MIRA INFORM REPORT

 

 

Report Date :

26.04.2012

 

 

IDENTIFICATION DETAILS

 

Name :

CRAFTSMAN AUTOMATION PRIVATE LIMITED

 

 

Registered Office :

15, LML Colony, P. N. Palayam, Coimbatore – 641037, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

18.07.1986

 

 

Com. Reg. No.:

18-001816

 

 

Capital Investment / Paid-up Capital :

Rs.40.500 Millions

 

 

CIN No.:

[Company Identification No.]

U28991TZ1986PTC001816

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBC03708F

 

 

PAN No.:

[Permanent Account No.]

AABCC2461K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers, Importers and Exporters of Precision Turned Components/Parts for Automotive and Machine Tool Applications.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

15, LML Colony, P. N. Palayam, Coimbatore – 641037, Tamilnadu, India

Tel. No.:

91-422-2210994/ 2212183/ 6615100

Fax No.:

91-422-2211976/ 2210976/ 6615156

E-Mail :

craftman@md2.vsnl.net.in

saravanan@craftsmanautomation.com

craftsman@craftsmanautomation.com

murali@craftsmanautomation.com

rajendran@craftsman.com

alphacraft@diemould.com

rajamanickam@craftsmanautomation.com

Websites:

http://www.craftsmanautomation.com

Area :

12000 sq. ft.

Location :

Owned

 

 

Factory 1:

v      15, LML Colony, Ammankulam Road, Coimbatore – 641037, Tamilnadu, India

 

 

Factory 2:

v      E-43 SIDCO Industrial Estate, Kurichi, Coimbatore-641021, Tamilnadu, India (Foundry Unit)

 

 

Factory 3:

v      123/4, Sangothipalayam Road, Arasur Post, Coimbatore-641407, Tamilnadu, India

 

 

Factory 4:

v      1251-B, Avanashi Road, Peelamedu, Coimbatore-641045, India

 

 

Factory 5:

v      No-8, D and E Industrial Area, Sector-1, Pithampur, Dhar District, Madhya Pradesh, India

 

 

Factory 6:

v      110, SIDCO Industrial Estate, Malumichampatti, Coimbatore, India

 

 

Factory 7:

v      24-A/1-C, Sidco Industrial Estate, Ambattur, Chennai-600098, Tamilnadu, India

 

 

Factory 8:

v      Plot No. M-3[P], Large Sector, Sriramput Gamharia, Saratkela, Jamshedpur, Jharkhand-832108, India

 

 

Factory 9:

v      E-29, 2nd Avenue, Besant Nagar, Chennai – 600090, Tamilnadu, India

 

 

DIRECTORS

 

(AS ON 30.09.2011)

 

Name :

Mr. Srinivasan Ravi

Designation :

Managing Director

Address :

153, Tea Estate Compound Race Course, Coimbatore - 641018, Tamilnadu, India

Date of Birth/Age :

19.03.1963

Date of Appointment :

18.07.1986

DIN No.:

01257716

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U28991TZ1986PTC001816

CRAFTSMAN AUTOMATION PRIVATE LIMITED

Managing director

18/07/1986

18/07/1986

-

Active

NO

2

U30007TN1989PTC018113

INTEGRA AUTOMATION PRIVATE LIMITED

Director

26/09/1989

26/09/1989

21/03/2009

Active

NO

3

U17111TZ1990PTC002572

ASHWINRAM SPINNING MILLS PRIVATE LIMITED

Director

1/9/2009

3/1/1990

-

Active

NO

4

U29199TZ1991PTC003548

MASTERCRAFT ENGINEERS PRIVATE LIMITED

Director

11/12/1991

11/12/1991

-

Active

NO

5

U29199TZ2007PTC013551

SHANMO ENGINEERING PRODUCTS INDIA PRIVATE LIMITED

Director

23/03/2007

23/03/2007

-

Active

NO

6

U51900TZ2007PTC013823

CARL STAHL CRAFTSMAN ENTERPRISES PRIVATE LIMITED

Director

22/06/2007

22/06/2007

-

Active

NO

7

U29200TZ2007PTC014014

MC CRAFTSMAN MACHINERY PRIVATE LIMITED

Director

6/11/2007

6/11/2007

-

Active

NO

 

 

Name :

Dr. Govindasamy Naidu Srinivasanc

Designation :

Chairman

Address :

153, Tea Estate Compound Race Course, Coimbatore - 641018, Tamilnadu, India

Date of Birth/Age :

19.01.1928

Date of Appointment :

01.11.1996

DIN No.:

02369228

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U30007TN1989PTC018113

INTEGRA AUTOMATION PRIVATE LIMITED

Director

26/09/1989

26/09/1989

21/03/2009

Active

NO

2

U17111TZ1990PTC002572

ASHWINRAM SPINNING MILLS PRIVATE LIMITED

Director

3/1/1990

3/1/1990

-

Active

NO

3

U29199TZ1991PTC003548

MASTERCRAFT ENGINEERS PRIVATE LIMITED

Director

11/12/1991

11/12/1991

24/12/2008

Active

NO

4

U28991TZ1986PTC001816

CRAFTSMAN AUTOMATION PRIVATE LIMITED

Director

1/11/1996

1/11/1996

-

Active

NO

 

