and final judgment is awaited.
UNAUDITED STANDALONE FINANCIAL RESULTS (PROVISIONAL) FOR THE QUARTER
AND NINE MONTHS ENDED 31ST DECEMBER, 2011
Rs. In Millions
|
Particulars |
Quarter Ended |
Nine Months Ended |
|
|
|
Unaudited
31.12.2011 |
Unaudited 30.09.2011 |
Unaudited
31.12.2011 |
|
Income from Operation |
151.728 |
127.045 |
382.135 |
|
Other Operating Income |
1.304 |
1.393 |
3.618 |
|
Total Income |
153.032 |
128.438 |
385.753 |
|
Expenditure |
|
|
|
|
(a) (lncrease)/Decrease in stock-in-trade and work in progress |
(7.893) |
16.267 |
(30.257) |
|
(b) Consumption of Raw materials |
131.540 |
91.127 |
341.961 |
|
(c) Purchase of Traded goods |
-- |
0.000 |
0.000 |
|
(f) Employee cost |
2.151 |
2.308 |
6.555 |
|
(g) Depreciation |
0.500 |
0.500 |
1.500 |
|
(h) Other expenditure |
10.090 |
7.133 |
22.330 |
|
Excise |
11.392 |
9.033 |
30.234 |
|
Total Expenditure |
147.780 |
126.413 |
372.323 |
|
Profit from
operations before Other Income, Interest & Exceptional Items |
5.252 |
2.025 |
13.430 |
|
Other Income |
-- |
0.000 |
0.000 |
|
Profit before Interest
& Exceptional items |
5.252 |
2.025 |
13.430 |
|
Interest (net) |
2.787 |
2.695 |
7.805 |
|
Profit/floss) after
interest but before Exceptional items |
2.465 |
(0.670) |
5.625 |
|
Exceptional items - Gain/ (Loss) - Refer note no 2 & 5 (ii) |
-- |
0.000 |
0.000 |
|
Profit /(loss) from
Ordinary Activities before tax |
2.465 |
(0.670) |
5.625 |
|
Tax Expense: |
0.700 |
0.300 |
1.200 |
|
Net profit / (loss)
from Ordinary Activities after tax |
1.765 |
(0.970) |
4.425 |
|
Paid-up Equity Share Capital (face value of Rs. 21- each) |
60.610 |
60.601 |
60.601 |
|
Reserves excluding revaluation reserve as per balance sheet of previous |
-- |
-- |
-- |
|
accounting year |
|
|
|
|
Earning per share (EPS) before Extraordinary items: |
|
|
|
|
- Basic (Rs.) |
0.29 |
(0.16) |
0.73 |
|
- Diluted (Rs.) |
0.29 |
(0.16) |
0.73 |
|
EPS for the quarter
& nine months (not annualised) |
|
|
|
|
Public Shareholding |
|
|
|
|
- Number of Shares |
2260100 |
2260100 |
2260100 |
|
- Percentage of Shareholding |
37.29% |
37.29% |
37.29% |
|
Promoters and
promoter group shareholding |
|
|
|
|
(a) Pledged / Encumbered: - |
|
|
|
|
No. of shares* |
Nil |
Nil |
Nil |
|
% of shares (as a % of the total shareholding of promoter and promoter group) |
-- |
-- |
-- |
|
% of shares (as a % of the total share capital* of the company) |
-- |
-- |
-- |
|
(b) Non -encumbered: - |
|
|
|
|
No. of shares |
3800900 |
3800900 |
3800900 |
|
% of shares (as a % of the total shareholding of promoter and promoter group) |
100% |
100% |
100% |
|
% of shares (as a % of the total share capital* of the company) |
62.71% |
62.71% |
62.71% |
Notes:
1) The above Quarterly Results (Provisional) have been reviewed by the Audit Committee & taken on record by the Board of Directors at its meeting held on 08.08.2011
2) In the opinion of the Board Of Directors, there is only one Major segment, hence, no separate segments are reported as per Accounting Standard - 17.
3) The quarterly result for the quarter ended 31.03.2011 is subject to Limited Review by the auditors
4) As intimated by the company's Registrars, the investors complaints pending as on 30.06.11 and as on 31.3.11 were Nil.
Fixed Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.23 |
|
|
1 |
Rs.84.16 |
|
Euro |
1 |
Rs.68.84 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.