|
Report Date : |
25.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
STEEL AND METAL TUBES (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
1/16A, 4th Floor, Asaf Ali Road, New Delhi – 110002 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
06.09.1971 |
|
|
|
|
Com. Reg. No.: |
55-005782 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 6.791 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28999DL1971PLC005782 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELS00998E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Pipes |
|
|
|
|
No. of Employees
: |
80 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 600000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payment are reported to
be usually correct and as per commitment. The company can be considered normal for business dealing at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.09.2011) |
Current Rating (31.12.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Vijay Verma |
|
Designation : |
Marketing Manager |
|
Contact No.: |
91-9899886750 |
|
Date : |
19.4.2012 |
LOCATIONS
|
Registered Office : |
1/16A, 4th Floor, Asaf Ali Road, New Delhi – 110002, India |
|
Tel. No.: |
91-11-23231048 |
|
Mobile No.: |
91-9899886750 / 9811101669 (Mr. Vijay Verma) |
|
Fax No.: |
91-11-23231046 |
|
E-Mail : |
|
|
|
|
|
Admin Office : |
1/6B, 1st Floor, Asaf Ali Road, New Delhi – 110002, India |
|
Tel. No.: |
91-11-23231048/23231049/23231050 |
|
Fax No.: |
91-1123231046 |
|
Area : |
650 sq ft |
|
Location : |
Owned |
|
|
|
|
Factory : |
22nd Mile, Delhi - Hapur Road, P.O. Jindal Nagar,
Ghaziabad, Uttar Pradesh, India |
|
Tel. No.: |
91-120-2677476 |
|
Area : |
96000 sq ft |
|
Location : |
Owned |
|
|
|
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Sankarlal Aggarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
3/77, Punjabi Bagh, New Delhi – 110026, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.08.1939 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.07.1979 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00375518 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vinod K Aggarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
3/77, Punjabi Bagh, New Delhi – 110026, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.10.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.04.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00375239 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Kamlesh Devi B Aggarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
3/77, Punjabi Bagh, New Delhi – 110026, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.09.1941 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.11.1979 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00375632 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sita Ram Jindal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
Jindal Nagar, Tumka Road, Bangalore – 560073, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.09.1933 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.04.1998 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00112560 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suresh Baid |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
91, Sainik Vihar, Pitampura New Delhi- 110088, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.09.1954 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00030585 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hemant Kumar Khanna |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
90, Preet Vihar, Delhi – 110092, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.09.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00405794 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raghav Jindal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
B-57, Greater Kailash, Part-I, New Delhi- 110048, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.01.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.06.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
0405984 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Parivendra Kumar |
|
80 |
|
Kamal Kishore Gupta |
|
420 |
|
Shiv Shankar Aggarwal |
|
2320 |
|
Sankarlal Aggarwal |
|
6900 |
|
Vinod K Aggarwal |
|
2640 |
|
Kamlesh Devi B Aggarwal |
|
6400 |
|
Pramod Kumar Aggarwal |
|
5600 |
|
Manoj Kumar Aggarwal |
|
8040 |
|
Nirmala Delvi |
|
500 |
|
Chander Bhan Jindal |
|
400 |
|
Harl Klshan Jindal |
|
400 |
|
Bhagwat Saroop |
|
1400 |
|
Nagar Mal Gupta |
|
600 |
|
Bimla Devi |
|
600 |
|
Ramprakash Shorewala |
|
700 |
|
Kiran Delvi |
|
500 |
|
Sita Devi Aggarwal |
|
1000 |
|
Saroj Aggarwal |
|
3000 |
|
Jyoti Prasad Jaggan Nath Privated Limited, India |
|
20 |
|
Sanjiv Kumar |
|
1100 |
|
Rajiv Kumar |
|
1100 |
|
Aradhana Aggarwal |
|
800 |
|
K Bindal |
|
20 |
|
Kusum Jindal |
|
20 |
|
Subhash Chand Goel |
|
20 |
|
Roopa Jain |
|
20 |
|
Vaishali Jain |
|
20 |
|
SL Bindal |
|
20 |
|
Om Wati |
|
20 |
|
DC Goel |
|
20 |
|
Mahendra Kumar Jain |
|
3000 |
|
Sita Ram Jindal |
|
20 |
|
Shankar Lal Aggarwal |
|
800 |
|
Vinod Kumar Aggarwal |
|
1600 |
|
Siddhi Vinayak Tubes Private Limited ( Formally Known As Aggarwal
(India) Private Limited) |
|
13780 |
|
|
|
|
|
Total |
|
63880 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2011
|
Category |
Percentage |
|
Bodies corporate |
21.60 |
|
Directors or relatives of Directors |
56.04 |
|
Other |
22.36 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Pipes |
|
|
|
|
|
|
Products : |
Product Description |
Item Code No. |
|
|
Steel Tubes |
7300519302 |
|
|
|
|
|
Terms : |
|
|
|
Selling : |
Cash and Credit |
|
|
|
|
|
|
Purchasing : |
Cash and Credit |
|
PRODUCTION STATUS As on 31.03.2010
|
