MIRA INFORM REPORT

 

 

Report Date :

25.04.2012

 

IDENTIFICATION DETAILS

 

Name :

HPL ELECTRIC AND POWER PRIVATE LIMITED (w.e.f. 10.03.2010)

 

 

Formerly Known As :

HPL-SOCOMEC PRIVATE LIMITED

 

 

Registered Office :

1/21, Asaf Ali Road, New Delhi-110002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.05.1992

 

 

Com. Reg. No.:

55-048945

 

 

Capital Investment / Paid-up Capital :

Rs.179.797 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1992PTC048945

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH01646B

 

 

PAN No.:

[Permanent Account No.]

AAACH0165J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Electric Meters, Switch Gears, Metering, Energy Meter Systems etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 8700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. General financial position is good. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered/ Corporate Office :

1/21, Asaf Ali Road, New Delhi-110002, India

Tel. No.:

91-11-23234811/ 23234411/ 23236811

Fax No.:

91-11-23232639

E-Mail :

hpl@hpindia.com

Website :

http://www.hplindia.com

 

 

Factory:

133 Pace City-1, Sector 37, Gurgaon-122001, Haryana, India

 

Also Located at:

·         Delhi

·         Haryana

·         UttarPradesh

·         Himachal Pradesh

 

 

Branches :

Located at:

 

·         Ahmedabad

·         Guwahati

·         Mumbai

·         Bangalore

·         Hyderabad

·         Nagpur

·         Bhubaneswar

·         Indore

·         Pune

·         Chandigarh

·         Jaipur

·         Raipur

·         Chennai

·         Kanpur

·         Ranchi

·         Cochin

·         Kolkata

·         Vadodara

·         Coimbatore

·         Lucknow

·         Vijaywada

·         Vizag

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Lalit Seth

Designation :

Director

Address :

35, Sunder Nagar, New Delhi-110003, India

Date of Birth/Age :

25.05.1946

Date of Appointment :

28.05.1992

DIN No.:

00312007

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1968PTC004931

AMEREX INDIA PRIVATE LIMITED

Director

30/08/1968

30/08/1968

-

Active

NO

2

U74899DL1956PTC002736

HAVELL'S PRIVATE LIMITED

Director

24/04/1971

24/04/1971

-

Active

NO

3

U74899DL1989PLC034489

HPL INDIA LIMITED

Director

2/01/1989

2/01/1989

-

Active

NO

4

U74899DL1991PTC043094

LK HPL PRIVATE LIMITED

Director

14/02/1991

14/02/1991

-

Active

NO

5

U74899DL1992PTC048945

HPL ELECTRIC AND POWER PRIVATE LIMITED

Director

28/05/1992

28/05/1992

-

Active

NO

6

U00000HR1999PTC038504

SOCOMEC HPL PRIVATE LIMITED

Director

2/11/1999

2/11/1999

31/03/2008

Active

NO

7

U74899DL1974PTC007504

HAVELLS ELECTRONICS PRIVATE LIMITED

Director

3/07/2003

3/07/2003

-

Active

NO

8

U31909HP2003PTC027983

HIMACHAL ENERGY PRIVATE LIMITED

Director

3/07/2003

3/07/2003

-

Active

NO

9

U74899DL2000PLC107001

HPL PROTECTION TECHNOLOGIES LIMITED

Director

30/09/2005

30/09/2005

-

Amalgamated

NO

10

U74899DL2005PTC142648

EATON ELECTRIC PRIVATE LIMITED

Director

17/11/2005

17/11/2005

3/10/2011

Active

NO

11

U74899DL1974PTC005351

JESONS IMPLEX PVT LTD

Additional director

26/03/2009

26/03/2009

-

Active

NO

12

U40107DL2010PLC202938

HPL POWER CORPORATION LIMITED

Director

20/05/2010

20/05/2010

-

Active

NO

 

 

Name :

Mr. Rishi Seth

Designation :

Director

Address :

35, Sunder Nagar, New Delhi-110003, India

Date of Birth/Age :

21.12.1970

Date of Appointment :

14.04.2005

DIN No.:

00203469

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1989PLC034489

HPL INDIA LIMITED

Director

11/01/1995

11/01/1995

-

Active

NO

2

U74899DL2000PLC107001

HPL PROTECTION TECHNOLOGIES LIMITED

Director

27/07/2000

27/07/2000

-

Amalgamated

NO

3

U74899DL1956PTC002736

HAVELL'S PRIVATE LIMITED

Director

26/03/2001

26/03/2001

-

Active

NO

4

U31909HP2003PTC027983

HIMACHAL ENERGY PRIVATE LIMITED

Director

3/07/2003

3/07/2003

-

Active

NO

5

U74899DL1992PTC048945

HPL ELECTRIC AND POWER PRIVATE LIMITED

Director

14/04/2005

14/04/2005

-

Active

NO

6

U74899DL1974PTC005351

JESONS IMPLEX PRIVATE LIMITED

Additional director

3/04/2008

3/04/2008

-

Active

NO

7

U40107DL2010PLC202938

HPL POWER CORPORATION LIMITED

Director

20/05/2010

20/05/2010

-

Active

NO

 

