MIRA INFORM REPORT

 

 

Report Date :

26.04.2012

 

IDENTIFICATION DETAILS

 

Name :

PROMAS ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Promas House, Plot No. R 877, TTC Industrial Area, Rabale, Navi Mumbai 400701, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.03.2005

 

 

Com. Reg. No.:

11-151708

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29100MH2005PTC151708

 

 

IEC No.:

0305089188

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP21991E

MUMP21991F

 

 

PAN No.:

[Permanent Account No.]

AADCP5378C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Designer of process Equipments for Food, Pharma and Other Industries

 

 

No. of Employees :

55 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 68000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Bhushan

Designation :

Account Executive

Contact No.:

91-22-27694285

Date :

25.04.2012

 

 

LOCATIONS

 

Registered Office/ Factory :

Promas House, Plot No. R 877, TTC Industrial Area, Rabale, Navi Mumbai 400701, Maharashtra, India

Tel. No.:

91-22-27694285 / 286 / 287

Fax No.:

91-22-27602035

E-Mail :

promas@vsnl.net

account+@promasindia.com

promas@vsnl.net

account@promasindia.com

lkprarab@hotmail.com

info@promasengineers.com

sales@promasindia.com     

Website:

http://www.promasengineers.com

Area :

1200 sq. ft

Location :

Owned

 

 

DIRECTORS

 

As On 30.09.2011

 

Name :

Mr. Balasaheb Babanrao Gatkal

Designation :

Director

Date of Birth/Age :

02.06.1963

Address:

Symphony Co-Operative Housing Society, Flat No.14, C-Wing, Chandivali, Farm Road, Andheri (East), Mumbai – 400072, Maharashtra, India

Qualification :

B E Engineer

Date of Appointment :

01.04.2008

DIN No.:

02000669

 

 

Name :

Mr. James Martin Pareira

Designation :

Director

Address:

House No.114, 1st Floor, Joram D-Souza House, Kurla Village, Fr. Peter Pereira Road, Kurla, Mumbai – 400070, Maharashtra, India

Date of Birth/Age :

06.07.1947

Qualification :

Graduate

Date of Appointment :

01.04.2008

DIN No.:

02000686

 

 

Name :

Mrs. Magdaline James Pareira

Designation :

Director

Address:

House No.114/B, Village Ward, Old Kurla, Mumbai – 400070, Maharashtra, India

Date of Birth :

03.11.1955

Qualification :

Graduate

Date of Appointment :

02.03.2005

DIN No.:

02174844

 

 

Name :

Mrs. Vandana Balasaheb Gatkal

Designation :

Director

Address:

Symphony Co-Operative Housing Society, Flat No.14, C-Wing, Chandivali, Farm Road, Andheri (East), Mumbai – 400072, Maharashtra, India

Date of Birth/Age :

01.06.1970

Qualification :

BSC

Date of Appointment :

02.03.2005

DIN No.:

02209786

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhushan

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

Vandana Balasaheb Gatkal

 

124166

Magdaline James Pareira

 

124167

Sunil S Shinde

 

3333

Balasaheb Babanrao Gatkal

 

124167

James Martin Pareira

 

124167

Total

 

500000

 

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Designer of process Equipments for Food, Pharma and Other Industries

 

 

Products :

  • Jet Mill
  • Double Cone Vacuum Dryer
  • Contra Rotary Mixer
  • Planetary Mixer
  • Colloid Mill
  • Ball Mill (Attrition Mill)
  • Multi Mill
  • Co Mill
  • Oscillating Granulator
  • Octagonal Blender
  • Rapid Mixer Granulator (RMG)
  • Fluid Bed Dryer (FBD)
  • Air Tray Dryers (ATD)
  • Horizontal filter press
  • Universal Mixer and Dryer
  • Sigma Mixer
  • Vibro Sifter
  • Conical Rapid Mixer
  • Industrial Process Machinery

 

 

Terms :

 

Selling :

Cash and Credit (30 days and 30 days)

 

 

Purchasing :

Cash and Credit (30 days and 30 days)

 

GENERAL INFORMATION

 

Customers :

Manufacturer

 