Particulars |
Unit |
|
|
31.03.2010 |
|
Licensed Capacity |
M.T |
|
|
25000 |
|
Installed Capacity |
M.T |
|
|
Not assessed |
|
Actual Production |
M.T |
|
|
17533 |
|
|
|
|
|
|
GENERAL INFORMATION
|
Suppliers : |
·
Steel Authority of India Limited |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, End Users and Government Department ·
PHE |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
80 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Canara Bank, Connaught Circus, New Delhi- 110001, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kanodia Sanyal and Associates Chartered Accountants |
|
Address : |
1520 Ansal Tower, 39 Nehru Place, New Delhi – 110019, India |
|
PAN No.: |
AAAFK8020A |
|
|
|
|
Sister Concern : |
Neelkanth Tubes Private Limited Address: 31Km, Delhi- Rohtak Road, Villages Rohad, Distt Jhajjar,
Haryana, India Tel: 91-1276-278376 Line Business: Manufacturer of Pipes |
CAPITAL STRUCTURE
As on 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
70000 |
Equity Shares |
Rs.100/- each |
Rs. 7.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
63880 |
Equity Shares |
Rs.100/-
each |
Rs. 6.388
Millions |
|
|
|
|
|
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
70000 |
Equity Shares |
Rs.100/- each |
Rs. 7.000 Millions |
|
|
|
|
|
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
63880 |
Equity Shares |
Rs.100/-
each |
Rs. 6.388
Millions |
|
8060 |
Equity Shares |
Rs.50/- each |
Rs. 0.403
Millions |
|
|
|
|
|
|
Total |
|
|
Rs. 6.791 Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
6.791 |
6.791 |
3.527 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
145.313 |
139.939 |
143.409 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
152.104 |
146.730 |
146.936 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
83.702 |
95.686 |
53.535 |
|
|
2] Unsecured Loans |
7.575 |
6.435 |
4.620 |
|
|
TOTAL BORROWING |
91.277 |
102.121 |
58.155 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.206 |
|
|
|
|
|
|
|
|
TOTAL |
243.381 |
248.851 |
205.297 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
131.991 |
129.343 |
126.961 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.798 |
0.042 |
0.042 |
|
|
DEFERREX TAX ASSETS |
1.187 |
0.164 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
48.036
|
79.741 |
22.593 |
|
|
Sundry Debtors |
58.714
|
30.904 |
44.789 |
|
|
Cash & Bank Balances |
8.614
|
4.995 |
10.265 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.00 |
|
|
Loans & Advances |
25.554
|
23.359 |
20.808 |
|
Total
Current Assets |
140.918
|
138.999 |
98.455 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
26.592
|
16.077 |
8.228 |
|
|
Other Current Liabilities |
2.408
|
0.805 |
4.120 |
|
|
Provisions |
3.513
|
2.816 |
7.813 |
|
Total
Current Liabilities |
32.513
|
19.698 |
20.161 |
|
|
Net Current Assets |
108.405
|
119.301 |
78.294 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
243.381 |
248.851 |
205.297 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
660.731 |
582.188 |
728.943 |
|
|
|
Other Income |
7.472 |
0.777 |
0.278 |
|
|
|
TOTAL (A) |
668.203 |
582.965 |
729.221 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Manufacturing and Operating Expenses |
624.078 |
554.604 |
673.234 |
|
|
|
Excise Duty on Closing Stock |
0.758 |
0.745 |
0.746 |
|
|
|
Employees Remuneration and Benefits |
4.900 |
4.586 |
3.802 |
|
|
|
Administrative and Other Expenses |
3.571 |
2.843 |
5.693 |
|
|
|
Selling and Distribution Expenses |
15.309 |
11.541 |
12.593 |
|
|
|
Increase/(Decrease) in stock |
0.366 |
(1.793) |
6.351 |
|
|
|
TOTAL (B) |
648.982 |
572.526 |
702.419 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
19.221 |
10.439 |
26.802 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
9.597 |
7.053 |
9.453 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
9.624 |
3.386 |
17.349 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.062 |
1.459 |
1.306 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
7.562 |
1.927 |
16.043 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
1.688 |
1.705 |
6.533 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
5.874 |
0.222 |
9.510 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
6.220 |
5.998 |
1.488 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
5.000 |
0.000 |
5.000 |
|
|
BALANCE CARRIED
TO THE B/S |
7.094 |
6.220 |
5.998 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
91.95 |
3.48 |
148.88 |
|
Sales Turnover (2011-2012): Rs. 793.000 Millions
Expected Sales (2012-2013) : Rs. 820.000 Millions
The above information has been parted by Mr. Vijar Verma – Marketing
Manager
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.82
|
0.03 |
1.30 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.14
|
0.33 |
2.20 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.36
|
1.38 |
16.29 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04
|
0.01 |
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.21
|
0.13 |
0.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.33
|
7.05 |
4.88 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business• |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
Yes |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
Yes |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
OPERATIONS
Total turnover of the company during the year was Rs. 726.469 Million as
compared to last year was Rs. 629.128 Millions an registered increase of
15.50%. The Profit before tax for the year was Rs. 7.562 Millions as against Rs. 1.928 Millions in the previous
year. The profit after tax and adjustments for the year had been Rs. 5.874 Millions as
against Rs. 0.222 Millions in the previous year.
