|
Report Date : |
26.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
FORTUNE GOURMET SPECIALITIES PRIVATE LIMITED |
|
|
|
|
Formerly Known
As : |
FORTUNE APPARELS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
107, Adhyaru Industrial Estate, Sun Mill Compound, Lower
Parel, Mumbai 400013, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
28.09.1971 |
|
|
|
|
Com. Reg. No.: |
11-15356 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.350 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U18101MH1971PTC015356 |
|
|
|
|
IEC No.: |
0388063319 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMM21298E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACF4952B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Importer and
Distributor of Cheese, Meat and other dairy products |
|
|
|
|
No. of Employees
: |
80 (Approximately) |
RATING & COMMENTS
|
MIRAs Rating : |
A (58) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 400000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and a reputed company having
fine track records. Financial position of the company appears to be sound.
Directors are reported to be experienced and respectable businessmen. Trade
relations are reported as fair. Business is active. Payments are reported to
be regular and as per commitments.
The company can be considered normal for business dealings
at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY
|
Name : |
Mr. Mahindra Ved |
|
Designation : |
Finance Executive |
|
Contact No.: |
91-9833136958 |
LOCATIONS
|
Registered Office : |
107, Adhyaru Industrial Estate, Sun Mill Compound, Lower
Parel, Mumbai 400013, |
|
Tel. No.: |
91-22-24926845/ 24926846 |
|
Mobile No.: |
91-9833136958 (Mr. Ved Accountant) |
|
Fax No.: |
91-22-24950387 |
|
E-Mail : |
|
|
Website : |
|
|
Area: |
1150 sq. ft. |
|
Location: |
Owned |
|
|
|
|
Branch Office: |
144-9, Ground
Floor, Kishan Garrh, Vasant Kunj, New Delhi 110070, India Tel. No.:
91-11-55642270 E-Mail: fortune-gvt@India.com Area: 1000 sq.
ft. Location: Rented Pune Office /
Cold Storage : C/2, Mayfair Eleganza 1, N.I.B.M. Road, Kondhwa, Pune
411048, Maharashtra, India Pure Vakhos Trade Private Limited, Ho.No.1027/9, Grand
Peddem, Anjuna, Bardez, Goa 403 509, India Malika Mansion, 94 - 1/2, Infantry Road, Banglore
560001, Karnataka, India Frozen World, 35, Veerabadaran Street, Nungambakkam,
Chennai 600 034, India 144/9, Ground Floor, Kishangarh, Vasant Kunj, New Delhi
110 070, India Plot No.5, Happy Valley Enclave, Road, No.10, Banjara
Hills, Hyderabad 500 034, Andhra Pradesh, India |
|
|
|
|
Cold Storage and Warehousing Facility/ Branch Office : |
Galla Nos. 108 and 227, 107, Adhyaru Industrial Estate, Sun Mill
Compound, Lower Parel, Mumbai - 400 013, Maharashtra, India
Tel No. : 91-252-2244520 |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mrs. Falaqnaz Darius Lawyer |
|
Designation : |
Director |
|
Address : |
54 A, Meher Apartment, |
|
Tel. No.: |
91-22-23868355/23867162 |
|
Date of Birth/Age : |
25.10.1939 |
|
Qualification: |
Graduate |
|
Date of Appointment : |
30.12.1981 |
|
DIN No.: |
00272793 |
|
|
|
|
Name : |
Mr. Jehangir Darius Lawyer |
|
Designation : |
Director |
|
Address : |
54 A, Meher Apartment, |
|
Date of Birth/Age : |
03.07.1969 |
|
Qualification: |
Graduate |
|
Date of Appointment : |
01.02.2002 |
|
DIN No.: |
00272635 |
KEY EXECUTIVES
|
Name : |
Mr. Mahindra Ved |
|
Designation : |
Finance Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 26.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Darius Jehangir Lawyer |
|
1096 |
|
Falaq Darius Lawyer |
|
712 |
|
Jehangir Darius Lawyer |
|
846 |
|
Rishad Darius Lawyer |
|
846 |
|
Total |
|
3500 |
AS ON 26.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Importer and
Distributor of Cheese, Meat and other dairy products |
|
|
|
|
Imports : |
|
|
Products : |
Cheese, Meat, Diary Products |
|
Countries : |