 

Name :

Mr. Gautam Seth

Designation :

Director

Address :

35, Sunder Nagar, New Delhi-110003, India

Date of Birth/Age :

02.01.1970

Date of Appointment :

15.02.2008

DIN No.:

00203405

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U00000HR1999PTC038504

SOCOMEC HPL PRIVATE LIMITED

Director

9/12/1999

9/12/1999

31/03/2008

Active

NO

2

U74899DL2000PLC107001

HPL PROTECTION TECHNOLOGIES LIMITED

Managing director

31/12/2007

27/07/2000

-

Amalgamated

NO

3

U74899DL2005PTC142648

EATON ELECTRIC PRIVATE LIMITED

Director

17/11/2005

17/11/2005

3/10/2011

Active

NO

4

U74899DL1989PLC034489

HPL INDIA LIMITED

Director

30/09/2006

30/09/2006

-

Active

NO

5

U74899DL1992PTC048945

HPL ELECTRIC AND POWER PRIVATE LIMITED

Director

15/02/2008

15/02/2008

-

Active

NO

6

U74899DL1974PTC005351

JESONS IMPLEX PRIVATE LIMITED

Additional director

3/04/2008

3/04/2008

-

Active

NO

7

U40107DL2010PLC202938

HPL POWER CORPORATION LIMITED

Director

20/05/2010

20/05/2010

-

Active

NO

 

 

Name :

Mr. Chandra Prakash Jain

Designation :

Additional director

Address :

GH-1, A Orchid Garden, Sun City, Sector -54, Gurgaon-122002, India

Date of Birth/Age :

03.05.1960

Date of Appointment :

18.05.2009

DIN No.:

00311643

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL2000PLC107001

HPL PROTECTION TECHNOLOGIES LIMITED

Additional director

15/05/2008

15/05/2008

-

Amalgamated

NO

2

U74899DL1992PTC048945

HPL ELECTRIC AND POWER PRIVATE LIMITED

Additional director

18/05/2009

18/05/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak Singhal

Designation :

Secretary

Address :

3675 B, Narang Colony Road, Tri Nagar, Delhi-110035, India

Date of Birth/Age :

04.11.1976

Date of Appointment :

25.05.2007

 

AUAPS8825K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Lalit Seth

 

3081239

Praveen Seth

 

853239

Socomec SA, France

 

993316

Amerex India Private Limited, India

 

84000

Jeasons Impex Private Limited, India

 

9600

Rishi Seth

 

396038

Gautam Seth

 

396038

Hpl India Limited, India

 

4760295

Havell’s Private Limited, India

 

1137062

Havell’s Electronics Private Limited, India

 

4003852

Chandra Prakash Jain

 

15000

Himachal Energy Private Limited, India

 

2250000

Total

 

17979679

 

 

Equity Share Break up (Percentage of Total Equity)

As on 30.09.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

5.52

Bodies corporate

68.10

Directors or relatives of Directors

26.30

Others

0.08

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electric Meters, Switch Gears, Metering, Energy Meter Systems etc.

 

 

Products :

Product Description

Item Code

Energy Meters

90283000

CFL

85393100

Cables

85449000

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Electronic Energy Static Meter

Nos.

8000000

4879967

Switch Gears

Nos.

11450000

5431850

Lighting

Nos.

24000000

9647975

Cables

Coils

1800000

495811

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of Patiala, New Delhi, India
  • DBS Bank Limited, Upper Ground Floor, Birla Tower, 25, Barakhamba Road, New Delhi-110001, India
  • Uco Bank, H-46/47, New Asiatic, Building, Connaught Place, New Delhi, India
  • Royal Bank of Scotland NV, Hansalya Building, 15 Barakhamba Road, New Delhi-110001, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Other debt secured

2353.862

1990.301

Total

2353.862

1990.301

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sahni Mehra and Company

Chartered Accountants

Address :

73, Sunder Nagar, New Delhi-110003, India

PAN.:

AAKPS4256J

 

 

Associates :

HPL India Limited

CIN No.: U74899DL1989PLC034489

Himachal Energy Private Limited

CIN No.: U31909HP2003PTC027983

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

18000000

Equity Shares

Rs.10/- each

Rs.180.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

17979679

Equity Shares

Rs.10/- each

Rs.179.797 Millions

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

179.797

119.797

79.797

2] Share Application Money

0.000

0.000

100.660

3] Reserves & Surplus

2007.350

1661.462

1000.999

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2187.147

1781.259

1181.456

LOAN FUNDS

 