 

Name :

Mr. Ajitkumar Kuruppath

Designation :

Director

Address :

No.3 Sepa Apartments, No.2 Turnbulls Road, 1st Cross Street, Nandanam, Chennai – 600035, Tamilnadu, India

Date of Birth/Age :

24.05.1955

Date of Appointment :

26.04.2011

DIN No.:

03588605

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28991TZ1986PTC001816

CRAFTSMAN AUTOMATION PRIVATE LIMITED

Nominee director

30/09/2011

26/04/2011

Active

NO

2

L85110KA1987PLC008368

BAL PHARMA LIMITED

Nominee director

29/04/2011

29/04/2011

Active

NO

3

L17111TZ1962PLC001183

PRECOT MERIDIAN LIMITED

Nominee director

29/04/2011

29/04/2011

Active

NO

4

L34103TN1934PLC000669

E L FORGE LIMITED

Alternate director

30/08/2011

30/08/2011

Active

NO

 

Name :

Mr. Kaliappa Goundar Gomatheswaran

Designation :

Director

Address :

15 A, LML Colony, Ammankulam Road, Coimabtore – 641037, Tamilnadu, India

Date of Birth/Age :

03.06.1967

Date of Appointment :

05.02.1997

DIN No.:

01965772

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29199TZ1991PTC003548

MASTERCRAFT ENGINEERS PRIVATE LIMITED

Director

11/12/1991

11/12/1991

24/12/2008

Active

NO

2

U28991TZ1986PTC001816

CRAFTSMAN AUTOMATION PRIVATE LIMITED

Whole-time director

1/11/1996

1/11/1996

-

Active

NO

3

U29200TZ2007PTC014014

MC CRAFTSMAN MACHINERY PRIVATE LIMITED

Director

14/12/2007

14/12/2007

-

Active

NO

 

 

Name :

Mr. Chandrashekar Bhide

Designation :

Director

Address :

104, Ajay Thkataria Marg, Mahim, Mumbai – 400016, Maharashtra, India

Date of Birth/Age :

12.07.1948

Date of Appointment :

31.01.2011

DIN No.:

00027967

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U99999MH1986PLC040885

RING PLUS AQUA LIMITED

Director

10/6/2008

1/12/1992

24/07/2009

Active

NO

2

U28991TZ1986PTC001816

CRAFTSMAN AUTOMATION PRIVATE LIMITED

Director

30/09/2011

31/01/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sundaram Rajamanickam

Designation :

Secretary

Address :

3/25, Kondasamy Naidu Street, Velandipalayam, Coimbatore – 641025, Tamilnadu, India

Date of Birth/Age :

25.03.1967

Date of Appointment :

05.03.2008

PAN No.:

AEYPR5618D

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2011)

 

Names of Shareholders

 

 

No. of Shares

S Ravi

 

303750

S Murali

 

60750

K Gomatheswaran

 

40500

International Finance Corporation, USA

 

66263

Total

 

471263

 

(AS ON 30.09.2011)

Equity Shares Break – up

 

Category

 

Percentage

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

14.00

Directors or relatives of directors

 

86.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Importers and Exporters of Precision Turned Components/Parts for Automotive and Machine Tool Applications.

 

 

Products :

v      Gear and Gears Boxes

v      Machined Castings

v      Automobile Parts

v      Air Compressor Parts

v      Actuators

v      Jigs and Fixtures

v      Tools and Dies etc. 

 

PRODUCTION STATUS

 

Particulars

Unit

31.03.2011

 

Licensed Capacity

Tonnes

14,600

Installed Capacity

Tonnes

11,500

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Standard Chartered Bank, 509, D. B. Road, R. S. Puram, Coimbatore – 641002, Tamilnadu, India

·         Indian Bank

·         State Bank of India

·         Exim Bank

 

 

Facilities :

Secured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

From Banks

 

 

 - Term Loans

1355.655

1365.471

 - Working Capital

628.261

602.688

 - Vehicle Loan

6.624

7.580

 

 

 

Total

1990.540

1975.739

 

Unsecured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

 

 

 

Loan from director’s Relatives

0.995

0.959

Due to Directors

2.767

0.917

 

 

 

Total

3.762

1.876

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G Shankar

Chartered Accountants

Address :

38-1, Raghupathy Layout, Saibaba Colony, Coimbatore – 641011, Tamilnadu, India

PAN No.:

ANZPS9856J

 

 

Joint Venture :

·         Carl Stahl Craftsman Enterprises P Limited

·         MC Craftsman Machinery P Limited

 

 

Subsidiary Company :

·         Craftsman Automation Singapore Pte Limited, Singapore

·         Craftsman Marine BV, Netherlands

 

 

Associates/Subsidiaries :

·         Ashwinram Spinning Mills Private Limited, Coimbatore

·         Integra Automation Private Limited, Chennai

·         Mastercraft Engineers Private Limited

·         Shanmo Engg Products India Private Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