· Italy · Spain · Singapore |
|
|
|
|
Terms : |
|
|
Selling : |
Credit (90 days) |
|
|
|
|
Purchasing : |
Credit (90 days) |
GENERAL INFORMATION
|
Suppliers : |
· Zenty, Italy |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
· S Star Hotels · J. W. Marriot |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
80 (Approximately) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai 400
013, Maharashtra, India ·
Dena Bank, Sun Mill Compound Branch, Block No. 11/12/13, Lower Parel, Mumbai
400013, Maharashtra, India ·
HDFC Bank, Kamala Mill Compound Branch |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
Dena Bank Credit Limit: Rs.22.000 Millions
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R. K. Jhunjhunwala and Associates Chartered Accountants |
|
Address : |
151, Nariman Bhavan, Nariman Point, Mumbai 400021, |
|
Tel. No.: |
91-22-56590150 |
|
Fax No.: |
91-22-56590170 |
|
E-Mail : |
|
|
Pan No.: |
AABPJ9214G |
|
|
|
|
Associates/Subsidiaries : |
· Deejay Enterprise 107, Adhyaru Industrial Estate, Sun Mill Compound, Lower Parel, Mumbai 400013, Maharashtra, India Line of Business: Financial
Service |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3500 |
Equity Shares |
Rs.100/- each |
Rs.0.350 Million |
|
1500 |
Unclassified equity shares |
Rs.100/- each |
Rs.0.150 Million |
|
|
|
|
|
|
|
Total |
|
Rs.0.500
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3500 |
Equity Shares |
Rs.100/- each |
Rs.0.350 Million |
|
|
|
|
|
NOTE:
(Of the above 560
equity shares have been allotted as fully paid up pursuant to a contract,
without payment being received in cash
FINANCIAL DATA
[all figures are
in Rupees Millions]
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.350 |
0.350 |
0.350 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
99.852 |
70.890 |
51.863 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
100.202 |
71.240 |
52.213 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.006 |
1.415 |
0.171 |
|
|
2] Unsecured Loans |
11.760 |
11.760 |
19.760 |
|
|
TOTAL BORROWING |
11.766 |
13.175 |
19.931 |
|
|
DEFERRED TAX LIABILITIES |
0.026 |
0.026 |
0.029 |
|
|
|
|
|
|
|
|
TOTAL |
111.994 |
84.441 |
72.173 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
8.104 |
5.641 |
4.789 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
12.932 |
6.220 |
6.220 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
18.245
|
28.787
|
19.944
|
|
|
Sundry Debtors |
77.537
|
73.070
|
49.055
|
|
|
Cash & Bank Balances |
13.731
|
0.779
|
17.994
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
25.707
|
8.485
|
6.778
|
|
Total
Current Assets |
135.220
|
111.121
|
93.771
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
20.947
|
19.187
|
11.199
|
|
|
Other Current Liabilities and Provisions |
23.315
|
19.354
|
21.408
|
|
Total
Current Liabilities |
44.262
|
38.541
|
32.607
|
|
|
Net Current Assets |
90.958
|
72.580
|
61.164
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
111.994 |
84.441 |
72.173 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
264.045 |
212.521 |
|
|
|
Other Income |
|
9.143 |
|
|
|
|
TOTAL |
325.332 |
273.188 |
212.521 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
283.570 |
244.004 |
191.541 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
41.762 |
29.184 |
20.980 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
12.800 |
10.157 |
7.372 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
28.962 |
19.027 |
13.608 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS BALANCE BROUGHT FORWARD |
69.938 |
50.911 |
37.303 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
98.900 |
69.938 |
50.911 |
|
|
|
|
|
|
|
|
|
|
IMPORT VALUE |
139.089 |
159.515 |
127.576 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
8274.85 |
5436.29 |
-- |
|
Expected Sales (2011-12): Rs.370.000 Millions
The above information has been parted by Mr. Mahindras Ved.