Total overall operational performance of the company is quite
satisfactory as compared to the previous year we are taking appropriate steps
of improvement in productivity and profit as achieved in the previous years.
|
Corporate
identity number of the company |
U28999DL1971PLC005782 |
|
Name of the
company |
STEEL AND METAL TUBES (INDIA) LIMITED |
|
Address of the
registered office or of the principal place of business in |
1/16A, 4th Floor, Asaf Ali Road, New Delhi – 110002, India Email: smtindialtd@sify.com |
|
This form is for |
Modification of charge |
|
Charge
identification (ID) number of the charge to be modified |
10091551 |
|
Type of charge |
Immovable property Movable property (not being pledge) |
|
Particular of
charge holder |
Canara Bank, Connaught Circus, New Delhi- 110001, India Email: ca_rcg@yahoo.co.in |
|
Nature of
instrument creating charge |
Agreement Re:
Collateral Security: Machinery; Vehicles dated 31.03.2010 and Letter evidencing
extension of equitable mortgage alongwith Schedule A & B dated 31.03.2010 |
|
Date of
instrument Creating the charge |
31.03.2010 |
|
Amount secured by
the charge |
Rs. 125.500
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of Interest As applicable to
various credit facilities aggregating to Rs. 125.500 Millions granted
to/enjoyed by the Company. Terms of
Repayment As applicable to
various credit facilities aggregating to Rs. 125.500 Millions granted
to/enjoyed by the Company. Margin As applicable to
various credit facilities aggregating to Rs. 125.500 Millions granted
to/enjoyed by the Company. Extent and
Operation of the charge 100% Others To collaterally
secure all amounts payable under following enhanced/revised credit facilities
aggregating to Rs. 125.500 Millions granted to/enjoyed by the Company
together with all interests, costs, charges, expenses, commission etc.:- OCC/ODBD
limit - Rs.
95.000 Millions Addl.
OCC/ODBD - Rs. 25.000 Millions BG limit - Rs. 7.500 Millions Term Loan - Rs. 3.000 Millions |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation of
all plant, machinery, motor vehicles, tools and accessories already purchased
as described in Schedule `A' of the Agreement as also the machinery etc. to
be purchased hereafter particulars
whereof will be furnished later erected/to be erected/kept/to be kept or in
transit for being erected at the premises of
the borrower factory at Village Galland, Hapur, Ghaziabad (UP) or
wheresoever’s it may be. Equitable
mortgage of immovable properties of the Company situated at 22nd KM Mark,
Village Galland, Hapur, Ghaziabad (UP)
admeasuring 96479.50 sq. yards together with all buildings thereon and all
machinery therein or to be brought therein. |
|
Particulars of
the present modification |
The charge stands
enhanced from Rs. 72.000 Millions to Rs. 125.500 Millions to collaterally
secure all amounts payable under following enhanced/revised credit facilities
aggregating to Rs. 125.500 Millions |
TRADE REFERENCES
·
Steel Authority of India Limited – Supplier
·
PHE - Customer
FIXED ASSETS
·
Free Hold Land
·
Shed and Building
·
Flat at Mumbai
·
Labour Quarters
·
Plant and Machinery
·
Elect. Installation
·
Office Equipment
·
Tubewell
·
Vehicles
·
Air Cond. And other Equipment
·
Furniture and fixture
·
Cycle
·
Wireless Set
·
Computer Set
·
Land Gurgoan
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.79 |
|
|
1 |
Rs.85.17 |
|
Euro |
1 |
Rs.69.53 |
INFORMATION DETAILS
|
Information
Gathered by : |
Mr. Vijay Verma |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.