MIRA INFORM REPORT

 

 

Report Date :

24.04.2012

 

IDENTIFICATION DETAILS

 

Name :

SONAL ADHESIVES LIMITED

 

 

Registered Office :

2nd Laxmi Industrial Estate, New Link Road, Andheri 9West0, Mumbai – 400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.11.1991

 

 

Com. Reg. No.:

11-064045

 

 

Capital Investment / Paid-up Capital :

Rs.60.610 Millions

 

 

CIN No.:

[Company Identification No.]

L02004MH1991PLC064045

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS15824E

MUMS39375A

 

 

PAN No.:

[Permanent Account No.]

AAAACS6289A

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and Distributor of BOPP self – adhesive tape

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 320000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported usually correct and as per commitments.

 

The company can be considered for business dealings with some cautions.     

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Geta

Designation :

Purchases Manager

Date :

23.04.2012

 

 

LOCATIONS

 

Registered Office :

2nd Laxmi Industrial Estate, New Link Road, Andheri 9West0, Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-61316131 / 65702305

Fax No.:

91-22-61316132 / 65702305

E-Mail :

info@sonal.co.in

magha2012@gmail.com

Website :

www.sonal.co.in

Area :

 

Location :

Owned

 

 

Factory  :

Plot No. 28/1A Village – Dheku Takai Adosi Road, off Khopoli Pen Road, Kaiapur, Raigad – 400004, Maharashtra, India 

Tel. No.:

91-2192-262620 / 22

Fax No.:

91-2192-268617

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sandeep Mohanlal Arora

Designation :

Managing Director

Address :

4, Abhishek Bunglows Four Bunglows Andheri - West Mumbai  400053 Maharashtra, India

Date of Birth/Age :

23.09.1969

Date of Appointment :

14.09.2006

DIN No.:

00176939

 

 

Name :

Mr. Kamal Mohanlal Arora

Designation :

Director

Address :

4, Abhishek Bunglows Four Bunglows Andheri - West Mumbai  400053 Maharashtra, India

Date of Birth/Age :

10.05.1946

Date of Appointment :

13.12.1910

DIN No.:

00177001

 

 

Name :

Mr. Jaspalsingh Bhasin

Designation :

Director

Address :

115 Sbs Colony J B Nagar Andheri - East Mumbai 400059 Maharashtra, India

Date of Birth/Age :

08.07.1943

Date of Appointment :

01.10.1994

DIN No.:

02367138

 

 

Name :

Mr. Manish Surendrakumar Nanda

Designation :

Director

Address :

Flat No 16 Neel Gagan 7th Road Santacruz (East) Mumbai 400055 Mahrashhtra, India

Date of Birth/Age :

16.04.1970

Date of Appointment :

01.09.2010

DIN No.:

03245943

 

 

KEY EXECUTIVES

 

Name :

Ms. Geta

Designation :

Purchases Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2012

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

Description: http://www.bseindia.com/images/clear.gif(1) Indian

 

 

Description: http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

699,400

11.54

Description: http://www.bseindia.com/images/clear.gifBodies Corporate

3,101,500

51.17

Description: http://www.bseindia.com/images/clear.gifSub Total

3,800,900

62.71

Description: http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3,800,900

62.71

(B) Public Shareholding

 

 

Description: http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

Description: http://www.bseindia.com/images/clear.gifMutual Funds / UTI

145,200

2.40

Description: http://www.bseindia.com/images/clear.gifSub Total

145,200

2.40

Description: http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

Description: http://www.bseindia.com/images/clear.gifBodies Corporate

275,500

4.55

Description: http://www.bseindia.com/images/clear.gifIndividuals

 

 

Description: http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1,146,800

18.92

Description: http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

424,800

7.01

Description: http://www.bseindia.com/images/clear.gifAny Others (Specify)