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
PAT / Total Income
|
(%)
|
8.90 |
6.96 |
6.40 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
11.05
|
NA |
|
|
|
|
|
|
Return on Total Assets
(PBT/Total Assets} |
(%) |
29.14 |
24.99 |
21.29 |
|
|
|
|
|
|
Return on Investment (ROI)
(PBT/Networth) |
|
0.42 |
0.41 |
0.40 |
|
|
|
|
|
|
Debt Equity Ratio
(Total Liability/Networth) |
|
0.56 |
0.73 |
1.01 |
|
|
|
|
|
|
Current Ratio
(Current Asset/Current Liability) |
|
3.05 |
2.88 |
2.88 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2011 Rs. In Millions |
31.03.2010 Rs. in Millions |
31.03.2009 Rs. in Millions |
|
|
|
||
|
Sundry Creditors for goods |
20.947
|
19.187
|
11.199
|
|
Total |
20.947
|
19.187
|
11.199
|
|
Check list by info
Agents |
Available in Report (Yes/ No) |
|
|
|
|
Year of Establishment |
Yes |
|
Locality of the Firm |
Yes |
|
Constitution of the Firm |
Yes |
|
Premises details |
Yes |
|
Type of Business |
Yes |
|
Line of Business |
Yes |
|
Promoters Background |
Yes |
|
No. of Employees |
Yes |
|
Name of Person Contacted |
Yes |
|
Designation of Contact person |
Yes |
|
Turnover of Firm for last three years |
Yes |
|
Profitability for last three years |
Yes |
|
Reasons for variation <> 20% |
----- |
|
Estimation for coming financial year |
Yes |
|
Capital in the business |
Yes |
|
Details of sister concerns |
Yes |
|
Major Suppliers |
Yes |
|
Major Customers |
Yes |
|
Payments Terms |
Yes |
|
Export/ Imports Details (If applicable) |
Yes |
|
Market Information |
----- |
|
Litigations that the firm/ Promoters Involved in |
----- |
|
Banking details |
Yes |
|
Banking Facility Details |
Yes |
|
Conduct of the Banking Account |
----- |
|
Buyer visit details |
----- |
|
Financials, if provided |
No |
|
Incorporation details is applicable |
Yes |
|
Last Accounts filed at ROC |
Yes |
|
Major Shareholders, if available |
Yes |
FORM 8:
|
This form is for |
Modification of
charge |
|
Charge
Identification (ID Number of the charge to be modified |
80014777 |
|
Corporate
identity number of the company |
U18101MH1971PTC015356 |
|
Name of the
company |
FORTUNE GOURMET SPECIALITIES PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
107, Adhyaru Industrial Estate, Sun Mill Compound, Lower
Parel, Mumbai 400013, Maharashtra, India |
|
Type of charge |
Book Debts Movable Property Floating Charge |
|
Particular of
charge holder |
Dena Bank, Sun Mill Compound Branch, Block No. 11/12/13, Lower Parel,
Mumbai 400013, |
|
Nature of description
of the instrument creating or modifying the charge |
Unattested
Memorandum of Modification of Hypothecation Agreement from Companies. |
|
Date of
instrument Creating the charge |
02.03.2009 |
|
Amount secured by
the charge |
Rs.27.000
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest:
Interest as may
be stipulated by the Bank from time to time. Terms of
Repayment: On Demand Margin: As may be
stipulated by the bank from time to time. Extent and
Operation of the charge: The Company
hypothecates to and charges in favour of the Bank, by way of first charge, of
all the company's goods, book debts and/or movable plant and machinery as
described in Column No. 14 as security for due payment of the revised credit
facilities upto Rs. 27.000 Millions together with interest, discount,
commission, charges and costs and expenses payable by company to the Bank. |
|
Short particulars
of the property charged |
i) Goods : All stocks
raw materials, goods in process and finished goods ; ii) Movable & Other
Assets : All the tangible movable properties and assets of the Borrower of
whatsoever nature including plant and machinery; and iii) Book Debts : All
the present and future book debts, out standings, moneys, receivables,
claims, bills, rights. |
|
Date of latest
modification prior to the present modification |
24.09.2006 |
|
Particulars of
the present modification |
The Charge now
stands increased from Rs.15.000 Millions to Rs.27.000 Millions against
hypothecation of goods, book debts and movable plant and machinery. |
FIXED
ASSETS
· Factory premises
· Plant and machinery
· Refrigerator
· Electrical installation
· Office equipment and other appliances
· Furniture and fixtures
· Computers
· Cold Storage
· Scooter
· Refrigerator Van
· Air Conditioner
· Telephone Instrument
TRADE REFERENCE:
· Zenty, Italy
· J. W. Marriot
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Intl
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a companys management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.49 |
|
|
1 |
Rs.84.65 |
|
Euro |
1 |
Rs.69.25 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
58 |
This score serves as a reference to assess SCs credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.