MIRA INFORM REPORT

 

 

Report Date :

24.04.2012

 

IDENTIFICATION DETAILS

 

Name :

TRIUMPH INTERNATIONAL (INDIA) PRIVATE LIMITED

 

 

Registered Office :

240-B, Sengundram Village, Singaperumal Koil – 603204, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

18.03.2002

 

 

Com. Reg. No.:

18-048626

 

 

Capital Investment / Paid-up Capital :

Rs. 968.858 Millions

 

 

CIN No.:

[Company Identification No.]

U18101TN2002PTC048626

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHET06053F

 

 

Legal Form :

Private Limited Liability Company. 

 

 

Line of Business :

Manufacturer of Briefs and Panties of Cotton, Man Made Fibres and Brassiers

 

 

No. of Employees :

Information  not given by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 420000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears is under severe pressure. There appears huge accumulated losses recorded by the company. However trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

Company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Kishore

Designation :

Finance Manager

Contact No.:

91-9176640957

Date :

23.04.2012

 

 

LOCATIONS

 

Registered Office/ Factory :

240-B, Sengundram Village, Singaperumal Koil – 603204, Tamilnadu, India

Tel. No.:

91-44-67414444

Mobile No.:

91-9176640957 (Mr. Kishor Rout)

Fax No.:

91-44-67414799

E-Mail :

Infoindia.finance@triumph.com

lalgudi.subramanian@triumph.com

thorsten.allenstein@triumph.com

kishor.rout@triumph.com

essreshta@uahoo.co.in

Website :

http://www.triumph.com

 

 

Corporate Office :

309, Abhishek Building, Plot No. C – 5, Off Link Road, Andheri West, Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-66973682

 

 

DIRECTORS

 

AS ON 10.06.2011

 

Name :

Mr. Stephan Habluetzel

Designation :

Director

Address :

Flat E2, Shouson, Garden 6A, Shouson Hill Road, Hong Kong

Date of Birth/Age :

31.03.1958

Date of Appointment :

18.03.2002

DIN No.:

00273507

 

 

Name :

Mr. Oliver Spiesshofer

Designation :

Director

Address :

Flat 5 24/F Block C, Queen’s Garden, 9 Old Peak Road, Hong Kong

Date of Birth/Age :

30.09.1957

Date of Appointment :

22.10.2007

DIN No.:

02089359

 

 

Name :

Mr. Leonardo Innocenzi

Designation :

Director

Address :

Sonnenbergstrasse 84, Adliswil 8134

Date of Birth/Age :

16.12.1962

Date of Appointment :

21.10.2008

DIN No.:

02232742

 

 

Name :

Mr. Thorsten Allenstein

Designation :

Director

Address :

Flat No.3, Praneta Building, 1st Floor, Opposite Maneckji Copper School, 23-B Juhu Tara Road, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

15.05.1968

Date of Appointment :

21.10.2008

DIN No.:

02232799

 

 

KEY EXECUTIVES

 

Name :

Mr. Eluppai Sugunan Sreshta

Designation :

Company Secretary

Address :

1st Floor, AD-82, 5th Avenue, Anna Nagar, Chennai-600040, Tamilnadu, India

Date of Birth/Age :

06.08.1946

Date of Appointment :

01.02.2011

Pan No.:

AAUPS8159G

 

 

Name :

Mr. Kishore

Designation :

Finance Manager

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 10.06.2011

 

Names of Shareholders

No. of Shares

Stephan Habluetzel

1

Triumph Universa AG, Switzerland

1068856

Oliver Spiesshofer

1

Total

1068858

 

AS ON 22.11.2011

 

Names of Allottee

No. of Shares

Triumph Universa AG, Switzerland

215335

Total

215335

 

AS ON 23.07.2011

 

Names of Allottee

No. of Shares

Triumph Universa AG, Switzerland

120000

Total

120000

 

AS ON 10.06.2011

 