471263

Equity Shares

Rs.100/- each

Rs.47.126 Millions

 

 

 

 

 

 

(AS ON 31.03.2010)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

405000

Equity Shares

Rs.100/- each

Rs.40.500 Millions

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.500

40.500

40.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

722.835

622.909

558.310

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

763.335

663.409

598.810

LOAN FUNDS

 

 

 

1] Secured Loans

1990.540

1975.739

1414.967

2] Unsecured Loans

3.762

1.876

10.266

TOTAL BORROWING

1994.302

1977.615

1425.233

DEFERRED TAX LIABILITIES

200.868

179.856

147.063

 

 

 

 

TOTAL

2958.505

2820.880

2171.106

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2339.695

2124.649

1583.182

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

33.733

79.326

21.350

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

685.682

615.258

486.984

 

Sundry Debtors

407.550

491.525

530.273

 

Cash & Bank Balances

67.443

53.873

80.172

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

370.451

199.218

183.130

Total Current Assets

1531.126

1359.874

1280.559

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

705.591

585.247

574.148

 

Other Current Liabilities

212.970

136.160

91.270

 

Provisions

27.488

21.561

48.567

Total Current Liabilities

946.049

742.968

713.985

Net Current Assets

585.077

616.906

566.574

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2958.505

2820.880

2171.106

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

 

 

SALES

 

 

 

 

 

Domestic Sales

1432.511

1154.190

884.990

 

 

Export Sales

465.051

1366.304

1198.431

 

GROSS EARNINGS

1897.562

2520.494

2083.421

 

 

 

 

 

 

PROFIT AFTER CURRENT TAX AND DEFERRED TAX 

103.975

89.363

147.899

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.001

0.008

0.009

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

99.925

85.320

143.850

 

 

Proposed Dividend

4.050

4.050

4.050

 

BALANCE CARRIED TO THE B/S

0.001

0.001

0.008

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

465.051

1478.485

1165.667

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

59.482

118.184

93.627

 

 

Consumables Stores & Spares

31.093

46.588

57.414

 

 

Capital Goods

328.352

301.972

362.068

 

TOTAL IMPORTS

418.927

466.744

513.109

 

 

 

 

 

 

Earnings Per Share (Rs.)

257.00

220.00

365.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.85

4.10

3.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.62

1.83

1.79

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

 

OPERATIONS:

 

The year 2010 is a watershed year. The tough challenges were met head on and the company braved the negative growth of 24.71% in top line. The second half of the year, more specifically the last quarter gained good traction and the recovery was visible. However the dip in first half still cast its shadow over the top line performance. The recession tested the capabilities and the company emerged leaner and agile. The focused efforts on process improvements and the shift towards value added domestic labour income to offset the vacuum created by the drop in export market steered the company in the troubled times towards safe harbor. The doubling of domestic labour income to a major extent cushioned the impact of halving of the exports in the sales portfolio. The concerted efforts on all fronts resulted in the EBIDTA growing by 24.65% in percentage terms and the cash generation was healthy in absolute figures of Rs.338.400 Millions for the current year as compared to Rs.298.300 Millions for the previous year. The financial charges impact could be moderated from 11.05% in previous year to 10.70% in the current year. The ongoing projects were completed at a cost of Rs.405.500 Millions. The broad basing of the portfolio across industries has paid off.

 

The order position looks healthy to place the company on the growth path again and regain the position as the economy grows. With confidence returning to the market and planned expansion to meet the surging demand capital investments are happening.

 

The joint venture companies have entered the market successfully and have gained a foothold. Considering the present situations their performance is satisfactory.

 

The overseas subsidiaries have entered the market and the initial response is good considering the economic situation prevailing in the respective countries. Their breakeven is expected to be delayed as the demand pick up is slow. However their presence in strategic locations is of key significance to the company in its operations.

 

The combined effect of investment in capacity expansion, augmentation of the facilities, constant improvement in production process techniques, constant updating of employee skill levels, state of the art machines, strong quality control measures have resulted in the company emerging as a major contract manufacturer catering to the needs of industry leaders in various countries of the world.

 

 

CONTINGENT LIABILITIES

 

Particulars

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

Bank Guarantee

50.829

6.467

Import/ Inland Letter of Credit

12.370

6.449

Commitment on Capital Account

55.428

212.485

Income Tax Disputed in Appeal

 

 

Asst Year 1997-98

Asst year 2003-04

Asst year 2006-07

Asst year 2007-08

0.840

0.455

0.000

3.077

0.840

0.455

5.305

0.000

Export Obligation (Duty Portion) Gross

197.213

208.707

Less: Bank Guarantee

0.031

0.031

Net Obligation (Duty Portion)

197.182

2080.676

 

FIXED ASSETS:

 

·         Land

·         Building – Factory

·         Plant and Machinery

·         Generator

·         Electrical Equipment

·         Energy Saving Equipments

·         Furniture and Fixture

·         Office Equipments

·         Computers

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.49

UK Pound

1

Rs.84.66

Euro

1

Rs.69.25

 

 

INFORMATION DETAILS

 

 

 

Report Prepared by :

CTI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.