267,800

4.42

Description: http://www.bseindia.com/images/clear.gifNon Resident Indians

161,800

2.67

Description: http://www.bseindia.com/images/clear.gifOverseas Corporate Bodies

54,800

0.90

Description: http://www.bseindia.com/images/clear.gifForeign Corporate Bodies

51,200

0.84

Description: http://www.bseindia.com/images/clear.gifSub Total

2,114,900

34.89

Total Public shareholding (B)

2,260,100

37.29

Total (A)+(B)

6,061,000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

Description: http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

Description: http://www.bseindia.com/images/clear.gif(2) Public

-

-

Description: http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

6,061,000

-

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category “Promoter and Promoter Group”

 

Name of the Shareholder

Details of Shares held

 

No. of Shares

Percentage of Holding

 Kamal Mohan Arora

62,400

 1.03 

 Kamal Mohanlal Arora

413,000

 6.81 

 Megha Mohanlal Arora

142,000

 2.34 

 Mona Mohanlal Arora

82,000

 1.35 

 Sonal Impex Ltd

2,822,700

 46.57 

 Sonal Ropes Ltd

278,800

 4.60 

 Total

3,800,900

 62.71 

 

(*) The term “encumbrance” has the same meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category “Public” and holding more than 1% of the total number of shares

 

Name of the Shareholder

Details of Shares held

 

No. of Shares

Percentage of Holding

 

 

 

 Piramal Polymers Limited

171,200 

2.82 

 CRB Trustee Limited A/c CRB Mutual Fund

120,000 

1.98 

 Sajjan Kumar Makharia

66,600 

1.10 

 Satyanarayan Khandelwal

113,700 

1.88 

 Mita Dipak Shah

92,000 

1.52 

 Ajay G Piramal

100,000 

1.65 

 Total

663,500 

10.95 

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

4.99

Bodies corporate

55.77

Directors or relatives of Directors

11.53

Other top fifty shareholders

9.30

Others

16.02

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Distributor of BOPP self – adhesive tape

 

 

Products :

  • Box Strapping Plastic
  • Nylon

 

Description of product or service

ITC Code

Bopp Self Adhesive Tape

39.19.00

Plastic Ropes and Twines

56.07.90

Acrylic Polymer Emsion

56.07.41

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

BOPP Tapes

Lakhs sqm

1,300

488

Ropes

Lakhs kgs

12

8

 

Notes:

1. The installed capacity is as certified by the Management and not verified by the auditors, this being a technical matter.

2. Actual production includes production of goods captively consumed.

3. Production figures do not include quantity of product outsourced for production.

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Sate Bank of India, Andheri (West) 

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Working capital loans banks secured

88.027

72.614

Loans taken for vehicles secured

0.462

0.196

Total

88.489

72.810

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Deferred sales tax loan unsecured

6.635

9.195

Other debt unsecured

0.756

0.756

Total

7.391

9.951

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K S Sanghavi and  Company

Chartered Accountants

Address :

A-218/219, Kanara Business Centre, Laxmi Nagar, Ghatkopar Andheri Link Road, Ghatkopar East Mumbai, Maharashtra, India

PAN.:

AAAFK1819R

 

 

Sister Concern :

Sonal Impex India

 

 

Collaborators :

 

 

 

Associates/Subsidiaries :

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6061000

Equity Shares

Rs.10/- each

Rs.60.610 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

60.610

60.610

60.610

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

20.565

19.284

18.711

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

81.175

79.894

79.321

LOAN FUNDS

 

 

 

1] Secured Loans

88.489

72.810

65.438

2] Unsecured Loans

7.391

9.951

12.164

TOTAL BORROWING

95.880

82.761

77.602

DEFERRED TAX LIABILITIES

4.399

4.461

4.145

 

 

 

 

TOTAL

181.454

167.116

161.068

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

30.508

29.396

30.776

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

115.844

104.350

94.525

 

Sundry Debtors

70.423

55.707

40.325

 