Equity Shares Break Up

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Briefs and Panties of Cotton, Briefs and Panties of Man Made Fibres and Brassiers

 

 

Products :

PRODUCTS

ITEM CODE NO

 

Briefs and Panties of Cotton

610821

Briefs and Panties of Man Made Fibres

610822

Brassiers

621210

 

PRODUCTION STATUS (AS ON 31.12.2010)

 

Particulars

Licensed Capacity

Installed Capacity

Actual Production

Briefs and Panties of Cotton

35000000

425000

39476

Briefs and Panties of Man Made Fabrics

35000000

425000

78951

Brassiers

80000000

9700000

2293429

 

# As certified by Madras Export Processing Zone (MEPZ)

* Installed capacity is as certified by the management and relied upon by the auditors, being a technical matter.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information  not given by the management

 

 

Bankers :

Not Available

 

 

Facilities :

Unsecured Loan

 

Rs. In Millions

31.12.2010

Rs. In Millions

31.12.2009

From Triumph Universa AG, Parent Company

666.407

698.400

Interest Accrued and Due

18.276

63.998

Book Overdraft Balance

19.839

0.000

Total

704.522

762.398

 

Note:

 

The loan is taken from holding company for setting up of plant and the principal amount is repayable within 5 years from the date of drawal (drawn on 08.06.2007, 03.08.2007 and 05.09.2007) and interest is payable half yearly on 1st July and 1st January every year.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

32, Khader Nawaz Khan Road, Nungambakkam, Chennai – 600006, Tamilnadu, India

Pan No.:

AAEFP5579P

 

 

Holding Company :

Triumph Universa AG

 

 

Ultimate Holding Company :

Triumph International Spiesshofer and Braun KG.

 

 

Affiliated and  Associates :

·         Triumph International Overseas Limited

·         Triumph International Services AG

·         Inter Triumph Marketing GMBH.

·         Triumph International AG, Austria

·         Triumph International AG, Germany

·         Triumph International AG, Philippines

·         Triumph Inter Trade AG, Switzerland

·         Hainan High Fashion Lingerie Limited, China

·         Body Fashion (Thailand) Limited

·         Body Fashion (Malaysia) SDN, BHD

·         Triumph International Lanka Private Limited

·         Intimate Fashions (India) Private Limited

 

 

CAPITAL STRUCTURE

 

AFTER 10.06.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.1000/- each

Rs. 1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1404193

Equity Shares

Rs.1000/- each

Rs. 1404.193 Millions

 

 

 

 

 

 

AS ON 10.06.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.1000/- each

Rs. 1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1068858

Equity Shares

Rs.1000/- each

Rs. 1068.858 Millions

 

 

 

 

 

 

 

 

 

AS ON 31.12.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.1000/- each

Rs. 1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

968858

Equity Shares

Rs.1000/- each

Rs. 968.858 Millions

 

 

 

 

 

Note:

 

The entire shares are held by Triumph Universa AG, Switzerland, the Holding Company, and its nominees.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

968.858

968.858

498.859

2] Share Application Money

0.000

0.000

139.999

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(861.559)

(719.960)

(492.438)

NETWORTH

107.299

248.898

146.420

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

704.522

762.398

798.236

TOTAL BORROWING

704.522

762.398

798.236

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

811.821

1011.296

944.656

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

732.096

751.394

750.757

Capital work-in-progress

27.613

0.976

10.066

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

261.480
128.545

378.785

 

Sundry Debtors

365.156
238.519

195.275

 

Cash & Bank Balances

52.464
421.336

156.959

 

Other Current Assets

0.116
0.043

0.043

 

Loans & Advances

36.113
31.472

20.754

Total Current Assets

715.329

819.915

751.816

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

637.798
524.633

546.701

 

Other Current Liabilities

17.872
31.152

17.472

 

Provisions

7.547
5.204

3.810

Total Current Liabilities

663.217

560.989

567.983

Net Current Assets

52.112
258.926

183.833

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

811.821

1011.296

944.656

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

31.12.2009

31.12.2008

 