·         Pfizer Limited, Egypt     

·         Nectar Life Sciences, Dera Bassi           

·         Hikal Limited, Bangalore

·         Teva Api India Limited, Gajraula

·         Structural Adhesive, Uk

·         Cipla Limited, Kurkumbh / Patalganga / Baddi     

·         Posh Chemicals, Hyderabad      

·         Watson Pharma Private Limited, Ambernath

·         Sapec Agro, Portugal    

·         Wanbury Limited           

·         Centaur Chemicals, Ambernath  

·         TCG Lifesciences Limited, Kolkota

·         Oman Chemicals, Dubai

·         Doctor Organic Chemicals Limited, Andhra Pradesh        

·         IPCA Laboratories, Vapi

·         P I Drugs, Mahad

·         Fermenta Biotech, Himachal Pradesh

·         Orchid Chemicals and Pharmaceuticals, Aurangabad / Chennai    

·         Alembic Limited, Halol / Vadodara          

·         Sud Chemie, Nandesari

·         Wockhardt Limited, Ankleshwar 

·         United Phosphorus Limited, Thane         

·         Parabolic Drugs Limited, Punjab 

·         Indico Remedies, Rabale

·         Novartis Private Limited, Mumbai

·         Pradeep Metal Treatment, Mumbai         

·         IOL Chemicals and Pharmaceuticals, Ludhiana   

·         Dalas Biotech, Bhiwandi

·         Sandoz Private Limited, Mumbai

·         Aarti Drugs Limited, Boiser        

·         Dabur Research Foundation, Ghaziabad 

·         Actavis Pharma, Tamil Nadu

·         Glenmark Pharmaceuticals, Mumbai / Goa / Ankaleshwar

·         Sanmar Speciality Chemicals Limited, Tamil Nadu           

·         Lupin Limited, Tarapur / Mandideep / Aurangabad

·         Cadila Pharmaceuticals Limited, Ahmedabad

·         Ranbaxy Laboratories Limited, Mohali / Tonsa / Gurgaon

·         Murli Krishna Pharma Private Limited, Pune

·         New Chemi Industries Limited, Vapi

·         Megafine, Nashik

·         Macleods Pharmaceuticals, Daman / Mumbai

·         RPG Life Science, Navi Mumbai 

·         Richter Themis Medicare India, Vapi

·         Dr Reddy's Laboratory, Hyderabad

·         Matrix Laboratories Limited, Andhra Pradesh       

·         Sequent Scientific Limited, Mangalore    

·         Emcure Pharmaceuticals Limited, Kurkumbh      

 

 

No. of Employees :

55 (Approximately)

 

 

Bankers :

  • Indian Overseas Bank, Santacruz (West) Branch, Harikripa 26A, S V Road, Mumbai 400054, Maharashtra, India
  • HDFC Bank

 

 

Facilities :

 

SECURED LOAN

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

 

 

 

Cash Credit with Indian Overseas Bank (Dombivli)

(secured agai9nst hypothecation of stock and receivables (book debts) outstanding less than 90 days)

7.518

8.511

Term Loan from Indian Overseas Bank

(secured agai9nst factory building situated at R 877, TTC MIDC Area, Village Rabale, Thane)

0.599

1.440

Term Loans for Plot No. R 967 (261000002)

7.200

0.000

Term Loans for Plot No. R 967 (261000003)

10.094

0.000

Tata Sumo Loan with HDFC

(secured against Tata Sumo Car)

0.172

0.322

Total

25.583

10.273

 

 

 

UNSECURED LOAN

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Loan From Directors

 

 

Sunil S Shinde

0.100

1.100

Vandana Balasaheb Gatkal

0.802

0.878

Magdaline James Pareira

0.302

0.878

Balasaheb Babanrao Gatkal

0.046

0.000

James Martin Pareira

0.806

0.240

Chemac Equipments Private Limited

3.500

0.000

Total

5.556

3.096

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P M Pophale and Associates

Chartered Accountants

Address :

A-120, Amar Gian Complex, Opposite S. T. Workshop, Kopat , Thane (West), Thane – 400601, Maharashtra, India 

Tel. No.:

91-22-25470303 / 25470588

Mobile No.:

91-9820343731

E-mail :

prafulla.pophale@gmail.com

PAN No.:

AADPP4042J

 

 

Associates/Subsidiaries :