Cash & Bank Balances

9.764

8.403

5.472

 

Other Current Assets

18.300

43.214

43.331

 

Loans & Advances

19.907

18.615

14.329

Total Current Assets

234.238

230.289

197.982

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

60.008

48.431

58.413

 

Other Current Liabilities

4.997

27.445

0.813

 

Provisions

18.287

16.693

8.464

Total Current Liabilities

83.292

92.569

67.690

Net Current Assets

150.946

137.720

130.292

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

181.454

167.116

161.068

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

412.826

329.910

301.082

 

 

Other Income

2.391

5.575

0.402

 

 

TOTAL                                     (A)

415.217

335.485

301.484

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

358.787

279.914

 

 

Manufacturing service costs

24.603

30.625

287.677

 

 

Employee related expenses

5.085

2.931

 

 

 

Administrative selling other expense

9.239

8.892

 

 

 

TOTAL                                     (B)

397.714

322.362

287.677

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

17.503

13.123

13.807

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.027

5.168

6.193

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9.476

7.955

7.614

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.411

2.020

2.423

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7.065

5.935

5.191

 

 

 

 

 

 

Prior Period and Extraordinary Items

0.000

0.000

0.001

 

 

 

 

 

Less

TAX                                                                  (H)

2.262

1.817

1.821

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4.803

4.118

3.369

 

 

 

 

 

 

 

 

 

 

Less

APPROPRIATIONS

3.522

3.545

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.281

0.573

3.369

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.79

0.68

0.56

 

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover  (Approximately)

 

 

430.000

 

Expected Sales (2012-13 ) : Rs.500.000 Millions

 

The above information has been parted by Ms. Geeta

 

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2011

[1st Quarter]

30.09.2011

[2nd Quarter]

31.12.2011

[3rd Quarter]

Audited / UnAudited

UnAudited

UnAudited

UnAudited

Net Sales

105.1200

119.410

141.640

Total Expenditure

98.280

116.880

135.890

PBIDT (Excl OI)

6.840

2.530

5.750

Other Income

0.000

0.000

0.000

Operating Profit

6.840

2.530

5.750

Interest

2.320

2.700

2.790

Exceptional Items

0.000

0.000

0.000

PBDT

4.320

[0.170]

2.960

Depreciation

0.500

0.500

0.500

Profit Before Tax

3.820

[0.670]

2.460

Tax

0.200

0.300

0.700

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

3.620

[0.970]

1.760

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

3.620

[0.970]

1.760

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.16

1.23

1.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.71

1.80

1.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.67

2.29

2.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.07

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.21

2.19

1.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.81

2.49

2.92

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

Details of Sundry Creditors

Rs. In Millions

Particular

31.03.2011

31.03.2010

31.30.2009

Creditors due others

60.008

48.431

58.413

Total

60.008

48.431

58.413

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

SEGMENT-WISE OR PRODUCT-WISE PERFORMANCE

The Company has only one business segment i.e. plastic products and the only geographical segment is India. The figures of production and sales for plastic products are furnished in the Notes on Accounts.

 

 

OUTLOOK

The Company is proactively responding to the changing business environment and is confident of sustaining its market share by improving competitive position in the market. The overall business outlook for the Company is promising with improvement in overall economic environment. Efforts towards higher operational efficiencies shall continue. The Company continues to examine the possibilities of expansion and will make the necessary investments when attractive opportunities arise.

 

FINANCIAL PERFORMANCE AND ANALYSIS

The net sales increased from Rs.329.910 Millions in the previous year to Rs.412.826 Millions in the year registering a growth of about 20.08%. The profit before tax increased from Rs.5.935 Millions in the previous year to Rs.7.065 Millions in the year.

 

 

CONTINGENT LIABILITIES

 

The following are the contingent liabilities outstanding as at the balance sheet date.