SALES

 

 

 

 

 

Income

566.606

560.712

311.579

 

 

Other Income

3.268

16.564

6.035

 

 

Exchange Gain

48.403

41.393

0.000

 

 

TOTAL                                    

618.277

618.669

317.614

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

759.876

845.659

734.284

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

759.876

845.659

734.284

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(141.599)

(226.990)

(416.670)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.533

1.162

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(141.599)

(227.523)

(417.832)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(719.961)

(492.438)

(74.606)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(861.560)

(719.961)

(492.438)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

349.941

314.276

131.561

 

 

Sale of Raw Materials

7.773

84.421

0.000

 

TOTAL EARNINGS

357.714

398.697

131.561

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

254.187

139.471

283.422

 

 

Stores & Spares

6.671

1.488

13.682

 

 

Capital Goods

2.828

6.204

77.284

 

TOTAL IMPORTS

263.686

147.163

374.388

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(146)

(339)

(1244)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

31.12.2009

31.12.2008

PAT / Total Income

(%)

(22.90)
(36.77)

(131.55)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(24.99)
(40.48)

(133.72)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.78)
(14.44)

(27.73)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.32)
(0.91)

2.84

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

12.75
5.31

9.33

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08
1.46

1.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

No

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

------

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

No

20.   Export / Import details

Yes

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.12.2010

31.12.2009

31.12.2008

Sundry Creditors

 

 

 

Total outstanding dues of micro and small enterprises

0.000

0.000

0.000

Total outstanding dues of creditors other than micro and small enterprises

637.798

524.633

546.701

Total

637.798

524.633

546.701

 

 

NOTE:

 

The Registered Office of the company has been shifted from EM N’ Centre No.244, Old No.713, Anna Salai, Chennai – 600006, Tamilnadu, India, to 240B Sengundram Village, Maraimalai Nagar, Tamilnadu – 603204, India  w.e.f 14.02.2008.

 

The Registered Office of the company has been shifted from 240B Sengundram Village, Maraimalai Nagar, Tamilnadu – 603204, India to present w.e.f. 02.03.2009

 

 

REVIEW OF THE YEAR'S OPERATIONS

 

During the year, the Company registered a turnover of Rs 566.61 million, as against Rs 560.71 million achieved in the previous year. Authorized Share Capital of the Company was increased to Rs 1,500 million on 18th January 2010 so as to allot equity shares at par to Triumph Universa AG, the Holding Company. Upon receipt of Rs 100 million by the Company, 100,000 equity shares were allotted at par to Triumph Universa AG on 29th March 201 1 and the Paid-up Share Capital of the Company was increased to Rs. 1069 millions.

 

Central Government made an Inspection of the books of account and other books and papers of the Company under Section 209A of the Companies Act, 1956 during November 2010 and the Office of the Regional Director, Ministry of Corporate Affairs, Chennai, vide its letter dated 2nd December 2010, called upon the Company and its four Directors to furnish information or explanation to the observations made in the letter. The Company, on its behalf and on behalf of its four Directors had, vide its letter dated 21st December 2010, submitted a detailed reply on 22nd December 2010. Show Cause Notices dated 27th May 2011 from the Office of the Registrar of Companies, Chennai were received on 31st May 2011 and suitable replies to the Show Cause Notices and necessary follow-up actions are being taken.

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particulars

31.12.2010

31.12.2009

Claims against the Company not acknowledged as debt

0.000

*4.582

Bank Guarantee given to Government Authorities

35.300

21.450

Total

66.621

21.450

 

* The amount is towards demand notice sent by Central Excise authority to make the short payment of tax on transfer of goods from production centre to local warehouse during the financial year 2008 and 2009.

 

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Improvement

·         Computers

·         Office Equipment

·         Furniture and Fixtures

·         Shop and Counter Store

·         Motor Vehicles

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 52.22

UK Pound

1

Rs. 84.16

Euro

1

Rs. 68.83

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.