 

 

1] Secured Loans

2353.862

1990.301

1730.903

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

2353.862

1990.301

1730.903

DEFERRED TAX LIABILITIES

73.795

59.576

39.796

 

 

 

 

TOTAL

4614.804

3831.136

2952.155

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1268.663

1063.439

946.507

Capital work-in-progress

475.639

195.522

106.549

 

 

 

 

INVESTMENT

150.667

150.657

0.657

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1380.697
849.653
398.798

 

Sundry Debtors

1752.994
1797.267
1692.175

 

Cash & Bank Balances

297.355
218.645
166.917

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

277.768
298.984
265.769

Total Current Assets

3708.814
3164.549
2523.659

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

835.649
637.908
523.239

 

Other Current Liabilities

116.547
80.106
75.690

 

Provisions

36.783
25.017
26.288

Total Current Liabilities

988.979
743.031
625.217

Net Current Assets

2719.835
2421.518
1898.442

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4614.804

3831.136

2952.155

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

NA

4510.555

3713.276

 

 

Other Income

NA

14.659

4.212

 

 

TOTAL                                     (A)

NA

4525.214

3717.488

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

3137.367

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

 

4025.203 (Including Financial Expenses)

3137.367

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

580.121

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

 

166.785

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

500.011

413.336

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

44.645

33.370

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

455.366

379.966

 

 

 

 

 

Less

TAX                                                                  (H)

 

113.880

108.500

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

377.232

341.486

271.466

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

7.472

16.760

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

1147.958

1029.317

 

 

Capital Goods

NA

10.679

11.626

 

TOTAL IMPORTS

NA

1158.637

1040.943

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.98

31.34

34.02

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA
7.55

7.30

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
10.10

10.23

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
10.77

10.95

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.25

0.33

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.53
1.53

1.99

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.75
4.26

4.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last two years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U74899DL1992PTC048945

Name of the company

HPL ELECTRIC AND POWER PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1/21, Asaf Ali Road, New Delhi-110002, India

Email : HPL@HPLINDIA.COM

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10182246

Type of charge

Immovable Property

Particular of charge holder

Axis Bank Limited, Trishul 3rd Floor, Opposite Samartheshwar Temple, Law Garden, Ellis Bridge, Ahmedabad-380006, Gujarat, India

Email : priyanka.luthra@axisbank.com

Nature of instrument creating charge

MOE issued by Axis Bank Limited having title deed of immovable property of the Company situated at Village Shavela, Pargana Base, Tehsil Kasauli, District Solan, HP in favour of following banks 1st charge with Axis Bank Limited and 2nd Pari-passu charge with State Bank of India, Oriental Bank of Commerce, HDFC Bank Limited, State Bank of Patiala, IndusInd Bank Limited, DBS Bank Limited, IDBI Bank Limited, ING Vysya Bank Limited, RBS N.V., Axis Bank Limited, ICICI Bank Limited and Chinatrust Commercial Bank as per MOE.

Date of instrument Creating the charge

28/03/2012

Amount secured by the charge

Rs.6097.600 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per terms and Conditions

 

Terms of Repayment

As per terms and Conditions

 

Margin

As per terms and Conditions

 

Extent and Operation of the charge

Rank Pari-passu

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Immovable property built on Land measuring 8-3 bighas, comprised in KH/KH 8/9, Khasra 132/70 and 134/71, situated at Village Shavela, Pargana Base, Tehsil Kasuli, Distt. Solan, Himachal Pradesh, India

1st Charge with Axis Bank Limited

2nd charge rank pari-passu with the following banks.

1) State Bank of India

2) Oriental Bank of Commerce

3) HDFC Bank Limited

4) State Bank of Patiala

5) IndusInd Bank Limited

6) DBS Bank Limited

7) IDBI Bank Limited

8) ING Vysya Bank Limited

9) The Royal Bank of Scotland N. V.

10) Axis Bank Limited

11) ICICI Bank Limited

12) Chinatrust Commercial Bank

Particulars of the present modification

Extension of EQ from Rs. 5905.000 Millions to Rs. 6097.600 Millions by issue of MOE by Axis Bank Limited having title deed of property of the Company situated at Village Shavela, Pargana Base, Tehsil Kasauli, District Solan, HP in favour of following banks 1st charge with Axis Bank Limited and 2nd Pari passu charge with SBI, OBC, HDFC Bank Limited, State Bank of Patiala, IndusInd Bank Limited, DBS Bank Limited, IDBI Bank Limited, ING Vysya Bank Limited, RBS NV, Axis Bank Limited, ICICI Bank Limited and Chinatrust Commercial Bank

 

 

Fixed Assets:

 

·         Freehold Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

·         Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.79

UK Pound

1

Rs.85.17

Euro

1

Rs.69.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

--

 

 

Report Prepared by :

CTI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.