 

· Income Tax demand for Rs.0.564 Millions has been raised by the Assessing officer for the AY 1995 - 96. The Company has disputed the demand and preferred an appeal before Income Tax (Tribunal) and final judgment is awaited.

 

 

 

UNAUDITED STANDALONE FINANCIAL RESULTS (PROVISIONAL) FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2011

Rs. In Millions

Particulars

Quarter Ended

Nine Months Ended

 

Unaudited

31.12.2011

Unaudited

30.09.2011

Unaudited

31.12.2011

Income from Operation

151.728

127.045

382.135

Other Operating Income

1.304

1.393

3.618

Total Income

153.032

128.438

385.753

Expenditure

 

 

 

(a)  (lncrease)/Decrease in stock-in-trade and work in progress

(7.893)

16.267

(30.257)

(b)  Consumption of Raw materials

131.540

91.127

341.961

(c)  Purchase of Traded goods

--

0.000

0.000

(f)   Employee cost

2.151

2.308

6.555

(g) Depreciation

0.500

0.500

1.500

(h)  Other expenditure

10.090

7.133

22.330

       Excise

11.392

9.033

30.234

Total Expenditure

147.780

126.413

372.323

Profit from operations before Other Income, Interest & Exceptional Items

5.252

2.025

13.430

Other Income

--

0.000

0.000

Profit before Interest & Exceptional items

5.252

2.025

13.430

Interest (net)

2.787

2.695

7.805

Profit/floss) after interest but before Exceptional items

2.465

(0.670)

5.625

Exceptional items - Gain/ (Loss) - Refer note no 2 & 5 (ii)

--

0.000

0.000

Profit /(loss) from Ordinary Activities before tax

2.465

(0.670)

5.625

Tax Expense:

0.700

0.300

1.200

Net profit / (loss) from Ordinary Activities after tax

1.765

(0.970)

4.425

Paid-up Equity Share Capital (face value of Rs. 21- each)

60.610

60.601

60.601

Reserves excluding revaluation reserve as per balance sheet of previous

--

--

--

accounting year

 

 

 

Earning per share (EPS) before Extraordinary items:

 

 

 

-     Basic (Rs.)

0.29

(0.16)

0.73

-    Diluted (Rs.)

0.29

(0.16)

0.73

EPS for the quarter & nine months (not annualised)

 

 

 

Public Shareholding

 

 

 

-     Number of Shares

2260100

2260100

2260100

-     Percentage of Shareholding

37.29%

37.29%

37.29%

Promoters and promoter group shareholding

 

 

 

(a) Pledged / Encumbered: -

 

 

 

No. of shares*

Nil

Nil

Nil

% of shares (as a % of the total shareholding of promoter and promoter group)

--

--

--

% of shares (as a % of the total share capital* of the company)

--

--

--

(b)  Non -encumbered: -

 

 

 

No. of shares

3800900

3800900

3800900

% of shares (as a % of the total shareholding of promoter and promoter group)

100%

100%

100%

% of shares (as a % of the total share capital* of the company)

62.71%

62.71%

62.71%

 

 

Notes:

1) The above Quarterly Results (Provisional) have been reviewed by the Audit Committee & taken on record by the Board of Directors at its meeting held on 08.08.2011

2) In the opinion of the Board Of Directors, there is only one Major segment, hence, no separate segments are reported as per Accounting Standard - 17.

3) The quarterly result for the quarter ended 31.03.2011 is subject to Limited Review by the auditors

4) As intimated by the company's Registrars, the investors complaints pending as on 30.06.11 and as on 31.3.11 were Nil.

 

Fixed Assets

  • Land
  • Factory Building
  • Office premises
  • Machinery
  • Electrical installation
  • Lab Equipments
  • Motor Vehicle
  • Motor Car
  • Bicycle
  • Air – Conditioner
  • Computer
  • Generating Set
  • Office Equipment
  • Furniture and Fixture

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.23

UK Pound

1

Rs.84.16

Euro

1

Rs.68.84

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.