Promtech

Legal Form: Partnership Concern

Activity: Trader of Pharmaceutical Machines

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs. 10 each

Rs. 5.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs. 10 each

Rs.5.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

1.880

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

12.067

9.315

6.109

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

17.067

11.195

6.609

LOAN FUNDS

 

 

 

1] Secured Loans

25.583

10.273

11.110

2] Unsecured Loans

5.557

3.096

4.516

TOTAL BORROWING

31.140

13.369

15.626

DEFERRED TAX LIABILITIES

1.620

1.310

1.330

 

 

 

 

TOTAL

49.827

25.874

23.565

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

35.762

19.356

20.339

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.064

0.064

0.063

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

19.149
9.314

11.020

 

Sundry Debtors

21.926
6.375

4.391

 

Cash & Bank Balances

0.778
0.201

0.180

 

Other Current Assets

0.720
0.962

1.260

 

Loans & Advances

6.256
5.730

6.326

Total Current Assets

48.829
22.582

23.177

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

27.818
8.844

12.050

 

Other Current Liabilities

3.053
4.600

6.071

 

Provisions

3.957
2.684

1.899

Total Current Liabilities

34.828
16.128

20.020

Net Current Assets

14.001
6.454

3.157

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.006

 

 

 

 

TOTAL

49.827

25.874

23.565

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

58.686

42.680

39.787

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

67.114

43.804

36.110

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

67.114

43.804

36.110

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

5.223

4.915

3.677

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

0.885

0.801

0.809

 

 

 

 

 

 

PROFIT BEFORE TAX

4.337

4.114

2.868

 

 

 

 

 

 

TAX                                                                 

1.296

0.909

1.149

 

 

 

 

 

 

PROFIT AFTER TAX

3.041

3.205

1.719

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.782

0.529

1.768

 

TOTAL EARNINGS

0.782

0.529

1.768

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.08

17.05

--

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

80.000

 

 

 

 

 

Expected Sales (2012-2013): Rs.120.000 Millions

 

The above information has been parted by Mr. Bhushan.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Sales)

(%)

7.39
9.64

7.21

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.13
9.81

6.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25
0.37

0.43

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.87
2.63

5.39

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40
1.40

1.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

27.818
8.844

12.050

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

NOTE:

Registered office of the company has been shifted from B 18 Ansa Industrial Estate Saki Vihar Road, Sakinaka, Andheri (East), Mumbai 400072, Maharashtra, India to the present address w.e.f.07.07.2008

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29100MH2005PTC151708

Name of the company

PROMAS ENGINEERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Promas House, Plot No. R 877, TTC Industrial Area, Rabale, Navi Mumbai 400701, Maharashtra, India

E-mail : promas@vsnl.net 

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Indian Overseas Bank, Santacruz (West) Branch, Harikripa 26A, S V Road, Mumbai 400054, Maharashtra, India

Email: dombibr@nu,nsco.iobnet.co.in 

Nature of instrument creating charge

Title deed narration for an equitable mortgage to be created on the industrial plot

Date of instrument Creating the charge

23.07.2011

Amount secured by the charge

Rs.55.200 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Since this security of immoveable property is offered as collateral security no rate of interest is applicable

 

Terms of repayment

N.A.

 

Margin

N.A.

 

Extent and operation of the charge

This  charge against mortgage property is subject to the maximum sum of Rs.55.200 Millions with following break up

CC                            Rs.15.000 Millions

Term Loan                 Rs.35.200 Millions

Non Fund based (LG) Rs.5.000 Millions

Short particulars of the property charged (Including location of the property)

Industrial Plot No.R-967, TTC Industrial Area, Rebale, Navi Mumbai – 400701 in the name of subject.

 

FIXED ASSETS:

  • Plant and Machinery
  • Furniture and Fixtures
  • Factory Premises
  • Alto
  • Projector
  • Software
  • DVD Write
  • Factory Renovation
  • Fax Machine
  • Office Renovation
  • Air conditioner
  • BUS
  • HP Printer
  • Inverter
  • Plastic Two Wheeled
  • Computer Systems
  • EPABX System
  • Mobile Phone
  • Water Filter
  • Tata Sumo
  • Xerox Machine
  • CC TV Camera
  • Security Cabin

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.49

UK Pound

1

Rs.84.66

Euro

1

Rs.69.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.